|
COMPUTER TASK GROUP INC - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
Forward-Looking Statements
This annual report on Form 10-K contains forward-looking statements made by the
management of Computer Task Group, Incorporated (CTG, the Company or the
Registrant) that are subject to a number of risks and uncertainties. These
forward-looking statements are based on information as of the date of this
report. The Company assumes no obligation to update these statements based on
information from and after the date of this report. Generally, forward-looking
statements include words or phrases such as "anticipates," "believes,"
"estimates," "expects," "intends," "plans," "projects," "could," "may," "might,"
"should," "will" and words and phrases of similar impact. The forward-looking
statements include, but are not limited to, statements regarding future
operations, industry trends or conditions and the business environment, and
statements regarding future levels of, or trends in, revenue, operating
expenses, capital expenditures, and financing. The forward-looking statements
are made pursuant to safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Numerous factors could cause actual results to differ
materially from those in the forward-looking statements, including the
following: (i) the availability to CTG of qualified professional staff, (ii)
domestic and foreign industry competition for customers and talent, (iii) the
Company's ability to protect confidential client data (iv) the partial or
complete loss of the revenue the Company generates from International Business
Machines Corporation (IBM), (v) risks associated with operating in foreign
jurisdictions, (vi) renegotiations, nullification, or breaches of contracts with
customers, vendors, subcontractors or other parties, (vii) the change in
valuation of recorded goodwill balances, (viii) the impact of current and future
laws and government regulation, as well as repeal or modification of such,
affecting the information technology (IT) solutions and staffing industry, taxes
and the Company's operations in particular, (ix) industry and economic
conditions, including fluctuations in demand for IT services, (x) consolidation
among the Company's competitors or customers, (xi) the need to supplement or
change our IT services in response to new offerings in the industry, and
(xii) the risks described in Item 1A of this annual report on Form 10-K and from
time to time in the Company's reports filed with the Securities and Exchange
Commission (SEC).
Industry Trends
The market demand for the Company's services is heavily dependent on IT spending
by major corporations, organizations and government entities in the markets and
regions that we serve. The pace of technology advances and changes in business
requirements and practices of our clients all have a significant impact on the
demand for the services that we provide. Competition for new engagements and
pricing pressure has been strong. During 2009 through 2011, we experienced an
increase in demand for our services, primarily in the healthcare provider
solution and general IT staffing businesses. While demand in our healthcare
vertical market remained strong in 2012, demand for our IT staffing services was
modest which limited revenue growth for these services in 2012 as compared with
2011. We added new electronic medical records (EMR) projects throughout 2012
ranging from one to three years in duration, and have a total of 17 significant
EMR engagements in process as of December 31, 2012. We anticipate a continuation
of the strong demand for our EMR healthcare solutions services in 2013 due to
the continuation of U.S. government funding for such projects, and the greater
demand for healthcare services in the U.S. due to the aging population.
We provide two main services to our customers, which are providing IT solutions
and IT staffing to our clients. With IT solutions services, we generally take
responsibility for the deliverables on a project and the services may include
high-end consulting services. When providing IT staffing services, we typically
supply personnel to our customers who then, in turn, take their direction from
the client's managers. IT solutions and IT staffing revenue as a percentage of
total revenue for the years ended December 31, 2012, 2011 and 2010 is as
follows:
2012 2011 2010
IT solutions 41 % 37 % 34 %
IT staffing 59 % 63 % 66 %
Total 100 % 100 % 100 %
The Company promotes a majority of its services through four vertical market
focus areas: Healthcare (which includes services provided to healthcare
providers, health insurers, and life sciences companies), Technology Service
Providers, Financial Services, and Energy. The remainder of CTG's revenue is
derived from general markets.
16
--------------------------------------------------------------------------------
Table of Contents
CTG's revenue by vertical market for the years ended December 31, 2012, 2011 and
2010 is as follows:
2012 2011 2010
Healthcare 33 % 30 % 27 %
Technology service providers 31 % 34 % 36 %
Financial services 6 % 7 % 6 %
Energy 6 % 6 % 7 %
General markets 24 % 23 % 24 %
Total 100 % 100 % 100 %
The IT services industry is extremely competitive and characterized by
continuous changes in customer requirements and improvements in technologies.
Our competition varies significantly by geographic region, as well as by the
type of service provided. Many of our competitors are larger than CTG, and have
greater financial, technical, sales and marketing resources. In addition, the
Company frequently competes with a client's own internal IT staff. Our industry
is being impacted by the growing use of lower-cost offshore delivery
capabilities (primarily India and other parts of Asia). There can be no
assurance that we will be able to continue to compete successfully with existing
or future competitors or that future competition will not have a material
adverse effect on our results of operations and financial condition.
