|
ITC DELTACOM INC - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion should be read in conjunction with the accompanying
unaudited Consolidated Financial Statements and related Notes thereto and with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the audited Consolidated Financial Statements and the Notes
thereto contained in the Annual Report on Form 10-K for the year ended
December 31, 2012.
Overview
ITC^DeltaCom, Inc., together with its consolidated subsidiaries, provides
integrated communications services in the southeastern United States. We operate
one reportable segment. We provide a broad range of data and voice
communications services to business customers, including high-speed or broadband
data communications, local exchange, long-distance, mobile data and voice and
equipment services. We also sell transmission capacity to other communications
providers on a wholesale basis. We offer these services primarily over our
regional fiber optic network.
In December 2010, we were acquired by EarthLink, Inc. ("EarthLink") for $3.00
per share, with ITC^DeltaCom, Inc. surviving as a wholly-owned subsidiary of
EarthLink (the "Acquisition"). Subsequent to the Acquisition, our integrated
communication services were rebranded as EarthLink Business and our wholesale
services were rebranded as EarthLink Carrier, an EarthLink Business company.
Acquisition
On March 2, 2011, we acquired Saturn Telecommunication Services Inc. and
affiliates ("STS Telecom"), a privately-held provider of IP communication and
information technology services to small and medium-sized businesses primarily
in Florida. STS Telecom operates a sophisticated VoIP platform. The primary
reason for the acquisition was to leverage STS Telecom's expertise in managed
hosted VoIP as part of our VoIP offerings.
Revenue Sources
We provide a broad range of data, voice and equipment services to businesses and
communications carriers. We present our revenue in the following three
categories: (1) retail services, which includes data, voice and mobile data and
voice services provided to business customers; (2) wholesale services, which
includes the sale of transmission capacity to other telecommunications carriers;
and (3) other services, which includes the sale of customer premises equipment.
Our retail customers range from large enterprises with many locations, to small
and medium-sized multi-site businesses, to business customers with one site. Our
wholesale customers consist primarily of telecommunications carriers and network
resellers. Revenues generally consist of monthly recurring fees; usage fees;
installation fees; termination fees and equipment sales.
Trends in our Business
Our financial results are impacted by several significant trends, which are
described below.
Industry factors. We operate in the communications industry, which is
characterized by intense competition, industry consolidation resulting in larger
competitors, an evolving regulatory environment, changing technology and changes
in customer needs. We expect these trends to continue. In addition, merger and
acquisition transactions and other factors have reduced the number of vendors
from which we may purchase network elements that we leverage to operate our
business.
Revenue declines. Our traditional voice services have been declining due to
competitive pressures and changes in the industry, and we expect this trend to
continue. Churn has been improving, but the rate of new customer bookings of
legacy products have not kept up with expectations. In addition, revenues have
been adversely impacted as a result of rules adopted by the FCC in late 2011
regarding intercarrier compensation. The rules include the elimination of
terminating switched access rates and other per-minute terminating charges
between service providers by 2018, through annual reductions in the rates. To
counteract trends in our revenue, we are focused on building long-term customer
relationships based a customizable communications portfolio using a blend of
access technologies for connectivity and personalized customer service. However,
we expect to continue to experience pressure on revenue.
Economic conditions. Many of our existing and target customers are small and
medium-sized businesses. We believe these businesses are more likely to be
affected by economic downturns than larger, more established businesses. We
believe that the financial and economic pressures faced by our customers in this
environment of diminished consumer spending, corporate downsizing and tightened
credit have had, and may continue to have, an adverse effect on our results of
operations, including
20--------------------------------------------------------------------------------
Table of Contents
longer sales cycles and increased customer demands for price reductions in
connection with contract renewals. Additionally, our consumer access services
are discretionary and dependent upon levels of consumer spending. Unfavorable
economic conditions could cause customers to slow spending in the future, which
could adversely affect our revenues and churn.
Results of Operations
On December 8, 2010, we were acquired by EarthLink. The accounting for the
acquisition was "pushed-down" in our consolidated financial statements. Due to
EarthLink's acquisition of us, the financial results have been presented
separately for the "Predecessor Entity" period, January 1, 2010 through December
7, 2010, and for the "Successor Entity" period, December 8, 2010 through
December 31, 2010. To allow comparison of our results, we combined these periods
into a year period from January 1, 2010 through December 31, 2010. Our
discussions below will refer to this combined period to compare to the prior
period as we feel this provides a useful and more accurate comparison. However,
due to adjustments to our assets and liabilities in connection with purchase
accounting, results from the Successor Entity and Predecessor Entity combined
may not be indicative of our future results. This combination is not a U.S. GAAP
measure and it is only provided to allow the reader to more easily compare the
results of the operations for the periods presented.
