|
IMAGEWARE SYSTEMS INC - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Edgar Glimpses Via Acquire Media NewsEdge) Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. All
forward-looking statements included in this report are based on information
available to us as of the date hereof and we assume no obligation to update any
forward-looking statements. Forward-looking statements involve known or unknown
risks, uncertainties and other factors, which may cause our actual results,
performance or achievements, or industry results to be materially different from
any future results, performance or achievements expressed or implied by such
forward-looking statements. Factors that could cause or contribute to such
differences include but are not limited to those items discussed under "Risk
Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2011, and in Item 1A of Part II of this Quarterly Report on Form
10-Q.
The following discussion of the financial condition and results of operations
should be read in conjunction with the condensed consolidated financial
statements included elsewhere within this Quarterly Report. Fluctuations in
annual and quarterly results may occur as a result of factors affecting demand
for our products such as the timing of new product introductions by us and by
our competitors and our customers' political and budgetary constraints. Due to
such fluctuations, historical results and percentage relationships are not
necessarily indicative of the operating results for any future period.
Overview
ImageWare Systems, Inc. (the "Company"), a Delaware corporation, is a pioneer
and leader in the emerging market for biometrically enabled software-based
identity management solutions. Using those human characteristics that are unique
to us all, the Company creates software that provides a highly reliable
indication of a person's identity, including the Company's "flagship" product-
the patented IWS Biometric Engine®. Our products are used to manage and issue
secure credentials including national IDs, passports, driver's licenses and
access control credentials. Our products also provide law enforcement with
integrated mug shot, LiveScan fingerprint and investigative capabilities. We
also provide comprehensive authentication security software using biometrics to
secure physical and logistical access to facilities, computer networks and
Internet sites. Biometric technology is now an integral part of all markets we
address, and all of our products are integrated into the IWS Biometric Engine.
Recent Developments
On August 20, 2012, the Company and Fujitsu Frontech North America Inc.
("Fujitsu") executed an original equipment manufacturer, or OEM, licensing
agreement. Subsequently, on September 6, 2012, the Company received
certification to run its patented Biometric Engine® across Fujitsu's NuVola
Private Cloud Platform. Utilization of the NuVola Cloud Platform will allow the
Biometric Engine to rapidly and securely deploy biometric security information
to users.
Critical Accounting Policies and Estimates
The discussion and analysis of our condensed consolidated financial condition
and results of operations are based on our condensed consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America ("GAAP"). The preparation of
these consolidated condensed financial statements in accordance with GAAP
requires us to utilize accounting policies and make certain estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingencies as of the date of the condensed consolidated
financial statements and the reported amounts of revenues and expenses during a
fiscal period. The SEC considers an accounting policy to be critical if it is
important to a company's financial condition and results of operations, and if
it requires significant judgment and estimates on the part of management in its
application.
Significant estimates include the allowance for doubtful accounts receivable,
calculation of the Company's tax provision, inventory obsolescence reserve,
deferred tax asset valuation allowances, accounting for loss contingencies,
recoverability of goodwill and acquired intangible assets and amortization
periods, assumptions used in the Black-Scholes model to calculate the fair value
of share based payments, assumptions used in the application of fair value
methodologies to calculate the fair value of derivative liabilities and revenue
and cost of revenues recognized under the percentage of completion method.
Actual results could differ from estimates.
Critical accounting policies are those that, in management's view, are most
important in the portrayal of our financial condition and results of operations.
Management believes there have been no material changes during the three and
nine months ended September 30, 2012 to the critical accounting policies
discussed in the Management's Discussion and Analysis of Financial Condition and
Results of Operations section of our Annual Report on Form 10-K for the year
ended December 31, 2011.
-17---------------------------------------------------------------------------------
Table of Contents
Results of Operations
This management's discussion and analysis of financial condition and results
of operations should be read in conjunction with the condensed consolidated
financial statements and related notes contained elsewhere in this Quarterly
Report.
Comparison of the Three Months Ended September 30, 2012 to the Three Months
Ended September 30, 2011.
Product Revenue
Three Months Ended
September 30,
Net Product Revenue 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 224 $ 275 $ (51 ) (19) %
Percentage of total net product revenue 87 % 89 %
Hardware and consumables $ 12 $ 23 $ (11 ) (48) %
Percentage of total net product revenue 5 % 7 %
Services $ 21 $ 12 $ 9 75 %
Percentage of total net product revenue 8 % 4 %
Total net product revenue $ 257 $ 310 $ (53 ) (17) %
Software and royalty revenue decreased 19% or approximately $51,000 during the
three months ended September 30, 2012 as compared to the corresponding period in
2011. This decrease is due to lower law enforcement project related revenues of
approximately $11,000 and lower identification software royalties and license
revenue of approximately $55,000. These decreases were offset by an increase in
our sales of boxed identity management software through our distribution channel
of approximately $8,000 and higher project-oriented revenues of our
identification management software sold into project solutions of approximately
$7,000.
Revenue from the sale of hardware and consumables decreased 48% or
approximately $11,000 during the three months ended September 30, 2012 as
compared to the corresponding period in 2011. The decrease resulted from lower
revenues from project solutions containing hardware and consumable components.
Services revenue is comprised primarily of software integration services,
system installation services and customer training. Such revenue increased 75%
or approximately $9,000 during the three months ended September 30, 2012 as
compared to the corresponding period in 2011 due primarily to the timing of
completion of the service element in certain contracts.