Revenue Recognition
The Company recognizes revenue when persuasive evidence of an arrangement
exists, when the services have been rendered, when the price is determinable,
and when collectibility of the amounts due is reasonably assured. For
time-and-material contracts, revenue is recognized as hours are incurred and
costs are expended. For contracts with periodic billing schedules, primarily
monthly, revenue is recognized as services are rendered to the customer. Revenue
for fixed-price contracts is recognized as per the proportional method of
accounting using an input-based approach whereby salary and indirect labor costs
incurred are measured and compared with the total estimate of costs of such
items at completion for a project. Revenue is recognized based upon the
percentage-of-completion calculation of total incurred costs to total estimated
costs. The Company infrequently works on fixed-price projects that include
significant amounts of material or other non-labor related costs which could
distort the percent completed within a percentage-of-completion calculation. The
Company's estimate of the total labor costs it expects to incur over the term of
the contract is based on the nature of the project and our past experience on
similar projects, and includes management judgments and estimates which affect
the amount of revenue recognized on fixed-price contracts in any accounting
period.
In 2010, the Company entered into a series of contracts with a customer that
provided for application customization and integration services, as well as post
contract support (PCS) services, specifically utilizing one of several of the
software tools the Company has internally developed. These services were
provided under a software-as-a-service model. As the contracts were closely
interrelated and dependent on each other, for accounting purposes the contracts
were considered to be one arrangement. Additionally, as the project included
significant modification and customization services to transform the previously
developed software tool into an expanded tool intended to meet the customer's
requirements, the percentage-of-completion method of contract accounting was
being utilized for the project. Total revenue and costs were recognized equally
until completion of the application customization and integration services
portion of the project. The remaining unrecognized portion of the contract value
was recognized on a straight-line basis over the term of the PCS period which
ended on December 31, 2011.
The Company's revenue from contracts accounted for under time-and-material,
progress billing, and percentage-of-completion methods for the years ended
December 31, 2012, 2011 and 2010 is as follows:
2012 2011 2010
Time-and-material 90 % 91 % 91 %
Progress billing 8 % 7 % 6 %
Percentage-of-completion 2 % 2 % 3 %
Total 100 % 100 % 100 %
17--------------------------------------------------------------------------------
Table of Contents
Results of Operations
The table below sets forth percentage information calculated as a percentage of
consolidated revenue as reported on the Company's consolidated statements of
income as included in Item 8, "Financial Statements and Supplementary Data" in
this report.
Year Ended December 31, 2012 2011 2010
(percentage of revenue)
Revenue 100.0 % 100.0 % 100.0 %
Direct costs 78.4 % 78.7 % 78.5 %
Selling, general and administrative expenses 15.8 % 16.4 % 17.3 %
Operating income
5.8 % 4.9 % 4.2 %
Interest and other income (expense), net 0.2 % (0.1 )% (0.1 )%
Income before income taxes 6.0 % 4.8 % 4.1 %
Provision for income taxes 2.2 % 1.8 % 1.6 %
Net income 3.8 % 3.0 % 2.5 %
2012 as compared with 2011
The Company recorded revenue in 2012 and 2011 as follows:
Year-over-
Year Ended December 31, % of total 2012 % of total 2011 Year Change
(dollars in thousands)
North America 83.8 % $ 355,805 83.1 % $ 329,295 8.1 %
Europe 16.2 % 68,610 16.9 % 66,980 2.4 %
Total 100.0 % $ 424,415 100.0 % $ 396,275 7.1 %
Reimbursable expenses billed to customers and included in revenue totaled $13.4
million and $12.7 million in 2012 and 2011, respectively.
In North America, the significant revenue increase in 2012 as compared with 2011
was due to strong demand for the Company's IT solutions services. On a
consolidated basis, IT solutions revenue increased $26.4 million or 17.9%, and
was primarily driven by an increase in the Company's EMR work for providers in
the healthcare vertical market in North America. The Company expects demand for
its EMR solutions and other healthcare related services to remain strong in
2013. IT staffing revenue increased $1.8 million or 0.7% as demand for these
services significantly slowed due to the continuing challenging economic
conditions in the United States. During 2010 and 2011, the Company had strong
demand for its IT staffing services as customers backfilled for positions that
they had eliminated in 2009 due to the onset of the recession in North America
in late 2008.