The following table sets forth statement of operations data for the combined
year ended December 31, 2010 and the years ended December 31, 2011 and 2012 (in
thousands):
Successor
Predecessor Entity Entity Successor Entity
January 1, December 8, Combined
through through Year Ended Year Ended
December 7, December 31, December 31, December 31,
2010 2010 2010 2011 2012
Revenues:
Retail services $ 343,227 $ 21,307 $ 364,534 $ 364,066 $ 349,703
Wholesale services 58,003 4,267 62,270 71,955 76,474
Other services 13,616 1,029 14,645 13,693 14,167
Total revenues 414,846 26,603 441,449 449,714 440,344
Operating costs and expenses:
Cost of revenues (exclusive of
depreciation and amortization
shown separately below) 197,567 13,845 211,412 219,400 225,793
Selling, general and
administrative (exclusive of
depreciation and amortization
shown separately below) 138,544 9,389 147,933 138,765 136,154
Depreciation and amortization 52,339 4,885 57,224 71,659 70,912
Acquisition and
integration-related costs 7,987 6,765 14,752 5,272 2,491
Total operating costs and
expenses 396,437 34,884 431,321 435,096 435,350
Income (loss) from operations 18,409 (8,281 ) 10,128 14,618 4,994
Interest expense and other, net (29,118 ) (2,089 ) (31,207 ) (30,882 ) (29,117 )
Write-off of debt discount and
issuance cost (7,948 ) - (7,948 ) - -
Loss before income taxes (18,657 ) (10,370 ) (29,027 ) (16,264 ) (24,123 )
Income tax benefit (provision) 604 - 604 (734 ) (183 )
Net loss $ (18,053 ) $ (10,370 ) $ (28,423 ) $ (16,998 ) $ (24,306 )
21--------------------------------------------------------------------------------
Table of Contents
The following table sets forth certain operating data as of December 31, 2011
and 2012:
December 31, December 31,
2011 2012
Colocations (1) 299 299
Voice and data switches 21 21
Employees (2) 1,222 1,202
Retail business voice lines in service (3)
UNE-T and other UNE lines (4) 374,643 367,105
Resale and UNE-P lines (5) 44,278 40,279
Total retail voice lines in service 418,921 407,384
Wholesale lines in service (6) 5,382 4,761
Total business lines in service (7) 424,303 412,145
_________________
(1) Two colocations in the same physical facility are reflected as one
location.
(2) Includes full-time and part-time employees.
(3) Lines in service include only voice lines in service. Conversion of data
services provided to customers to a voice line
equivalent is excluded.
(4) Facilities-based service offering in which we provide local transport
through our owned and operated switching
facilities.
(5) Resale service offerings in which we provide local and mobile services.
(6) Represents primary rate interface circuits provided as part of our local
interconnection services for Internet service
providers.
(7) Reported net of lines disconnected or canceled.
Revenues
The following table presents revenues by groups of similar services for the
combined year ended December 31, 2010 and the years ended December 31, 2011 and
2012:
Combined
Year Ended Year Ended
December 31, December 31, 2011 vs 2010 2012 vs 2011
2010 2011 2012 $Change % Change $ Change % Change
(dollars in thousands)
Retail services $ 364,534 $ 364,066 $ 349,703 $ (468 ) - % $ (14,363 ) (4 )%
Wholesale services 62,270 71,955 76,474 9,685 16 % 4,519 6 %
Other services 14,645 13,693 14,167 (952 ) (7 )% 474 3 %
Total revenues $ 441,449 $ 449,714 $ 440,344 $ 8,265 2 % $ (9,370 ) (2 )%
Retail services. The decrease in retail services revenues from the combined year
ended December 31, 2010 to the year ended December 31, 2011 was primarily due to
declines in traditional local and long-distance voice revenues due to continued
loss of retail voice lines in service. Retail voice revenues and voice lines in
service have been decreasing due to competition in the industry and customers
migrating to more advanced services. This was mostly offset by the inclusion of
STS Telecom revenues. The results of operations of STS Telecom have been
included since the acquisition date on March 2, 2011.
The decrease in retail services revenues from the year ended December 31, 2011
to the year ended December 31, 2012 was primarily attributable to continued
declines in local and long-distance voice service revenues. Also contributing to
the decrease was a decrease in carrier access billing revenues due to new
rules adopted by the FCC in November 2011 regarding intercarrier compensation.
The new rules include the elimination of terminating switched access rates and
other per-minute terminating charges between service providers by 2018, through
annual reductions in the rates. We expect these trends to continue. The
decreases in retail services revenues were partially offset by the inclusion of
STS Telecom revenues for a full period in 2012 compared to a partial period in
2011.
22--------------------------------------------------------------------------------
Table of Contents
Wholesale services. The increases in wholesale services revenues during the
years ended December 31, 2011 and 2012 compared to the prior years were
primarily due to increases in broadband capacity revenues and voice revenues.
Partially offsetting the increases was a decrease in local interconnection
revenues resulting from a decrease in local interconnection lines.
Other services. The change in revenues from other services during the years
ended December 31, 2011 and 2012 compared to the prior years resulted from
changes in volumes of telephone systems sold. We decided to exit telecom systems
sales early in 2013 to enable focus on our hosted VoIP platform for new voice
customers, which will negatively impact future revenues from equipment services.
We will continue to provide equipment maintenance to existing customers.
Cost of revenues
The following table presents cost of revenues for the combined year ended
December 31, 2010 and the years ended ended December 31, 2011 and 2012:
Combined
Year Ended Year Ended
December 31, December 31, 2011 vs 2010 2012 vs 2011
2010 2011 2012 $ Change % Change $ Change % Change
(dollars in thousands)Cost of revenues $ 211,412 $ 219,400 $ 225,793 $ 7,988
4 % $ 6,393 3 %
Cost of revenues includes costs directly associated with providing services to
our customers. Cost of revenues primarily consists of the cost of connecting
customers to our networks via leased facilities; the costs of leasing components
of our network facilities; costs paid to third-party providers for interconnect
access and transport services; and the costs of equipment sold to customers. We
utilize other carriers to provide services where we do not have facilities. We
utilize a number of different carriers to terminate our long distance calls
outside the southeastern United States. The provision of local services over our
network generally reduces the amounts we otherwise would be required to pay to
other telephone companies to use their networks and facilities in order to
provide local services related to the decline in revenues for these services.