We believe our third quarter product revenue was negatively impacted by the
later than expected release of our newest version of the Biometric Engine
released in late April 2012, approximately six months later than originally
planned. A number of sales initiatives were dependent upon the release of this
newest version. Additionally, several significant international projects,
forecast to begin in the first and second quarter of 2012, were delayed into
2013. We currently have the new version of our Biometric Engine being evaluated
in test installations by four major integrators and two major commercial
entities. In August 2012, we signed an OEM Software License Agreement with
Fujitsu Frontech North America Inc. and received certification on the Fijitsu's
NuVola Private Cloud Platform. We are in ongoing discussions with several
additional integrators and commercial entities that have shown an interest in
the latest version of the Biometric Engine. We anticipate announcing
partnerships and licensing arrangements with one or more of these entities in
the next few months.
We believe that the period-to-period fluctuations of identity management
software revenue in project-oriented solutions are largely due to the timing of
government procurement with respect to the various programs we are
pursuing. Based on management's current visibility into the timing of potential
government procurements, we believe that we will see a significant increase in
government procurement and implementations with respect to identity management
initiatives; however, we cannot predict the timing of such initiatives. During
the quarter ended September 30, 2012 we accelerated our efforts to move the
Biometric Engine into cloud and mobile markets and expanding our end-user market
into non-government sectors including commercial, consumer and healthcare
applications. Such efforts resulted in the consummation, in August 2012, of an
OEM Software License Agreement with Fujitsu Frontech North America Inc. and
certification on the Fijitsu's NuVola Private Cloud Platform. We anticipate
positive results from these efforts in the next few months, which should help us
to begin to smooth out our period-to-period fluctuations in revenue and enable
us to provide better visibility into the timing of future revenues.
-18---------------------------------------------------------------------------------
Table of Contents
Maintenance Revenue
Three Months Ended
September 30,
Maintenance Revenue 2012 2011 $ Change % Change
(dollars in thousands)
Maintenance revenue $ 681 $ 750 $ (69 ) (9) %
Maintenance revenue was $681,000 for the three months ended September 30, 2012
as compared to $750,000 for the corresponding period in 2011. Identity
management maintenance revenue generated from identification software solutions
were $220,000 for the three months ended September 30, 2012 as compared to
$263,000 during the comparable period in 2011. The decrease of $43,000 is
primarily due to the expiration of certain maintenance contracts. Law
enforcement maintenance revenue decreased $26,000 for the three months ended
September 30, 2012 as compared to the corresponding period in 2011 due to the
expiration of certain maintenance contracts.
We anticipate growth of our maintenance revenue through the retention of
existing customers combined with the expansion of our installed base resulting
from the completion of project-oriented work, however, we cannot predict the
timing of this anticipated growth.
Cost of Product Revenue
Three Months Ended
September 30,
Cost of Product Revenue: 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 23 $ 32 $ (9 ) (28) %
Percentage of software and royalty
product revenue 10 % 12 %
Hardware and consumables $ 10 $ 18 $ (8 ) (44) %
Percentage of hardware and
consumables product revenue 83 % 78 %
Services $ 16 $ 15 $ 1 7 %
Percentage of services product
revenue 76 % 125 %
Total product cost of revenue $ 49 $ 65 $ (16 ) (25) %
Percentage of total product revenue 19 % 21 %
The cost of software and royalty product revenue decreased 28% or
approximately $9,000 for the three months ended September 30, 2012 as compared
to the corresponding period of 2011. The decrease in software and royalty cost
of product revenue of approximately $9,000 is due to lower software product
sales. The decrease in the percentage of software and royalty cost of product
revenue as a percentage of software and royalty product revenue from 12% for the
three months ended September 30, 2011 to 10% for the three months ended
September 30, 2012 is due to lower fixed costs. In addition to changes in costs
of software and royalty product revenue caused by revenue level fluctuations,
costs of products can vary as a percentage of product revenue from period to
period depending upon level of software customization and third party software
license content included in product sales during a given period.
The decrease in the cost of product revenue for our hardware and consumable
sales of $8,000 or 44% for the three months ended September 30, 2012 as compared
to the corresponding period in 2011 reflects the decrease in hardware and
consumable revenue for the three months ended September 30, 2012 as compared to
the corresponding period in 2011 combined with higher costs incurred on hardware
and consumable procurements.
Cost of Maintenance Revenue
Three Months Ended
September 30,
Maintenance cost of revenue 2012 2011 $ Change % Change
(dollars in thousands)
Total maintenance cost of revenue $ 207 $ 227 $ (20 )
(9) %
Percentage of total maintenance revenue 30 % 30 %
-19---------------------------------------------------------------------------------
Table of Contents
Cost of maintenance revenue decreased approximately $20,000 during the three
months ended September 30, 2012 from $227,000 for the corresponding period in
2011, due primarily to lower maintenance revenues on certain large-scale
identification projects combined with lower costs incurred due to the movement
of certain technical support functions from our Canadian office to our San Diego
office.