The Company's European operations include Belgium, Luxembourg and the United
Kingdom. The increase in year-over-year revenue in the Company's European
operations was primarily due to strength in the Company's European IT solutions
business. When considering the year-over-year change in revenue in constant
currencies, the revenue from our European operations increased 10.9%. This
revenue increase was offset by the weakness relative to the U.S. dollar of the
currencies of Belgium, Luxembourg, and the United Kingdom. In Belgium and
Luxembourg, the functional currency is the Euro, while in the United Kingdom the
functional currency is the British Pound. In 2012 as compared with 2011, the
average value of the Euro decreased 7.7%, while the average value of the British
Pound decreased 1.2%. A significant portion of the Company's revenue from its
European operations is generated in Belgium and Luxembourg. Had there been no
change in these exchange rates from 2011 to 2012, total European revenue would
have been approximately $5.4 million higher, or $74.0 million as compared with
the $68.6 million reported.
IBM is CTG's largest customer. CTG provides services to various IBM divisions in
many locations. During 2011, the NTS Agreement was renewed for three years until
December 31, 2014. As part of the NTS Agreement, the Company also provides its
services as a predominant supplier to IBM's Integrated Technology Services unit
and as the sole provider to the Systems and Technology Group business unit.
These agreements accounted for
18
--------------------------------------------------------------------------------
Table of Contents
approximately 91.9% of all of the services provided to IBM by the Company in
2012. In 2012, 2011, and 2010, IBM accounted for $113.5 million or 26.7%, $116.5
million or 29.4%, and $102.3 million or 30.9% of the Company's consolidated
revenue, respectively. In 2012, IBM spun its retail business off to another
large company. While CTG retained the work, this reduced our revenue from IBM in
2012 by $3.2 million. We expect to continue to derive a significant portion of
our revenue from IBM in future years. However, a significant decline or the loss
of the revenue from IBM would have a significant negative effect on our
operating results. The Company's accounts receivable from IBM at December 31,
2012 and 2011 amounted to $12.6 million and $12.8 million, respectively. No
other customer accounted for more than 10% of the Company's revenue in 2012,
2011 or 2010.
Direct costs, defined as costs for billable staff including billable
out-of-pocket expenses, were 78.4% of consolidated revenue in 2012 and 78.7% of
consolidated revenue in 2011. The decrease in direct costs as a percentage of
revenue in 2012 compared with 2011 was due to a continued shift in the Company's
business mix to a higher percentage of solutions business, which incurs lower
direct costs as a percentage of revenue than the Company's staffing business.
Selling, general and administrative (SG&A) expenses were 15.8% of revenue in
2012 as compared with 16.4% of revenue in 2011. The SG&A decrease as a
percentage of revenue in 2012 as compared with 2011 is primarily due to
disciplined cost management and the effect of operating leverage resulting from
revenue growth.
Operating income was 5.8% of revenue in 2012 as compared with 4.9% of revenue in
2011. The increase in operating income year-over-year was primarily due to the
favorable change in business mix to more solutions services in 2012, and lower
SG&A costs as a percentage of revenue. Operating income from North American
operations was $21.3 million and $16.6 million in 2012 and 2011, respectively,
while European operations generated operating income of $3.2 million and $2.7
million in 2012 and 2011, respectively. Operating income in 2012 in the
Company's European operations would have been approximately $0.2 million higher
if there had been no change in foreign currency exchange rates year-over-year.
Interest and other income (expense), net was 0.2% of revenue in 2012 and (0.1)%
of revenue in 2011. Net other income in 2012 primarily resulted from the receipt
of life insurance proceeds totaling approximately $1.3 million for two former
executives that passed away during 2012. This income in 2012 was partially
offset by bank fees. In 2011, partially offsetting net interest and other
expenses that resulted from bank fees and a loss on intercompany balances
settled or intended to be settled at year-end, was approximately $0.1 million
resulting from a gain on a sale of property.
The Company's effective tax rate (ETR) is calculated based upon the full year's
operating results, and various tax related items. The Company's normal ETR
ranges from 38% to 42%. The ETR in 2012 was 36.5%, while the 2011 ETR was 37.6%.
The ETR in 2012 was lower due to approximately $0.5 million in tax expense
related to non-taxable life insurance proceeds received during the year. In
addition, the Company recorded an additional $0.2 million reduction of state tax
expense as a result of the recording of certain favorable provision-to-return
adjustments associated with the Company's 2011 income tax returns. The ETR
during 2011 was reduced as the Company recorded $0.3 million of tax credits
related to research and development activities, and $0.3 million of federal tax
credits related to the retention of certain individuals hired during 2010. The
impact of these credits was partially offset by an increase in the valuation
allowance of $0.2 million associated with net operating losses incurred by
certain foreign subsidiaries.