The increase in cost of revenues from the combined year ended December 31, 2010
to the year ended December 31, 2011 was primarily due to the inclusion of STS
Telecom cost of revenues and an increase in wholesale services cost of revenues.
These were partially offset by a decline in local voice services and
interconnection services.
The increase in cost of revenues from the year ended December 31, 2011 to year
ended December 31, 2012 was primarily due to an $8.3 million charge recorded in
the second quarter of 2012 to increase our reserves for regulatory audits,
primarily an audit currently being conducted by the Universal Service
Administrative Company on previous Universal Service Fund assessments and
payments; an increase in reserves for billing disputes with certain vendors; and
the inclusion of STS Telecom cost of revenues for a full period in 2012 compared
to a partial period in 2011. Partially offsetting these increases was a decline
in local voice services.
Selling, general and administrative expense
The following table presents our selling, general and administrative expenses
for the combined year ended December 31, 2010 and the years ended December 31,
2011 and 2012:
Combined
Year Ended Year Ended
December 31, December 31, 2011 vs 2010 2012 vs 2011
2010 2011 2012 $ Change % Change $ Change % Change
(dollars in thousands)
Selling, general
and
administrative
expenses $ 147,933 $ 138,765 $ 136,154 $ (9,168 ) (6 )% $ (2,611 ) (2 )%
Selling, general and administrative expenses consist of expenses related to
sales and marketing, customer service, network operations, information
technology, regulatory, billing and collections, corporate administration, and
legal and accounting. Such costs include salaries and related employee costs
(including stock-based compensation), outsourced labor, professional fees,
property taxes, travel, insurance, rent, advertising and other administrative
expenses.
23--------------------------------------------------------------------------------
Table of Contents
The decrease in selling, general and administrative expenses from the combined
year ended December 31, 2010 to the year ended December 31, 2011 was primarily
due to a favorable tax settlement recognized during year ended December 31,
2011, which was recorded as a offset to selling, general and administrative
expenses. Also contributing were decreases in facilities costs, professional
fees, data processing, bad debt expense and other corporate overhead expenses
due to a reduction in headcount during the year and synergies recognized from
EarthLink's acquisition of us. Partially offsetting these decreases was the
inclusion of STS Telecom's selling, general and administrative expenses and an
increase in stock-based compensation expense.
The decrease in selling, general and administrative expenses from the year ended
December 31, 2011 to the year ended December 31, 2012 was primarily attributable
to decreases in stock-based compensation, repairs and maintenance, bad debt
expense and payment processing. Partially offsetting this was the inclusion of
STS Telecom's selling, general and administrative expenses for a full period in
2012 compared to a partial period in 2011 and the favorable tax settlement
recognized during 2011.
Depreciation and amortization
The following table presents our depreciation and amortization expense for the
combined year ended December 31, 2010 and the years ended December 31, 2011 and
2012:
Combined
Year Ended Year Ended
December 31, December 31, 2011 vs 2010 2012 vs 2011
2010 2011 2012 $ Change % Change $ Change % Change
(dollars in thousands)
Depreciation expense $ 53,506 $ 45,229 $ 43,977 $ (8,277 ) (15)% $ (1,252 ) (3)%
Amortization expense 3,718 26,430 26,935 22,712 611% 505 2%
Total $ 57,224 $ 71,659 $ 70,912 $ 14,435 25% $ (747 ) (1)%
Depreciation and amortization includes depreciation of property and equipment
and amortization of definite-lived intangible assets acquired in purchases of
businesses. Property and equipment is depreciated using the straight-line method
over the estimated useful lives of the various asset classes. Leasehold
improvements are depreciated using the straight-line method over the shorter of
the estimated useful life or the remaining term of the lease. Definite-lived
intangible assets, which primarily consist of customer relationships, developed
technology and trade names, are amortized on a straight-line basis over their
estimated useful lives, which range from three to six years. The customer
relationships are being amortized using the straight-line method because this
matches the estimated cash flow generated by such asset, and the developed
technology and trade name are being amortized using the straight-line method
because a pattern to which the expected benefits will be consumed or otherwise
used up could not be reliably determined.
The decrease in depreciation expense from the combined year ended December 31,
2010 to the year ended December 31, 2011 was due to property and equipment
becoming fully depreciated over the past year and a reduction in property and
equipment recorded at fair value in connection with EarthLink's acquisition of
us, partially offset by an increase in depreciation expense resulting from
property and equipment obtained in the acquisition of STS Telecom. The increase
in amortization expense from the combined year ended December 31, 2010 to the
year ended December 31, 2011 was due to amortization of identifiable intangible
assets established in connection with EarthLink's acquisition of us and our
acquisition of STS Telecom. In December 2010, we began amortizing the intangible
assets arising from the EarthLink acquisition, and in March 2011 we began
amortizing the STS intangible assets.
The decrease in depreciation expense from the year ended December 31, 2011 to
the year ended December 31, 2012 was primarily due to property and equipment
becoming fully depreciated during the year. The increase in amortization expense
from the year ended December 31, 2011 to the year ended December 31, 2012 was
due to including a full period of amortization expense for the STS Telecom
identifiable intangible assets in 2012 compared to a partial period in 2011.
Acquisition and integration-related costs
Acquisition and integration-related costs consist of costs related to
acquisitions. Such costs include: 1) transaction-related costs, which are direct
costs incurred to effect a business combination, such as advisory, legal,
accounting, valuation and other professional fees; 2) severance and retention
costs; 3) costs to settle postcombination stock awards; 4) integration-related
costs, such as system conversion, rebranding costs and integration-related
consulting and employee costs; and 5) facility-related costs.