Product Gross Profit
Three Months Ended
September 30,
Product gross profit 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 201 $ 243 $ (42 ) (17) %
Percentage of software and royalty
product revenue 90 % 88 %
Hardware and consumables $ 2 $ 5 $ (3 ) (60) %
Percentage of hardware and
consumables product
revenue 17 % 22 %
Services $ 5 $ (3) $ 8 267 %
Percentage of services product
revenue 24 % (25) %
Total product gross profit $ 208 $ 245 $ (37 ) 15 %
Percentage of total product revenue 81 % 79 %
Software and royalty gross profit decreased 17% or approximately $42,000 for
the three months ended September 30, 2012 from the corresponding period in 2011
due primarily to lower software and royalty product revenues of approximately
$51,000. Costs of software products can vary as a percentage of product revenue
from quarter to quarter depending upon product mix and third party software
licenses included in software solutions.
Hardware and consumables gross profit decreased 60% or approximately $3,000
for the three month period ended September 30, 2012 as compared to the
corresponding period in 2011. This decrease was primarily due to lower hardware
and consumables revenue of approximately $11,000 in the three month period ended
September 30, 2012 as compared to the corresponding period in the 2011 year.
Services gross profit decreased $8,000 due to lower professional services
revenue of approximately $9,000 during the three months ended September 30, 2012
to the corresponding period in 2011.
Maintenance Gross Profit
Three Months Ended
September 30,
Maintenance gross profit 2012 2011 $ Change % Change
(dollars in thousands)
Total maintenance gross profit $ 474 $ 523 $ (49 ) (9) %
Percentage of total maintenance revenue 70 % 70 %
Gross profit related to maintenance revenue decreased $49,000 for the three
months ended September 30, 2012 as compared to the corresponding period in 2011
due to lower maintenance revenues during this period of approximately $69,000
offset by lower costs of approximately $20,000. The decrease in maintenance
revenues is reflective of the expiration of certain maintenance contracts. The
decrease in maintenance cost of revenues is reflective of the movement of
certain technical support functions to San Diego from Canada.
-20---------------------------------------------------------------------------------
Table of Contents
Operating Expense
Three Months Ended
September 30,
Operating expenses 2012 2011 $ Change % Change
(dollars in thousands)
General & administrative $ 749 $ 617 $ 132 21 %
Percentage of total net revenue 80 % 58 %
Sales and marketing $ 461 $ 343 $ 118 34 %
Percentage of total net revenue 49 % 32 %
Research & development $ 798 $ 683 $ 115 17 %
Percentage of total net revenue 85 % 64 %
Depreciation and amortization $ 17 $ 7 $ 10
143 %
Percentage of total net revenue 2 % 1 %
General and Administrative Expense
General and administrative expense is comprised primarily of salaries and
other employee-related costs for executive, financial, and other infrastructure
personnel. General legal, accounting and consulting services, insurance,
occupancy and communication costs are also included with general and
administrative expense. The increase in general and administrative expense, in
both dollars and as a percentage of total net revenues, during the three months
ended September 30, 2012 as compared to the corresponding period in 2011 is
reflective of the curtailment of certain cost cutting measures commencing during
the second half of 2010 and continuing through September 30, 2011. The dollar
increase of $132,000 is primarily comprised of the following major components:
Increase in professional fees $33,000 due primarily to higher
patent related expenses.
Increase in travel expense of approximately $30,000.
Increase in stock-based compensation of approximately
$36,000.
Increase in rent and office related expenses and other of
approximately $33,000.
Sales and Marketing
Sales and marketing expense consists primarily of the salaries, commissions,
other incentive compensation, employee benefits and travel expenses of our
sales, marketing, business development and product management functions. The
dollar increase of $118,000 during the three months ended September 30, 2012 as
compared to the corresponding period in 2011 is primarily comprised of the
following major components:
Increase in personnel related expense of approximately
$43,000.
Increase in stock-based compensation expense of approximately
$19,000.
Increase in professional services of approximately $52,000.
Increase in contract services, travel and trade show expenses
office related expenses and other of approximately $35,000.
Decrease in our Canadian and Mexico sales offices expenses of
approximately $31,000.
Research and Development
Research and development expense consists primarily of salaries, employee
benefits and outside contractors for new product development, product
enhancements, custom integration work and related facility costs. Such expense
increased approximately $115,000 for the three months ended September 30, 2012
as compared to the corresponding period in 2011 due primarily to the following
major components:
Increase in personnel expenditures of approximately $70,000
due to headcount increases combined with increases in
contractor and contract services of $13,000.
Increase in rent, office related costs and travel and trade
show expenses of approximately $15,000.
Increase in stock-based compensation of approximately
$17,000.
-21---------------------------------------------------------------------------------
Table of Contents
Our level of expenditures in research and development reflects our belief that
to maintain our competitive position in markets characterized by rapid rates of
technological advancement, we must continue to invest significant resources in
new systems and software development as well as continue to enhance existing
products.
Depreciation and Amortization
During the three months ended September 30, 2012, depreciation and
amortization expense increased 143% or $10,000 as compared to the corresponding
period in 2011. The relatively small amount of depreciation and amortization is
a reflection of our relatively small property and equipment carrying value.
Interest Expense
For the three months ended September 30, 2012, we recognized interest income
of $1,000 and interest expense of $6,000. For the three months ended
September 30, 2011, we recognized interest income of $0 and interest expense of
$686,000. Interest expense for the three months ended September 30, 2011
contains the following components:
Coupon interest of approximately $93,000 related to our 6%
secured convertible notes and 7% convertible notes.
Accretion of note discount and beneficial conversion feature
classified as interest expense of approximately $431,000 and
$155,000, respectively.
Other interest expense of approximately $7,000.