The Company did not record a tax benefit for its research and development
activities during 2012 as the legislation extending the tax credit related to
these expenses, the American Taxpayer Relief Act of 2012, was not passed by the
U.S. federal government until January 2013. As required under current accounting
guidelines, the Company expects to recognize a tax benefit of approximately $0.3
million for these 2012 credits in the 2013 first quarter.
Net income for 2012 was 3.8% of revenue or $0.96 per diluted share, compared
with net income of 3.0% of revenue or $0.71 per diluted share in 2011. Diluted
earnings per share were calculated using 16.8 million weighted-average
equivalent shares outstanding in 2012 and 16.7 million in 2011. The increase in
shares year-over-year is due to the dilutive effect of incremental shares
outstanding under the Company's equity-based compensation plans. This increase
was partially offset by purchases of approximately 0.3 million shares for
treasury by the Company during 2012.
19
--------------------------------------------------------------------------------
Table of Contents
2011 as compared with 2010
The Company recorded revenue in 2011 and 2010 as follows:
Year-over-
Year Ended December 31, % of total 2011 % of total 2010 Year Change
(dollars in thousands)
North America 83.1 % $ 329,295 81.7 % $ 270,694 21.6 %
Europe 16.9 % 66,980 18.3 % 60,713 10.3 %
Total 100.0 % $ 396,275 100.0 % $ 331,407 19.6 %
Reimbursable expenses billed to customers and included in revenue totaled $12.7
million and $9.1 million in 2011 and 2010, respectively.
In North America, the significant revenue increase in 2011 as compared with 2010
was due to strong demand for both the Company's IT solutions and IT staffing
services as general economic conditions continued to improve from those that
existed during the recession in 2008/2009. IT solutions revenue increased 33.1%
and IT staffing revenue increased 12.7% in 2011 as compared with 2010. The IT
solutions revenue increase totaled $36.9 million and was primarily driven by an
increase in the Company's EMR work. The IT staffing revenue increase totaled
$28.0 million as the Company's customers filled staffing requirements that had
remained open from 2009 due to the economic recession in the United States.
The Company's European operations include Belgium, Luxembourg and the United
Kingdom. The increase in year-over-year revenue in the Company's European
operations was primarily due to modest strength in the Company's European IT
staffing business, much of which is due to work with government ministries
associated with the European Union. This revenue increase was supported by the
strength relative to the U.S. dollar of the currencies of Belgium, Luxembourg,
and the United Kingdom. In Belgium and Luxembourg, the functional currency is
the Euro, while in the United Kingdom the functional currency is the British
Pound. In 2011 as compared with 2010, the average value of the Euro increased
4.9%, while the average value of the British Pound increased 3.8%. Had there
been no change in these exchange rates from 2010 to 2011, total European revenue
would have been approximately $3.0 million lower, or $64.0 million as compared
with the $67.0 million reported.
IBM is CTG's largest customer. CTG provides services to various IBM divisions in
many locations. During the 2011 fourth quarter, the NTS Agreement was renewed
for three years until December 31, 2014. As part of the NTS Agreement, the
Company also provides its services as a predominant supplier to IBM's Integrated
Technology Services unit and as the sole provider to the Systems and Technology
Group business unit. These agreements accounted for approximately 94% of all of
the services provided to IBM by the Company in 2011. In 2011, 2010, and 2009,
IBM accounted for $116.5 million or 29.4%, $102.3 million or 30.9%, and $71.2
million or 25.8% of the Company's consolidated revenue, respectively. The
Company continued to derive a significant portion of its revenue from IBM in
2012. However, a significant decline or the loss of the revenue from IBM in 2013
or future years would have a significant negative effect on our operating
results. The Company's accounts receivable from IBM at December 31, 2011 and
2010 amounted to $12.8 million and $13.1 million, respectively. No other
customer accounted for more than 10% of the Company's revenue in 2011, 2010 or
2009.
Direct costs, defined as costs for billable staff including billable
out-of-pocket expenses, were 78.7% of consolidated revenue in 2011 and 78.5% of
consolidated revenue in 2010. The increase in direct costs as a percentage of
revenue in 2011 compared with 2010 was due to an increase in employee benefit
costs, primarily unemployment insurance, in 2011.
Selling, general and administrative (SG&A) expenses were 16.4% of revenue in
2011 as compared with 17.3% of revenue in 2010. The SG&A decrease as a
percentage of revenue in 2011 as compared with 2010 is primarily due to
disciplined cost management and the economies of scale, especially pertaining to
fixed costs, associated with the revenue growth experienced in 2011 as compared
with 2010.