24--------------------------------------------------------------------------------
Table of Contents
Acquisition and integration-related costs are expensed in the period in which
the costs are incurred and the services are received and are included in
acquisition and integration-related costs in the Consolidated Statements of
Comprehensive Loss. Acquisition and integration-related costs consisted of the
following for the periods presented (in thousands):
Predecessor Entity Successor Entity
January 1, December 8,
through through Year Ended Year Ended
December 7, December 31, December 31, December 31,
2010 2010 2011 2012
Transaction-related costs $ 7,987 $ - $ 111 $ -
Severance and retention costs - 4,699 3,561 938
Costs to settle postcombination
stock awards - 2,066 - -
Integration-related costs - - 872 1,246
Facility-related costs - - 728 307
Total acquisition and
integration-related costs $ 7,987 $ 6,765 $ 5,272 $ 2,491
We incurred more acquisition and integration-related costs during the year ended
December 31, 2010 as EarthLink's acquisition of us was transacted in December
2010 and such costs were pushed down. The decreases in acquisition and
integration-related costs during the years ended December 31, 2011 and 2012
compared to the prior years were primarily due to a decline in severance and
transaction-related costs costs. Partially offsetting the decrease was an
increase in integration-related costs, as we incur costs to integrate operating
support systems and networks.
Interest expense and other, net
The following table presents our interest expense and other, net, for the
combined year ended December 31, 2010 and the years ended December 31, 2011 and
2012:
Combined
Year Ended Year Ended
December 31, December 31, 2011 vs 2010 2012 vs 2011
2010 2011 2012 $ Change % Change $ Change % Change
(dollars in thousands)
Interest expense
and other, net $ (31,207 ) $ (30,882 ) $ (29,117 ) $ 325 1 % $ 1,765 6 %
Interest expense and other, net, is primarily comprised of interest expense
incurred on our outstanding indebtedness, including our 10.5% senior secured
notes due 2016 (the "Notes") and capital leases; amortization of debt premium;
interest income earned on our cash and cash equivalents; and other miscellaneous
income and expense items.
The decrease in interest expense and other, net, from the combined year ended
December 31, 2010 to the year ended December 31, 2011 was primarily attributable
to the amortization of the debt premium resulting from the increase in fair
value of debt recorded in the Acquisition. As a result of EarthLink's
acquisition of us, the Notes were recorded at acquisition date fair value. The
fair value was based on publicly-quoted market prices. The resulting debt
premium is being amortized over the remaining life of the Notes using the
effective interest method. This was partially offset by having a full year of
interest expense for the Notes in 2011.
The decrease in interest expense and other, net, from the year ended December
31, 2011 to the year ended December 31, 2012 was primarily attributable to a the
redemption of a portion of our outstanding Notes. In December 2012, we exercised
our right to call for the redemption of 10% of the aggregate principal amount of
our outstanding Notes. We redeemed $32.5 million aggregate principal amount of
the Notes on December 6, 2012. The redemption price was equal to 103% of the
principal amount thereof, plus accrued and unpaid interest, resulting in an $0.8
million gain on redemption of debt. After the redemption, $292.3 million
aggregate principal amount of the Notes remained outstanding. Also contributing
to the decrease was a $0.4 million decrease in loss on sale and disposal of
fixed assets.
25--------------------------------------------------------------------------------
Table of Contents
Write-off debt issuance cost and discount
The write-off of debt issuance cost and discount of $7.9 million during the
combined year ended December 31, 2010 was a result of the issuance of the Notes
in April 2010 and the retirement of our first and second lien facilities.
Income tax benefit (provision)
We recorded an income tax benefit of $0.6 million during the combined year ended
December 31, 2010. We recorded an income tax provision of $0.7 million and $0.2
million during the years ended December 31, 2011 and 2012, respectively. We
utilize the liability method of accounting for income taxes. Under the liability
method, deferred taxes are determined based on the difference between the
financial and tax bases of assets and liabilities using enacted tax rates in
effect in the years in which the differences are expected to reverse. A
valuation allowance has been recorded against deferred tax assets, as we are
unable to conclude under relevant accounting standards that it is more likely
than not that deferred tax assets will be realizable.
To the extent we report income in future periods, we intend to use our net
operating loss carryforwards to the extent available to offset taxable income
and reduce cash outflows for income taxes. Our ability to use our federal and
state net operating loss carryforwards and federal and state tax credit
carryforwards may be subject to restrictions attributable to certain
transactions such as equity transactions in the future resulting from changes in
ownership as defined under the Internal Revenue Code.
Liquidity and Capital Resources
The following table sets forth summarized cash flow data for the combined year
ended December 31, 2010 and the years ended December 31, 2011 and 2012 (in
thousands):
Successor
Predecessor Entity Entity Successor Entity
January 1, December 8, Combined
through through Year Ended Year Ended
December 7, December 31, December 31, December 31,
2010 2010 2010 2011 2012
Net cash provided by (used in)
operating activities $ 47,205 $ (5,138 ) $ 42,067 $ 37,159 $ 50,615
Net cash used in investing
activities (53,787 ) (20,514 ) (74,301 ) (72,110 ) (52,813 )
Net cash (used in) provided by
financing activities (1,967 ) 10,000 8,033 26,296 (392 )
Net decrease in cash and cash
equivalents $ (8,549 ) $ (15,652 ) $ (24,201 ) $ (8,655 ) $ (2,590 )
Operating activities
Net cash provided by operating activities decreased during the year ended
December 31, 2011 compared to the combined year ended December 31, 2010
primarily due to an increase in cash used for prepaid assets and cash used for
accounts payable, accrued and other liabilities.