Change in Fair Value of Derivative Liabilities
For the three months ended September 30, 2012, we recognized non-cash expense
of $1,378,000 compared to non-cash income of $6,955,000 for the corresponding
period of 2011. This non-cash income or expense is related to the change in fair
value of the Company's derivative liabilities associated with the anti-dilution
provisions in certain warrants to purchase shares of our common stock. The
Derivative Liabilities were revalued using available market information and
commonly accepted valuation methodologies.
Other Income, Net
For the three months ended September 30, 2012, we recognized other income of
$17,000 and other expense of $15,000. For the three months ended September 30,
2011, we recognized other income of $10,000 and other expense of $0. Other
income for the three months ended September 30, 2012 is comprised of
approximately $12,000 from the write-off of certain accounts payable due and the
expiration of the legal statute of limitation on such payables combined with
$5,000 in miscellaneous other income. Other expense for the three months ended
September 30, 2012 related to the write-off of certain deferred financing fees.
Comparison of the Nine Months Ended September 30, 2012 Compared to the
Nine Months Ended September 30, 2011.
Product Revenue
Nine Months Ended
September 30,
Net Product Revenue 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 715 $ 1,925 $ (1,210 ) (63) %
Percentage of total net product revenue 80 % 81 %
Hardware and consumables
$ 132 $ 183 $ (51 ) (28) %
Percentage of total net product revenue 15 % 8 %
Services $ 51 $ 259 $ (208 ) (80) %
Percentage of total net product revenue 5 % 11 %
Total net product revenue
$ 898 $ 2,367 $ (1,469 ) (62) %
Software and royalty revenue decreased 63% or $1,210,000 during the nine
months ended September 30, 2012 as compared to the corresponding period in
2011. This decrease is due to lower project-oriented revenues of our identity
management software into project solutions of approximately $1,197,000 and lower
identification software royalties and license revenues of approximately $51,000,
offset by slightly higher sales of boxed identity management software through
our distribution channel of approximately $24,000 and slightly higher sales of
our law enforcement project related revenues of approximately $14,000.
-22---------------------------------------------------------------------------------
Table of Contents
Revenue from the sale of hardware and consumables decreased 28% or $51,000
during the nine months ended September 30, 2012 as compared to the corresponding
period in 2011. The decrease reflects lower revenues from project solutions
containing hardware and consumable components.
Services revenue is comprised primarily of software integration services,
system installation services and customer training. Such revenues decreased
approximately $208,000 during the nine months ended September 30, 2012 as
compared to the corresponding period in 2011 due primarily to lower service
revenues being generated from software integration of our biometric engine and
Personal Identity Verification ("PIV") products into project solutions combined
with a reduction in our installation of hardware products.
We believe our year-to-date product revenue was negatively impacted by the
later than expected release of our newest version of the Biometric Engine
released in late April 2012, approximately six months later than originally
planned. A number of sales initiatives were dependent upon the release of this
newest version. Additionally, several significant international projects
forecasted to begin in the first and second quarters of 2012 were delayed into
2013. We currently have the new version of our Biometric Engine being evaluated
in test installations by four major integrators and two major commercial
entities. In August 2012, we signed an OEM Software License Agreement with
Fujitsu Frontech North America Inc. and received certification on the Fijitsu's
NuVola Private Cloud Platform. We are in ongoing discussions with several
additional integrators and commercial entities that have shown an interest in
the latest version of the Biometric Engine. We anticipate announcing
partnerships and licensing arrangements with one or more of these entities in
the next few months.
We believe that the period-to-period fluctuations of identity management
software revenue in project-oriented solutions are largely due to the timing of
government procurement with respect to the various programs we are
pursuing. Based on management's current visibility into the timing of potential
government procurements, we believe that we will see a significant increase in
government procurement and implementations with respect to identity management
initiatives; however we cannot predict the timing of such initiatives. During
the quarter ended September 30, 2012 we accelerated our efforts to move the
Biometric Engine into cloud and mobile markets and expanding our end-user market
into non-government sectors including commercial, consumer and healthcare
applications. Such efforts resulted in the consummation, in August 2012, of an
OEM Software License Agreement with Fujitsu Frontech North America Inc. and
certification on the Fijitsu's NuVola Private Cloud Platform. We anticipate that
we will see positive results from these efforts in the next few months which
should help smooth out our period-to-period fluctuations in revenue and enable
us to provide better visibility into the timing of future revenues.
Maintenance Revenue
Nine Months Ended
September 30,
Maintenance Revenue 2012 2011 $ Change % Change
(dollars in thousands)
Maintenance revenue $ 2,127 $ 2,113 $ 14 1 %
Maintenance revenue for the nine months ended September 30, 2012 increased
$14,000 over the corresponding period in the 2011. Identity management
maintenance revenues generated from identification software solutions were
$679,000 for the nine months ended September 30, 2012 as compared to $635,000
during the comparable period in 2011. The increase of $44,000 is primarily due
to the increase in the identity management installed base. Law enforcement
maintenance revenues decreased approximately $30,000 during the nine months
ended September 30, 2012 as compared to the corresponding period in 2011 due to
the expiration of certain maintenance contracts.
We anticipate growth of our maintenance revenue through the retention of
existing customers combined with the expansion of our installed base resulting
from the completion of project-oriented work, however we cannot predict the
timing of this anticipated growth.