Operating income was 4.9% of revenue in 2011 as compared with 4.2% of revenue in
2010. Operating income from North American operations was $16.6 million and
$12.4 million in 2011 and 2010, respectively, while European operations
generated operating income of $2.7 million and $1.5 million in 2011 and 2010,
respectively. Operating income in the Company's European operations increased by
approximately $0.2 million due to the change in foreign currency exchange rates
year-over-year.
20
--------------------------------------------------------------------------------
Table of Contents
Interest and other expense, net was 0.1% of revenue in both 2011 and 2010. This
balance primarily consisted of interest expense on borrowings under the
Company's revolving line of credit, bank fees, and foreign exchange losses. The
Company recorded a net exchange loss on intercompany balances totaling less than
$0.1 million in both 2011 and 2010, resulting from balances settled during the
year or those intended to be settled as of December 31, 2011. In 2011, partially
offsetting the net interest and other expense balance was approximately $0.1
million resulting from a gain on a sale of property.
The Company's ETR is calculated based upon the full year's operating results,
and various tax related items. The Company's normal ETR ranges from 38% to 42%.
The 2011 ETR was 37.6%, and the 2010 ETR was 39.2%. The ETR during 2011 was
reduced as the Company recorded $0.3 million of tax credits related to research
and development activities, and $0.3 million of federal tax credits related to
the retention of certain individuals hired during 2010. The impact of these
credits was partially offset by an increase in the valuation allowance of $0.2
million associated with net operating losses incurred by certain foreign
subsidiaries.
Net income for 2011 was 3.0% of revenue or $0.71 per diluted share, compared
with net income of 2.5% of revenue or $0.52 per diluted share in 2010. Diluted
earnings per share were calculated using 16.7 million weighted-average
equivalent shares outstanding in 2011 and 16.1 million in 2010. The increase in
shares year-over-year was due to the dilutive effect of incremental shares
outstanding under the Company's equity-based compensation plans. This increase
was partially offset by purchases of approximately 0.3 million shares for
treasury by the Company during 2011.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity
with U.S. generally accepted accounting principles requires the Company's
management to make estimates, judgments and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. The
Company's significant accounting policies are included in note 1 to the
consolidated financial statements contained in this annual report on Form 10-K
under Item 8, "Financial Statements and Supplementary Data." These policies,
along with the underlying assumptions and judgments made by the Company's
management in their application, have a significant impact on the Company's
consolidated financial statements. The Company identifies its most critical
accounting policies as those that are the most pervasive and important to the
portrayal of the Company's financial position and results of operations, and
that require the most difficult, subjective and/or complex judgments by
management regarding estimates about matters that are inherently uncertain. The
Company's critical accounting policies are those related to goodwill valuation,
and the valuation allowance for deferred income taxes.
Goodwill Valuation
The Company has a goodwill balance of $35.7 million. The balance is evaluated
annually as of the Company's October fiscal month-end (the measurement date), or
more frequently if facts and circumstances indicate impairment may exist. This
evaluation, as applicable, is based on estimates and assumptions that may be
used to analyze the appraised value of similar transactions from which the
goodwill arose, the appraised value of similar companies, or estimates of future
discounted cash flows. The estimates and assumptions on which the Company's
evaluations are based involve judgments and are based on currently available
information, any of which could prove wrong or inaccurate when made, or become
wrong or inaccurate as a result of subsequent events.
At the respective measurement dates for 2012, 2011, and 2010, the Company
completed its annual valuation of the business to which the Company's goodwill
relates. During 2012, the Company utilized the provisions under Accounting
Standards Update No. 2011-08, "Intangibles-Goodwill and Other (Topic 350):
Testing Goodwill for Impairment," which allow public entities to first assess
qualitative factors to determine whether it is necessary to perform the two-step
quantitative goodwill impairment test. Under this new process, an entity is no
longer required to calculate the fair value of a reporting unit unless the
qualitative assessment shows that it is more likely than not that its fair value
is less than its carrying amount. During 2011 and 2010, the company utilized the
assistance of an independent third party appraiser to complete its review.
The 2010 and 2011 measurement date valuations indicated that the estimated fair
value of the business was substantially in excess of its carrying value, with
the estimated fair value of the unit exceeding the carrying value by 116% in
2011, and 31% in 2010. From its internal qualitative assessment completed in
2012, the Company believes the fair value of the business has increased from
2011, and continues to be substantially in excess of the carrying value of the
business. Additionally, there are no other facts or
21
--------------------------------------------------------------------------------
Table of Contents
circumstances that arose during 2012, 2011 or 2010 which led management to
believe the goodwill balance was impaired.