Net cash provided by operating activities increased during the year ended
December 31, 2012 compared to the year ended December 31, 2011 primarily due to
an increase in accounts payable and accrued liabilities, primarily related to
timing of certain payments to network providers. Also contributing to the
increase was a reduction in operating expenses, a decrease in cash used for
severance and other acquisition-related expenses and incremental cash generated
by the operating activities of STS Telecom.
Investing activities
Net cash used in investing activities decreased during the year ended December
31, 2011 compared to the combined year ended December 31, 2010 primarily due to
a $15.6 million decrease in capital expenditures and a $9.1 million decrease in
cash used to settle postcombination stock awards. Partially offsetting this was
$22.9 million of cash used for the acquisition of STS Telecom in 2011.
Net cash used in investing activities decreased during the year ended
December 31, 2012 compared to the year ended December 31, 2011 primarily due to
$22.9 million of cash paid to acquire STS Telecom during the year ended
December 31, 2011. No cash was used for acquisitions during the year ended
December 31, 2012. Partially offsetting this was a $3.8 million increase in
capital expenditures.
26--------------------------------------------------------------------------------
Table of Contents
Financing activities
The change in net cash flows from financing activities during the year ended
December 31, 2011 was primarily due to $30.0 million received from the issuance
of stock to EarthLink during the year ended December 31, 2011, compared to $10.0
million received during the combined year ended December 31, 2010 . This funding
was primarily provided for our acquisition of STS Telecom in March 2011. During
the year ended December 31, 2011, we used $3.6 million for repayments of
long-term debt and capital leases. Under the indenture for the Notes, following
the consummation of EarthLink's acquisition of us, we were required to offer to
repurchase any or all of the Notes at 101% of their principal amount. The
tender window was open from December 20, 1010 through January 18, 2011. As a
result, approximately $0.2 million outstanding principal amount of the Notes was
repurchased in January 2011. Also during the year ended December 31, 2011, we
repaid $3.0 million of debt assumed in the STS Telecom acquisition and made $0.4
million payments on capital leases assumed in the STS Telecom acquisition.
Net cash provided by (used in) financing activities decreased during the year
ended December 31, 2012 compared to the year ended December 31, 2011 primarily
due to a decrease in repayment of debt and capital lease obligations. During the
year ended December 31, 2011, we repaid $3.0 million of debt assumed in the STS
Telecom acquisition and repurchased approximately $0.2 million outstanding
principal amount of the Notes. During the year ended December 31, 2012, we
repaid $34.0 million of debt and capital lease obligations. Partially offsetting
this change was an increase in EarthLink's investments in us, which was $33.5
million during the year ended December 31, 2012 used to fund the debt repayment,
compared to $30.0 million during the year ended December 31, 2011 used to fund
the STS Telecom acquisition.
Future Uses of Cash
Our primary future cash requirements will be for outstanding indebtedness,
capital expenditures and general business working capital requirements.
Debt and interest. We expect to use cash related to our outstanding
indebtedness, including payments for interest. In December 2012, we redeemed
10%, or $32.5 million aggregate principal amount, of our outstanding
ITC^DeltaCom Notes at a redemption price of 103% pursuant to the terms of the
related indenture, which was funded by EarthLink. However, we may use additional
cash to redeem our Notes in accordance with the terms of the related indenture,
to purchase them in the open market or to refinance with new debt.
Capital expenditures. We believe that to remain competitive with much larger
communications companies, we will require significant additional capital
expenditures to enhance and operate our fiber network. We plan to make capital
expenditures relating to acquiring new customers and to maintain and upgrade our
network and technology infrastructure. The actual amount of capital expenditures
may fluctuate due to a number of factors which are difficult to predict and
could change significantly over time. Additionally, technological advances may
require us to make capital expenditures to develop or acquire new equipment or
technology in order to replace aging or obsolete equipment.
Other. We also expect to use cash for required payment of wages and salaries to
employees, purchase of network capacity and access under contracts, and payment
of fees for other goods and services, including maintenance and commission
payments.
Our cash requirements depend on numerous factors, including the costs required
to maintain our network infrastructure, the outcome of various
telecommunications-related disputes and proceedings, the pricing of our
services, and the level of resources used for our sales and marketing
activities, among others.
Sources of Cash
Our principal sources of liquidity are our cash and cash equivalents, as well as
the cash flow we generate from our operations. During the combined year ended
December 31, 2010 and the years ended December 31, 2011 and 2012, we generated
$42.1 million, $37.2 million and $50.6 million in cash from operations,
respectively. As of December 31, 2012, we had $32.3 million in cash and cash
equivalents.
We believe that our cash on hand and the cash flows we expect to generate from
operations under our current business plan will provide us with sufficient funds
to enable us to fund our planned capital expenditures, satisfy our debt service
requirements, and meet our other cash needs under our current business plan for
at least the next 12 months. Our ability to meet all of our cash needs during
the next 12 months and thereafter could be adversely affected by various
circumstances, including an increase in customer attrition, employee turnover,
service disruptions and associated customer credits, acceleration of critical
operating payables, lower than expected collections of accounts receivable, and
other circumstances outside of our immediate and direct
27--------------------------------------------------------------------------------
Table of Contents
control. We may determine that it is necessary or appropriate to obtain
additional funding through new debt financing to address such contingencies or
changes to our business plan. We cannot provide any assurance as to whether, or
as to the terms on which, we would be able to obtain such debt financing, which
would be subject to limitations imposed by covenants contained in our Notes and
which would be negatively affected by adverse developments in the credit and
capital markets.