-23---------------------------------------------------------------------------------
Table of Contents
Cost of Product Revenue
Nine Months Ended
September 30,
Cost of Product Revenue: 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 88 $ 101 $ (13 ) (13) %
Percentage of software and royalty
product revenue 12 % 5 %
Hardware and consumables $ 62 $ 112 $ (50 ) (45) %
Percentage of hardware and
consumables product revenue 47 % 61 %
Services $ 34 $ 158 $ (124 ) (78) %
Percentage of services product
revenue 67 % 61 %
Total product cost of revenue $ 184 $ 371 $ (187 ) (50) %
Percentage of total product revenue 20 % 16 %
The cost of software and royalty product revenue decreased 13% or $13,000
during the nine months ended September 30, 2012 as compared to the corresponding
period in 2011. The increase in software and royalty cost of product revenues as
a percentage of software and royalty product revenue was primarily driven by
higher content of third-party software in project solutions and higher levels of
software customization during the nine months ended September 30, 2012 as
compared to the corresponding period of 2011.
The decrease in the cost of product revenue for our hardware and consumable
sales of $50,000 for the nine months ended September 30, 2012 as compared to the
corresponding period in 2011 reflects the decrease in hardware and consumable
revenues for the nine months ended September 30, 2012 as compared to the same
period in 2011 combined with lower costs incurred on hardware and consumable
procurements.
Cost of service revenue decreased 124,000 or 78% during the nine months ended
September 30, 2012 as compared to the corresponding period in 2011. The 78%
decrease in cost of services product revenue is reasonably similar to the 80%
decrease in services revenue.
Cost of Maintenance Revenue
Nine Months Ended
September 30,
Maintenance cost of revenue 2012 2011 $ Change % Change
(dollars in thousands)
Total maintenance cost of revenue $ 748 $ 674 $ 74
11 %
Percentage of total maintenance revenue 35 % 32 %
Cost of maintenance revenue increased 11% or $74,000 during the nine months
ended September 30, 2012 as compared to the corresponding period in 2011 due to
a combination of higher maintenance revenues of $14,000 combined with higher
maintenance costs incurred on certain large-scale identification projects and
higher costs incurred during the first half of 2012 due to the movement of
certain technical support functions from our Canadian office to our San Diego
office.
Product Gross Profit
Nine Months Ended
September 30,
Product gross profit 2012 2011 $ Change % Change
(dollars in thousands)
Software and royalties $ 627 $ 1,824 $ (1,197 ) (66) %
Percentage of software and royalty
product revenue 88 % 95 %
Hardware and consumables $ 70 $ 71 $ (1 ) (1) %
Percentage of hardware and
consumables product
revenue 53 % 39 %
Services $ 17 $ 101 $ (84 ) (83) %
Percentage of services product
revenue 33 % 39 %
Total product gross profit $ 714 $ 1,996 $ (1,282 ) (64) %
Percentage of total product revenue 80 % 84 %
-24---------------------------------------------------------------------------------
Table of Contents
Software and royalty gross profit decreased 66% or $1,197,000 for the nine
months ended September 30, 2012 as compared to the corresponding period in 2011
due primarily to a 63% or $1,210,000 decrease in software and royalty revenue.
Hardware and consumables gross profit decreased $1,000 during the nine months
ended September 30, 2012 as compared to the corresponding period in 2011. This
decrease reflects lower hardware and consumables revenues of $51,000 and lower
cost of hardware and consumables revenues of $50,000 due to lower costs incurred
on hardware and consumables procurements in the 2012 period. Costs of products
can vary as a percentage of product revenue from quarter to quarter depending
upon product mix and hardware content and print media consumable content
included in systems installed during a given period.
Services gross profit decreased approximately $84,000 for the nine months
ended September 30, 2012 as compared to the corresponding period of 2011 due to
lower services revenue of $208,000.
Maintenance Gross Profit
Nine Months Ended
September 30,
Maintenance gross profit 2012 2011 $ Change % Change
(dollars in thousands)
Total maintenance gross profit $ 1,379 $ 1,439 $ (60 ) (4) %
Percentage of total maintenance revenue 65 % 68 %
Gross margins related to maintenance revenue decreased to 65% for the nine
months ended September 30, 2012 from 68% for the corresponding period in the
prior year due to a combination of a $74,000 increase in maintenance costs
offset by a $14,000 increase in maintenance revenues. The increase in
maintenance cost of revenue is due primarily to a higher maintenance costs
incurred on certain large-scale identification projects combined with higher
costs incurred in the first half of 2012 due to the movement of certain
technical support functions from our Canadian office to our San Diego office.
Operating Expense
Nine Months Ended
September 30,
Operating expense 2012 2011 $ Change % Change
(dollars in thousands)
General & administrative $ 2,580 $ 1,610 $ 970 60 %
Percentage of total net revenue 85 % 36 %
Sales and marketing $ 1,277 $ 1,076 $ 201 19 %
Percentage of total net revenue 42 % 24 %
Research & development $ 2,291 $ 1,995 $ 296 15 %
Percentage of total net revenue 76 % 45 %
Depreciation and amortization $ 44 $ 21 $ 23
110 %
Percentage of total net revenue 1 % 0 %
General and Administrative Expense
General and administrative expense is comprised primarily of salaries and
other employee-related costs for executive, financial and other infrastructure
personnel. General legal, accounting and consulting services, insurance,
occupancy and communication costs are also included with general and
administrative expenses. The dollar increase of $970,000 is comprised of the
following major components:
Increase in professional fees including consulting services
and contract services of approximately $747,000 due primarily
to increases in audit related fees of $176,000, increases in
legal fees of approximately $136,000, increases in patent
expenses of approximately $163,000, increases in investor
relations and contract services of approximately $76,000 and
increases in contractor fees and corporate expenses of
approximately $196,0000.