Income Taxes-Valuation Allowances on Deferred Tax Assets
At December 31, 2012, the Company had a total of approximately $7.6 million of
current and non-current deferred tax assets, net of deferred tax liabilities,
recorded on its consolidated balance sheet. The deferred tax assets, net,
primarily consist of deferred compensation, loss carryforwards and state taxes.
The changes in deferred tax assets and liabilities from period to period are
determined based upon the changes in differences between the basis of assets and
liabilities for financial reporting purposes and the basis of assets and
liabilities for tax purposes, as measured by the enacted tax rates when these
differences are estimated to reverse. The Company has made certain assumptions
regarding the timing of the reversal of these assets and liabilities, and
whether taxable income in future periods will be sufficient to recognize all or
a part of any gross deferred tax asset of the Company.
At December 31, 2012, the Company had deferred tax assets recorded resulting
from net operating losses in previous years totaling approximately $1.1 million.
The Company has analyzed each jurisdiction's tax position, including forecasting
potential taxable income in future periods and the expiration of the net
operating loss carryforwards as applicable, and determined that it is unclear
whether all of these deferred tax assets will be realized at any point in the
future. Accordingly, at December 31, 2012, the Company had offset a portion of
these assets with a valuation allowance totaling $1.0 million, resulting in a
net deferred tax asset from net operating loss carryforwards of approximately
$0.1 million.
The Company's deferred tax assets and their potential realizability are
evaluated each quarter to determine if any changes should be made to the
valuation allowance. Any change in the valuation allowance in the future could
result in a change in the Company's ETR. A 1% change in the ETR in 2012 would
have increased or decreased net income by approximately $255,000, or
approximately $0.02 per diluted share.
Other Estimates
The Company has also made a number of estimates and assumptions relating to the
reporting of its assets and liabilities and the disclosure of contingent assets
and liabilities to prepare the consolidated financial statements pursuant to the
rules and regulations of the SEC, the FASB, and other regulatory authorities.
Such estimates primarily relate to the valuation of stock options for recording
equity-based compensation expense, allowances for doubtful accounts receivable,
investment valuation, legal matters, and estimates of progress toward completion
and direct profit or loss on contracts, as applicable. As future events and
their effect on the Company's operating results cannot be determined with
precision, actual results could differ from these estimates. Changes in the
economic climates in which the Company operates may affect these estimates and
will be reflected in the Company's financial statements in the event they occur.
Financial Condition and Liquidity
Cash provided by operating activities was $21.2 million, $8.6 million and $9.2
million in 2012, 2011 and 2010, respectively. In 2012, net income was $16.2
million, while other non-cash adjustments, primarily consisting of depreciation
expense, equity-based compensation, deferred income taxes, and deferred
compensation totaled $5.9 million. In 2011 and 2010, net income was $11.9
million and $8.4 million, respectively, while the corresponding non-cash
adjustments netted to $1.9 million and $2.6 million, respectively. The increase
in non-cash adjustments in 2012 as compared with 2011 was primarily due to an
increase in depreciation and amortization expense of $0.6 million, equity-based
compensation of $0.6 million, deferred taxes of $1.0 million, and deferred
compensation of $1.6 million. The decrease in non-cash adjustments in 2011 as
compared with 2010 was primarily due to an increase in depreciation and
amortization expense of $0.6 million and equity-based compensation expense of
$0.3 million, offset by a decrease in deferred taxes of $0.7 million and
deferred compensation of $0.7 million. The increases in 2012 and 2011 for
depreciation and amortization expense was due to the completion of all existing
capitalized software projects and the corresponding initiation of depreciation
expense on those projects. The change in 2012 from 2011 for deferred
compensation primarily relates to a change in the discount rate for the
Netherlands defined-benefit plan.
Accounts receivable balances increased $2.2 million in 2012 as compared with
2011, $10.6 million in 2011 as compared with 2010, and $13.2 million in 2010 as
compared with 2009. The increase in the accounts receivable balance in 2012
resulted from an increase in revenue in the 2012 fourth quarter of approximately
6.9% when compared with the 2011 fourth quarter. The increase in revenue was
offset by a decrease in days sales outstanding (DSO). DSO is calculated by
dividing accounts receivable obtained from the consolidated balance sheet by
22
--------------------------------------------------------------------------------
Table of Contents
average daily revenue for the fourth quarter of the respective year. DSO was 61
days at December 31, 2012 , whereas the DSO at December 31, 2011 was 62 days.