Contractual Obligations and Commitments
The following table sets forth our contractual obligations and commercial
commitments as of December 31, 2012:
Payment Due by Period
2014- 2016-
Total 2013 2015 2017 After 5 Years
(in thousands)
Long-term debt (1) $ 292,300 $ - $ - $ 292,300 $ -
Interest payments on
long-term debt (2) 130,448 30,694 61,387 38,367 -Purchase commitments (3) 53,233 27,341 24,959
919 14
Operating leases (4) 42,165 12,117 15,514 8,632 5,902
Capital leases (5) 623 302 321 - -
Total (6) $ 518,769 $ 70,454 $ 102,181 $ 340,218 $ 5,916
__________________________________________
(1) Long-term debt includes principal payments on outstanding debt
obligations. Long-term debt excludes unamortized premiums. As of
December 31, 2012, we had $292.3 million of 10.5% senior secured notes due
on April 1, 2016.
(2) Interest payments on long-term debt includes interest due on outstanding
debt through maturity.
(3) Purchase commitments represent non-cancellable contractual obligations for
services and equipment and minimum commitments under network access
agreements with several carriers.
(4) These amounts represent base rent payments under non-cancellable operating
leases for facilities and equipment that expire in various years through
2020.
(5) Represents remaining payments under capital leases, including interest.
(6) The table does not include our reserve for uncertain tax positions, as the
specific timing of any cash payments relating to this obligation cannot be
projected with reasonable certainty. We have $17.6 million of uncertain
tax positions. Of this amount, $15.9 million would reduce prior net
operating losses if assessed. The remaining $1.7 million has been
reflected on the balance sheet as of December 31, 2012 and would impact
the effective tax rate upon settlement. Of the total uncertain tax
positions, none is expected to reverse within the next twelve months.
Debt Covenants
Under the indenture governing our Notes, acceleration on principal payments
would occur upon payment default or violation of debt covenants. We were in
compliance with all covenants under the indenture governing our Notes as of
December 31, 2012.
Off-Balance Sheet Arrangements
As of December 31, 2012, we did not have any off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources that
are material to investors.
Related Party Transactions
We have a services agreement with EarthLink pursuant to which EarthLink and its
subsidiaries provide us certain support services in exchange for management
fees. In addition, we provide EarthLink and its subsidiaries certain support
services in exchange for management fees. The management fees are determined
based on the costs to provide such services. Net operating expenses recorded
were $0.6 million and $1.5 million during the years ended December 31, 2011 and
2012, respectively.
28--------------------------------------------------------------------------------
Table of Contents
Critical Accounting Policies and Estimates
Set forth below is a discussion of the accounting policies and related estimates
that we believe are the most critical to understanding our consolidated
financial statements, financial condition and results of operations and which
require complex management judgments, uncertainties and/or estimates. The
preparation of financial statements in accordance with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities and
the reported amounts of revenues and expenses during a reporting period;
however, actual results could differ from those estimates. Management has
discussed the development, selection and disclosure of the critical accounting
policies and estimates with the Audit Committee of the Board of Directors.
Information regarding our other accounting policies is included in the Notes to
our Consolidated Financial Statements.
Judgments and Effect if Actual Results
Description Uncertainties Differ From Assumptions
Sales Credit Reserves
We make estimates for The determination of the We have not made any
potential future sales general sales credit and material changes in the
credits to be issued customer dispute credit accounting methodology we
related to billing errors, reserves contain use to record sales credit
service interruptions and uncertainties because they reserves during the past
customer disputes, which require management to make three years.
are recorded as a reduction assumptions and apply
in revenue. We analyze judgment about the amount We do not believe there is
historical credit activity and timing of unknown a reasonable likelihood
and changes in customer billing errors and that there will be a
demands related to current disputes. material change in the
billing and service future estimates or
interruptions when assumptions used to record
evaluating our credit sales credit reserves.
reserve requirements.
Experience indicates that A 10% difference in our
the invoices that are sales credit reserves as
provided to other of December 31, 2012 would
telecommunications have affected net loss by
providers are often subject approximately $0.4 million
to significant billing during the year ended
disputes. Experience also December 31, 2012.
has shown that these
disputes can require a
significant amount of time
to resolve given the
complexities and regulatory
issues surrounding the
customer relationships.
Allowance for Doubtful
Accounts
We maintain an allowance The determination of our We have not made any
for doubtful accounts for allowance for doubtful material changes in the
accounts receivable amounts accounts contains accounting methodology we
that may not be uncertainties because it use to record our
collectible. In assessing requires management to allowance for doubtful
the adequacy of the make assumptions and apply accounts during the past
allowance for doubtful judgment about future three years.
accounts, management uncollectible accounts.
considers a number of We do not believe there is
factors, including the a reasonable likelihood
aging of the accounts that there will be a
receivable balances, material change in the
historical collection future estimates or
experience and a specific assumptions used to record
customer's ability to meet our allowance for doubtful
its financial obligations accounts.
to us.
A 10% difference in our
allowance for doubtful
accounts as of December
31, 2012 would have
affected net loss by
approximately $0.2 million
during the year ended
December 31, 2012.
Cost of Revenues
We rely on other carriers Our cost of revenues We have not made any
to provide services where methodology contains material changes in the
we do not have facilities, uncertainties because it accounting methodology we
and we use a number of requires management to use to estimate reserves
different carriers to make assumptions and apply for billing disputes
terminate our long distance judgment regarding the during the past three
calls. These costs are amount of future billing years.
expensed as incurred. dispute resolutions.
Experience indicates that We do not believe there is
the invoices that are a reasonable likelihood
received from other that there will be a
telecommunications material change in the
providers are often subject future estimates or
to significant billing assumptions we use for
disputes. Experience also these reserves.
has shown that these
disputes can require a
significant amount of time
to resolve given the
complexities and regulatory
issues surrounding the
vendor relationships.