Increase in personnel related expense of approximately
$38,000.
Increase in stock-based compensation expense of approximately
$130,000.
Increase in travel, insurances, licenses, dues, rent, and
office related costs of approximately $80,000.
Decrease in financing fees of approximately $25,000.
-25---------------------------------------------------------------------------------
Table of Contents
Sales and Marketing
Sales and marketing expense consists primarily of the salaries, commissions,
other incentive compensation, employee benefits and travel expenses of our
sales, marketing, business development and product management functions. The
dollar increase of $201,000 during the nine months ended September 30, 2012 as
compared to the corresponding period in 2011 is primarily comprised of the
following major components:
Increase in personnel related expense of approximately
$73,000.
Increase in professional services of approximately $90,000.
Increase in travel and trade show expenses of approximately
$58,000.
Increase in stock-based compensation of approximately
$31,000.
Increase in rent, office related expenses, contract services
and other expenses of approximately $25,000.
Decreases in our Canada and Mexico office expenses of
approximately $76,000.
Research and Development
Research and development expense consists primarily of salaries, employee
benefits and outside contractors for new product development, product
enhancements, custom integration work and related facility costs. Such expense
increased approximately $296,000 for the nine months ended September 30, 2012 as
compared to the corresponding period in 2011 due primarily to the following
major components:
Increase in personnel expenditures of approximately $214,000
due to headcount increases combined with increases in
contractor and contract services of approximately $10,000.
Increase in travel, rent and office related costs of
approximately $23,000.
Increase in stock-based compensation of approximately
$49,000.
Our level of expenditures in research and development reflects our belief that
to maintain our competitive position in markets characterized by rapid rates of
technological advancement, we must continue to invest significant resources in
new systems and software as well as continue to enhance existing products.
Depreciation and Amortization
During the nine months ended September 30, 2012, depreciation and amortization
expense increased $23,000 as compared to the corresponding period in 2011. The
increase in depreciation and amortization expense reflects additions to fixed
assets during the nine months ended September 30, 2012, primarily for the
replacement of obsolete computer equipment. The Company's amortization expense
consists of amortization expense incurred on the Company's EPI trademark and
trade name intangible asset of approximately $12,000 and approximately $3,000
related to the amortization of acquired patents.
Interest Expense (Income), Net
For the nine months ended September 30, 2012, we recognized interest income of
$3,000 and interest expense of $17,000. For the nine months ended September 30,
2011, we recognized interest income of $0 and interest expense of
$1,955,000. Interest expense for the nine months ended September 30, 2012
contains the following components:
Coupon interest of approximately $4,000 related to our 7% convertible notes.
Other interest expense of approximately $13,000.
Interest expense for the nine months ended September 30, 2011 contains the
following components:
Coupon interest of approximately $261,000 related to our 6%
secured convertible notes and 7% convertible notes.
Accretion of note discount and beneficial conversion feature
classified as interest expense of approximately $1,252,000
and $424,000, respectively
Other interest expense of approximately $18,000.
-26---------------------------------------------------------------------------------
Table of Contents
Change in Fair Value of Derivative Liabilities
For the nine months ended September 30, 2012, we recognized a non-cash expense
of $6,473,000 compared to a non-cash income of $4,268,000 for the corresponding
period of 2011. The 2012 expense is related to the change in fair value of the
Company's derivative liabilities associated with the anti-dilution provisions
and cash settlement provisions in certain warrants to purchase shares of our
common stock. The 2011 expense is related to the change in fair value of the
Company's Derivative Liabilities associated with the embedded conversion feature
in our Series C and Series D Preferred Stock and the anti-dilution provisions in
certain warrants to purchase shares of our common stock. The Derivative
Liabilities were revalued using available market information and commonly
accepted valuation methodologies.
Other Income, Net
For the nine months ended September 30, 2012, we recognized other income of
$342,000 and other expense of $15,000. For the nine months ended September 30,
2011, we recognized other income of $19,000 and other expense of $0. Other
income for the nine months ended September 30, 2012 is comprised of
approximately $328,000 from the write off of certain accounts payable due the
expiration of the legal statute of limitations on such accounts payable and
$14,000 in miscellaneous other income. Other expense for the nine month ended
September 30, 2012 is comprised of approximately $15,000 from the write off of
certain deferred financing fees. Other income for the nine months ended
September 30, 2011 contains approximately $16,000 in miscellaneous receipts at
our German sales office and $3,000 from the negotiated settlement of certain
trade accounts payable at amounts less than their carrying value.