The increase in the accounts receivable balance in 2011 as compared with 2010
resulted from an increase in revenue in the 2011 fourth quarter of approximately
16% when compared with the 2010 fourth quarter. DSO also increased to 62 days at
December 31, 2011 from 60 days at December 31, 2010. The increase in the
accounts receivable balance in 2010 resulted from an increase in revenue in the
2010 fourth quarter of approximately 29% when compared with the 2009 fourth
quarter.
Other assets decreased less than $0.1 million in 2012, approximately $1.1
million in 2011, and approximately $1.3 million in 2010. The decrease in 2011
from 2010 was primarily due to a decrease in the actuarially determined asset
recorded for the Netherlands defined benefit plan, while the decrease in 2010
from 2009 was due to the timing of the Company's borrowings against the cash
surrender value of insurance policies it owns. Accounts payable decreased $0.3
million in 2012, increased $1.3 million in 2011, and decreased $0.6 million in
2010. The increase in accounts payable in 2011 is primarily due to a general
increase in the size of the Company and the timing of payments near year-end.
The decrease in accounts payable in 2010 is primarily due to the timing of
certain payments near year-end. Accrued compensation increased $1.0 million in
2012 primarily due to an increase in employee headcount of about 200 from 2011,
$1.5 million in 2011 primarily due to an increase in employee headcount of about
300 from 2010, and increased $10.0 million in 2010 primarily due to a
significant increase in headcount of greater than 500 employees year-over-year
and the accrual of year-end incentives due to higher profitability in 2010 as
compared with 2009. Income taxes payable decreased $1.0 million in 2012 due to
the timing of payments made in 2012 and certain provision-to-return adjustments
made when filing the Company's 2011 tax returns. Income taxes payable increased
$1.2 million in 2011 and $0.5 million in 2010 due to higher taxable income in
2011 and 2010, and the timing and amount of estimated tax payments near
year-end.
Investing activities used $2.0 million, $1.7 million, and $2.0 million of cash
in 2012, 2011 and 2010, respectively, primarily due to additions to property,
equipment and capitalized software of $1.9 million in 2012, $1.9 million in
2011, and $2.0 million in 2010. The Company has no significant commitments for
the purchase of property or equipment at December 31, 2012, and does not expect
the amount to be spent in 2013 on additions to property, equipment and
capitalized software to significantly vary from the amount spent in 2012.
Financing activities used $1.3 million of cash in 2012, provided $1.0 million of
cash in 2011, and used $2.1 million of cash in 2010. The Company received $3.8
million, $3.8 million, and $1.0 million during 2012, 2011, and 2010,
respectively, from the proceeds from stock option exercises and excess tax
benefits from equity-based compensation transactions. These increases in 2012
and 2011 were larger as compared with 2010 due to a significant increase in the
Company's stock price during 2011 and 2012 which led to a higher level of stock
option exercises.
During 2012, 2011 and 2010, the Company used $4.6 million, $3.6 million, and
$3.0 million, respectively, to purchase approximately 0.3 million, 0.3 million,
0.4 million shares of its stock for treasury. During February 2011, the
Company's Board of Director's authorized 1.0 million additional shares for
future stock repurchases under this program. Approximately 0.5 million,
0.9 million, and 0.2 million shares remain authorized for future purchases under
the Company's share repurchase plan at December 31, 2012, 2011 and 2010,
respectively. At December 31, 2012, 2011, and 2010, the Company also experienced
changes in its cash account overdrafts, which are primarily due to timing of
cash payments at year-end, of $(0.8) million, $0.5 million, and $(0.3) million,
respectively.
The Company did not have any borrowings outstanding under its revolving line of
credit (LOC) at December 31, 2012, 2011 or 2010. The term of the LOC was renewed
during 2010 and now extends to April 2014. The LOC totals $35.0 million and can
be used for borrowings or letter of credit commitments. Letters of credit at
December 31, 2012, 2011, and 2010 totaled $0.5 million, $0.4 million, and $0.4
million, respectively. The Company borrows or repays the LOC as needed based
upon its working capital obligations, including the timing of the U.S. bi-weekly
payroll. The Company did not borrow any amounts under the line of credit during
2012. The average outstanding balances under the Company's LOC for 2011 and 2010
were approximately $0.4 million and $1.3 million, respectively.