We maintain reserves for
any anticipated exposure
associated with these
billing disputes. The
reserves are reviewed on a
monthly basis, but are
subject to changes in
estimates and management
judgment as new information
becomes available.
29--------------------------------------------------------------------------------
Table of Contents
Goodwill
We perform an impairment Application of the goodwill We have not made any
test of our goodwill impairment test requires material changes in the
annually during the fourth judgment, including accounting methodology used
quarter of our fiscal year performing the qualitative to evaluate impairment of
(October 1) or when events assessment, the goodwill during the last
and circumstances indicate identification of reporting three years other than the
goodwill might be impaired. units, assigning assets and adoption of the new
Impairment testing of liabilities to reporting guidance allowing the
goodwill is required at the units, assigning goodwill option to first assess
reporting unit level and to reporting units, and qualitative factors to
involves a two-step determining the fair value determine whether it is
process. However, we may of each reporting unit. necessary to perform the
first assess the two-step quantitative
qualitative factors to We estimate the fair values impairment test.
determine whether it is of our reporting units
necessary to perform the using the income approach. We did not record any
two-step quantitative This models uses impairment of goodwill
goodwill impairment test. significant unobservable during the years ended
inputs, or Level 3 inputs, 2010, 2011 or 2012. As of
The first step of the as defined by the fair December 31, 2012, we had
impairment test involves value hierarchy. Under the approximately $194.7
comparing the estimated income approach, we million of goodwill. We
fair value of our reporting calculate the fair value of elected to forgo the
units with the reporting the reporting unit based on qualitative assessment on
unit's carrying amount, the present value of our goodwill for our fiscal
including goodwill. If we estimated cash flows using 2012 impairment test. We
determine that the carrying a discounted cash flow determined we were one
value of a reporting unit method. The significant reporting unit for
exceeds its estimated fair assumptions used in the evaluating goodwill for the
value, we perform a second discounted cash flow method 2012 impairment test. Our
step to compare the include internal forecasts fiscal 2012 impairment test
carrying amount of goodwill and projections developed indicated the estimated
to the implied fair value by management for planning fair value of our reporting
of that goodwill. The purposes, available unit substantially exceeded
implied fair value of industry/market data, the carrying value and
goodwill is determined in strategic plans, discount therefore was not at risk
the same manner as utilized rates and the growth rate of future impairment. We
to recognize goodwill in a to calculate the terminal continue to monitor events
business combination. If value. and circumstances which may
the carrying amount of affect the fair value of
goodwill exceeds the The assumptions with the this reporting unit.
implied fair value of that most significant impact on
goodwill, an impairment the fair value of the There have been no
loss would be recognized in reporting unit are those significant events since
an amount equal to the related to the discount the timing of our
excess. rate, the terminal value, impairment test that would
future operating cash flows have triggered additional
We evaluate our reporting and the growth rate. impairment testing.
units on an annual basis
and allocate goodwill to This type of analysis
our reporting units based contains uncertainties
on the reporting units because they require
expected to benefit from management to make
the acquisition generating assumptions and to apply
the goodwill. judgment to estimate
industry economic factors
and the profitability of
future business strategies.
Long-lived assets
We depreciate property and Estimates of useful lives We have not made any
equipment and amortize can differ from actual material changes in the
intangible assets using a useful lives due to the accounting methodology we
straight-line method over inherent uncertainty in use to account for
the estimated useful lives making these estimates. long-lived assets during
of the assets. Estimates of the past three years. We
useful lives are based on Our impairment tests did not recognize any
the nature of the contain uncertainties material impairment charges
underlying assets as well because they require for our long-lived assets
as our experience with management to make during the past three
similar assets and intended assumptions and apply years.
use. judgment to estimate future
cash flows and asset fair We do not believe there is
We perform tests of values including, a reasonable likelihood
impairment for long-lived subscriber additions, that there will be a
assets such as property and churn, prices, marketing material change in the
equipment and spending, operating costs future estimates or
definite-lived intangible and capital spending. assumptions used to account
assets when certain events Significant judgment is for long-lived assets.
or changes in circumstances involved in estimating
indicate that the carrying these factors, and they However, if other
amount may not be include inherent assumptions and estimates
recoverable. uncertainties. had been used in the
current period, the
balances for noncurrent
assets could have been
materially impacted.
Furthermore, if management
uses different assumptions
or if different conditions
occur in future periods,
future operating results
could be materially
impacted.
Business Combinations
We recognize separately Accounting for business Although we believe the
from goodwill the assets combinations requires our assumptions and estimates
acquired and the management to make we have made in the past
liabilities assumed at significant estimates and have been reasonable and
their acquisition date fair assumptions, especially at appropriate, they are based
values. Goodwill as of the the acquisition date with in part on historical
acquisition date is respect to intangible experience and information
measured as the excess of assets, obligations assumed obtained from the
consideration transferred and pre-acquisition management of the acquired
and the net of the contingencies, including companies and are
acquisition date fair uncertain tax positions and inherently uncertain.
values of the assets tax-related valuation Unanticipated events and
acquired and the allowances, reserves for circumstances may occur
liabilities assumed. While billing disputes and that may affect the
we use our best estimates revenue reserves. Examples accuracy or validity of
and assumptions as a part of critical estimates in such assumptions, estimates
of the purchase price valuing certain of the or actual results.
allocation process to intangible assets include,
accurately value assets but are not limited to,
acquired and liabilities future expected cash flows
assumed at the acquisition from customer contracts and
date, our estimates are acquired developed
inherently uncertain and technologies, the acquired
subject to refinement. As a company's brand and
result, during the competitive position, as
measurement period, which well as assumptions about
may be up to one year from the period of time the
the acquisition date, we acquired brand will
record adjustments to the continue to be used in the
assets acquired and combined company's product
liabilities assumed, with portfolio and discount
the corresponding offset to rates.
goodwill. Upon the
conclusion of the
measurement period, any
subsequent adjustments are
recorded to our
consolidated statements of
comprehensive loss.