LIQUIDITY AND CAPITAL RESOURCES
On December 20, 2011, we consummated an equity financing resulting in gross
proceeds of $10.0 million ("Qualified Financing"), including the $750,000 of
promissory notes converted into the Qualified Financing. In connection with the
Qualified Financing, we issued 20,000,000 shares of our common stock (the
"Shares"), and warrants to purchase 12,207,500 shares of common stock
exercisable for $0.50 per share ("Warrants"), which number includes 2,207,500
shares issuable upon exchange of warrants issued to MDB Capital Group in
consideration for acting as placement agent in connection with the Qualified
Financing. We also issued 90,000 shares of common stock and a warrant
exercisable for 45,000 shares of common stock in lieu of cash in payment for
legal fees related to the Qualified Financing. We also issued a warrant to
purchase 250,000 shares of the Company's common stock at an exercise price of
$0.50, which expires two years from the date of grant, to a significant investor
to cover certain expenses related to and in anticipation of the Qualified
Financing. The net proceeds from the Qualified Financing were approximately
$8,544,000, of which, $1,500,000 was then used to repay certain convertible
notes payable. As of September 30, 2012, all debt other than the $65,000 in
related party notes payable had been converted to common stock or
repaid. Additionally, in connection with the Qualified Financing, (i) the
anti-dilution provision contained in certain existing warrants were amended,
resulting in such warrants no longer qualifying as derivative liabilities; and
(ii) a significant investor ("Investor") exchanged $4.5 million principal amount
of convertible promissory notes issued by the Company ("Exchanged Notes") and
accrued but unpaid interest on the Exchanged Notes and an additional $2.25
million in promissory notes, into 9,774,559 shares of our common stock
("Exchange Shares"). The Investor also agreed to convert $750,000 principal
amount of additional promissory notes held by the Investor and invest the
proceeds into the Qualified Financing.
During the three months ended September 30, 2012, the Company issued 7,003,947
shares of common stock pursuant to the exercise of 7,003,947 warrants for cash
proceeds of approximately $3,502,000.
At September 30, 2012, our principal sources of liquidity consisted of cash
and cash equivalents of $5,316,000 and accounts receivable, net of $1,038,000.
As of September 30, 2012, we had positive working capital of $2,815,000 which
included $1,880,000 of deferred revenue. Historically, our principal sources of
cash have included customer payments from the sale of our products, proceeds
from the issuance of common and preferred stock and proceeds from the issuance
of debt. Our principal uses of cash have included cash used in operations,
payments relating to purchases of property and equipment and repayments of
borrowings. We expect that our principal uses of cash in the future will be for
operations, working capital and capital expenditures. We expect that, as our
revenues grow, our sales, marketing and research and development expenses will
continue to grow and, as a result, we will need to generate significant net
revenues to achieve profitability.
Management currently believes that the Company's current cash and cash
equivalents will be sufficient to meet working capital and capital expenditure
requirements for the next 12 months from the date of the filing of this
Quarterly Report. However, in the event results from operations are materially
less than forecasted, the Company's current cash and cash equivalents may be
insufficient to meet its working capital and capital expenditure requirements.
We may therefore be required to sell equity or debt securities, secure a bank
line of credit, or consider strategic alliances to fully execute our business
plan. The sale of equity or equity-related securities could result in
additional dilution to our shareholders. There can be no assurance that
additional financing, in any form, will be available at all or, if available,
will be on terms acceptable to us.
-27---------------------------------------------------------------------------------
Table of Contents
Operating Activities
We used net cash of $4,517,000 in operating activities for the nine months
ended September 30, 2012 as compared to net cash used of $968,000 during the
comparable period in 2011. During the nine months ended September 30, 2012, net
cash used in operating activities consisted of net loss of $10,265,000 and an
increase in working capital and other assets and liabilities of $938,000. Those
amounts were offset by $6,686,000, net of non-cash costs including a $6,473,000
unrealized loss related to the change in value of our derivative liabilities,
$479,000 in stock based compensation and $47,000 in depreciation and
amortization, $15,000 in deferred financing fee expense offset by $328,000 of
non-cash income from the write-off of certain accounts payable due to the
expiration of the statute of limitations. During the nine months ended September
30, 2012, we used cash of $912,000 from increases in current assets and used
cash of $26,000 through decreases in current liabilities and deferred revenues,
excluding debt.
During the nine months ended September 30, 2011, we used net cash of $968,000
in operating activities. During this period, net cash used in operating
activities primarily consisted of a net income of $1,059,000 and a net decrease
in working capital and other assets and liabilities of $291,000. Those amounts
were offset by $2,318,000 of non-cash costs including a $4,268,000 unrealized
gain related to the change in value of our derivative liabilities, $1,676,000 in
amortization of debt related costs, and $240,000 in stock based
compensation. The decrease in working capital and other assets of $291,000 was
primarily driven by an increase of $399,000 in deferred revenue, a $261,000
increase in accrued expenses and a $241,000 decrease in billings in excess of
costs and estimated earnings on uncompleted contracts.
Investing Activities
Net cash used in investing activities was $159,000 for the nine months ended
September 30, 2012. There was relatively no cash used in investing activities
for the nine months ended September 30, 2011. For the nine months ended
September 30, 2012, we used cash to fund capital expenditures of computer
equipment, software and furniture and fixtures of approximately $159,000. This
level of equipment purchases resulted primarily from the replacement of older
equipment. For the nine months ended September 30, 2011, we used relatively no
cash to fund capital expenditures of computer equipment, software and furniture
and fixtures.
Financing Activities
We generated cash of $3,261,000 from financing activities for the nine months
ended September 30, 2012 as compared to the generation of $1,159,000 for the
same period in 2011. We generated cash of $3,502,000 from the exercise of
7,003,947 common stock warrants and $7,000 from the exercise of 24,924 common
stock options. We used cash of $203,000 for the payment of dividends on our
Series B Convertible Redeemable Preferred Stock and $45,000 for the repayment of
notes payable. During the nine months ended September 30, 2011, we generated
cash of $655,000 from the exercise of 1,310,000 common stock warrants, generated
$500,000 from the issuance of secured notes payable and generated $4,000 from
the exercise of common stock options.
Debt
At September 30, 2012, we had approximately $65,000 in outstanding debt,
exclusive of any debt discounts, and another $28,000 in related accrued
interest.
7% Convertible Promissory Notes to Related Parties
On November 14, 2008, we entered into a series of convertible promissory notes
(the "Related-Party Convertible Notes"), aggregating $110,000, with certain
officers and members of the Company's Board of Directors. The Related-Party
Convertible Notes bear interest at 7.0% per annum and were due February 14,
2009. The principal amount of the Related-Party Convertible Notes plus accrued
but unpaid interest is convertible at the option of the holder into common stock
of the Company. The number of shares into which the Related-Party Convertible
Notes are convertible shall be calculated by dividing the outstanding principal
and accrued but unpaid interest by $0.50 (the "Conversion Price").
In conjunction with the issuance of the Related-Party Convertible Notes, we
issued an aggregate of 149,996 warrants to the note holders to purchase common
stock of the Company. The warrants have an exercise price of $0.50 per share and
may be exercised at any time from November 14, 2008 until November 14, 2013.
In 2008, we initially recorded the Related-Party Convertible Notes net of a
discount equal to the fair value allocated to the warrants of approximately
$13,000. We estimated the fair value of the warrants using the Black-Scholes
option pricing model using the following assumptions: term of 5 years, a risk
free interest rate of 2.53%, a dividend yield of 0%, and volatility of 96%. The
Related-Party Convertible Notes also contained a beneficial conversion feature,
which resulted in an additional debt discount of $12,000. The beneficial
conversion amount was measured using the accounting intrinsic value, i.e. the
excess of the aggregate fair value of the common stock into which the debt is
convertible over the proceeds allocated to the security. We have accreted the
beneficial conversion feature over the life of the Related-Party Convertible
Notes.
-28---------------------------------------------------------------------------------
Table of Contents
We did not repay the Related-Party Convertible Notes on the due date. In
August 2009, we received from the Related-Party Convertible Note holders a
waiver of default and extension of the Maturity Date to January 31, 2010. As
consideration for the waiver and note extension, we issued to the Related-Party
Convertible Note holders an aggregate of 150,000 warrants to purchase shares of
the Company's common stock. The warrants have an exercise price of $0.50 per
share and expire on August 25, 2014.
We did not repay the notes on January 31, 2010. During the nine months ended
September 30, 2012, we repaid $45,000 in principal to certain holders of the
Related-Party Convertible Notes. We are currently seeking an additional waiver
of default from the holders of the Related-Party Convertible Notes.
Contractual Obligations
Total contractual obligations and commercial commitments as of September 30,
2012 are summarized in the following table (in thousands):
Payment Due by Year
2012
Total (3 months) 2013 2014 2015 2016 Thereafter
7% related party
promissory notes* 65 65 - - - - -
Operating lease
obligations 977 132 434 287 124 - -
Total $ 1,042 $ 197 $ 434 $ 287 $ 124 $ - $ -
* Notes had a maturity date of January, 2010. We did not repay the notes on
January 31, 2010 and we are currently seeking an additional waiver of default
from the holders of the Related-Party Convertible Notes.
Real Property Leases
In December 2010, we entered into a new lease agreement and relocated our
corporate headquarters to Rancho Bernardo Road in San Diego, California. The
lease term commenced in December 2010 and ends on December 31, 2013. In April
2012, we extended the term of this lease to October 31, 2014. We are obligated
under the lease to pay base rent and certain operating costs and taxes for the
building. Future minimum rent payments will be approximately $28,000 in 2012,
$105,000 in 2013 and $98,000 in 2014.. Our rent was abated at a rate of 50% for
the first 12 months of the lease. Under the lease, we were required to provide a
security deposit in the amount of approximately $9,500.
In April 2012, we entered into an amendment of our corporate headquarters
lease whereby we leased an additional 2,560 square feet of space. The lease term
commenced in May 2012 and ends on October 31, 2014. Future minimum rent payments
will be approximately $10,000 in 2012, $50,000 in 2013 and $43,000 in 2014.
In April 2012, we entered into a lease extension of our Portland, Oregon
offices whereby we extended the lease term for a period of 36 months commencing
November 1, 2012 until October 31, 2015. Future minimum rent payments will be
approximately $35,000 in 2012, $141,000 in 2013, $146,000 in 2014 and $124,000
in 2015.
In addition to the corporate headquarters lease in San Diego, California, we
also lease space in Ottawa, Province of Ontario, Canada; and Mexico City,
Mexico. Those contractual lease obligations, as well as the San Diego lease, are
included in the "contractual obligations" summary table above.
-29---------------------------------------------------------------------------------
Table of Contents
Stock-based Compensation
Stock-based compensation has been classified as follows in the accompanying
condensed consolidated statements of operations (in thousands):
Three Months Ended Nine Months Ended
September 30, September 30,
2012 2011 2012 2011
Cost of revenues $ 3 $ 1 $ 8 $ 4
General and administrative 84 38 248 141
Sales and marketing 35 16 103 50
Research and development 33 15 95 45
Total $ 155 $ 70 $ 454 $ 240
Recently Issued Accounting Standards
Please refer to the section "Recently Issued Accounting Standards" in Note 2
of our Notes to Condensed Consolidated Financial Statements.
[ Back To Technology News's Homepage ]
|