30--------------------------------------------------------------------------------
Table of Contents
Loss Contingencies
We are party to various The determination of our During the year ended
legal proceedings and other loss contingencies contain December 31, 2012, we
disputes arising in the uncertainties because they recorded an $8.3 million
normal course of business, require management to make charge to increase our
including, but not limited assumptions and apply reserves for regulatory
to, regulatory audits, judgment about unknown audits, primarily an audit
trademark and patent resolution of matters. In currently being conducted
infringement, billing addition, regulatory by the Universal Service
disputes, rights of access, matters are subject to Administrative Company on
tax, consumer protection, differing interpretations. previous Universal Service
employment and tort. We Fund assessments and
accrue for such matters payments, because the
when it is both probable amount became probable and
that a liability has been estimable during the
incurred and the amount of period.
the loss can be reasonably We have not made any
estimated. Where it is material changes in the
probable that a liability accounting methodology
has been incurred and there used to accrue for loss
is a range of expected loss contingencies during the
for which no amount in the last three years.
range is more likely than
any other amount, we accrue
at the low end of the
range. We review our
accruals each reporting
period.
31--------------------------------------------------------------------------------
Table of Contents
Safe Harbor Statement
The Management's Discussion and Analysis and other portions of this Quarterly
Report on Form 10-Q include "forward-looking" statements (rather than historical
facts) that are subject to risks and uncertainties that could cause actual
results to differ materially from those described. Although we believe that the
expectations expressed in these forward-looking statements are reasonable, we
cannot promise that our expectations will turn out to be correct. Our actual
results could be materially different from and worse than our expectations. With
respect to such forward-looking statements, we seek the protections afforded by
the Private Securities Litigation Reform Act of 1995. These risks and
uncertainties (1) that if we are unable to adapt to changes in technology and
customer demands, we may not remain competitive, and our revenues and operating
results could suffer; (2) that unfavorable general economic conditions could
harm our business; (3) that we face significant competition in the
communications industry that could reduce our profitability; (4) that decisions
by the Federal Communications Commission relieving incumbent carriers of certain
regulatory requirements, and possible further deregulation in the future, may
restrict our ability to provide services and may increase the costs we incur to
provide these services; (5) that if we are unable to interconnect with AT&T and
other incumbent carriers on acceptable terms, our ability to offer competitively
priced local telephone services will be adversely affected; (6) that our
operating performance will suffer if we are not offered competitive rates for
the access services we need to provide our long distance services; (7) that we
may experience reductions in switched access and reciprocal compensation
revenue; (8) that failure to obtain and maintain necessary permits and
rights-of-way could interfere with our network infrastructure and operations;
(9) that we have substantial business relationships with several large
telecommunications carriers, and some of our customer agreements may not
continue due to financial difficulty, acquisitions, non-renewal or other
factors, which could adversely affect our wholesale revenue and results of
operations; (10) that we obtain a majority of our network equipment and software
from a limited number of third-party suppliers; (11) that work stoppages
experienced by other communications companies on whom we rely for service could
adversely impact our ability to provision and service our customers; (12) that
if we, or other industry participants, are unable to successfully defend against
disputes or legal actions, we could face substantial liabilities or suffer harm
to our financial and operational prospects; (13) that we may be accused of
infringing upon the intellectual property rights of third parties, which is
costly to defend and could limit our ability to use certain technologies in the
future; (14) that we may not be able to protect our intellectual property; (15)
that we may be unable to hire and retain sufficient qualified personnel, and the
loss of any of our key executive officers could adversely affect us; (16) that
our business depends on effective business support systems and processes; (17)
that privacy concerns relating to our business could damage our reputation and
deter current and potential users from using our services; (18) that cyber
security breaches could harm our business; (19) that interruption or failure of
our network and information systems and other technologies could impair our
ability to provide our services, which could damage our reputation and harm our
operating results; (20) that government regulations could adversely affect our
business or force us to change our business practices; (21) that regulatory
audits have in the past, and could in the future, result in increased costs;
(22) that our business may suffer if third parties are unable to provide
services or terminate their relationships with us; (23) that we may be required
to recognize impairment charges on our goodwill and intangible assets, which
would adversely affect our results of operations and financial position; (24)
that we may have exposure to greater than anticipated tax liabilities; (25) that
we are a wholly-owned subsidiary of EarthLink and therefore subject to strategic
decisions of EarthLink and affected by EarthLink's performance; (26) that as a
wholly-owned subsidiary of EarthLink, any arrangements or agreements between the
two entities may have different terms than would have been negotiated by
independent, unrelated parties; (27) that our indebtedness could adversely
affect our financial health and limit our ability to react to changes in our
industry; (28) that we will require substantial capital to support business
growth or refinance existing indebtedness, and this capital may not be available
to us on acceptable terms, or at all; and (29) that our debt agreements include
restrictive covenants, and failure to comply with these covenants could trigger
acceleration of payment of outstanding indebtedness. These risks and
uncertainties are described in greater detail in Item 1A of Part I, "Risk
Factors."
[ Back To Technology News's Homepage ]
|