The Company is required to meet certain financial covenants in order to maintain
borrowings under its revolving credit line, pay dividends, and make
acquisitions. The covenants are measured quarterly, and at December 31, 2012
include a leverage ratio which must be no more than 2.75 to 1, a calculation of
minimum tangible net worth which must be no less than $51.2 million, and total
expenditures for property, equipment and capitalized software cannot exceed $5.0
million annually. The Company was in compliance with these covenants at
December 31, 2012 as its leverage ratio was 0.0, its minimum tangible net worth
was $66.7 million, and 2012 expenditures for property, equipment and capitalized
software were $1.9 million. The Company was also in
23
--------------------------------------------------------------------------------
Table of Contents
compliance with its required covenants at December 31, 2011 and December 31,
2010. When considering current market conditions and the Company's current
operating results, the Company believes it will be able to meet its covenants,
as applicable, in 2013 and future years.
Of the total cash and cash equivalents reported on the consolidated balance
sheet at December 31, 2012 of $40.6 million, approximately $14.7 million is held
by the Company's foreign operations and is considered to be indefinitely
reinvested in those operations. During January 2013, the Company used a portion
of its cash held by its foreign operations to purchase etrinity, a company with
operations in Belgium and the Netherlands. The Company has not repatriated any
of its cash and cash equivalents from its foreign operations in the past five
years, and has no intention of doing so in the foreseeable future as the funds
are required to meet the working capital needs of its foreign operations.
The Company believes existing internally available funds, cash potentially
generated from operations, and borrowings available under the Company's LOC
totaling approximately $34.5 million at December 31, 2012, will be sufficient to
meet foreseeable working capital and capital expenditure needs, fund stock
repurchases, and to allow for future internal growth and expansion.
Off-Balance Sheet Arrangements
The Company did not have off-balance sheet arrangements or transactions in 2012,
2011 or 2010 other than guarantees in our European operations that support
office leases and the performance under government contracts. These guarantees
totaled approximately $2.5 million at December 31, 2012.
Quantitative and Qualitative Disclosures about Market Risk
The Company's primary market risk exposures consist of interest rate risk
associated with variable rate borrowings and foreign currency exchange risk
associated with the Company's European operations. See Item 7A, "Quantitative
and Qualitative Disclosure about Market Risk" in this report.
Contractual Obligations
The Company intends to satisfy its contractual obligations from operating cash
flows, and, if necessary, from draws on its revolving credit line. A summary of
the Company's contractual obligations at December 31, 2012 is as follows:
Less More
than Years Years than
(in millions) Total 1 year 2-3 4-5 5 years
Long-term debt A $ - $ - $ - $ - $ -
Capital lease obligations B - - - - -
Operating lease obligations C 13.9 4.7 6.2 2.2 0.8
Purchase obligations D 2.0 1.6 0.4 - -Deferred compensation benefits (U.S.) E 8.4 1.0 1.5 1.3 4.6
Deferred compensation benefits Europe F 3.8 0.1 0.3 0.4 3.0
Other long-term liabilities
G 0.4 - 0.1 0.1 0.2
Total $ 28.5 $ 7.4 $ 8.5 $ 4.0 $ 8.6
A A $35.0 million revolving credit agreement (Agreement) that expires in April
2014. The Company uses this Agreement to fund its working capital obligations
as needed, primarily funding the U.S. bi-weekly payroll. There were no
borrowings outstanding under the Agreement at December 31, 2012. The Company
does currently have one outstanding letter of credit under the Agreement
totaling approximately $0.5 million that collateralizes an employee benefit
program.
B The Company does not have any capital lease obligations outstanding at
December 31, 2012.
C Operating lease obligations relate to the rental of office space, office
equipment, and automobiles leased in the Company's European operations. Total
rental expense under operating leases in 2012, 2011, and 2010 was
approximately $6.3 million, $6.8 million, and $6.4 million, respectively.
24--------------------------------------------------------------------------------
Table of Contents
D The Company's purchase obligations in 2013, 2014 and 2015 total approximately
$2.0 million, including $0.8 million for software maintenance, support and
related fees, $0.3 million for telecommunications, $0.3 million for
computer-based training courses, $0.2 million for professional organization
memberships, $0.2 million for facilities, and $0.2 million for recruiting
services.
E The Company is committed for deferred compensation benefits in the U.S. under
two plans. The Executive Supplemental Benefit Plan (ESBP) provides certain
former key executives with deferred compensation benefits. The ESBP was
amended as of November 30, 1994 to freeze benefits for participants at that
time. Currently, 15 individuals are receiving benefits under this plan. The
ESBP is deemed to be unfunded as the Company has not specifically identified
Company assets to be used to discharge the deferred compensation benefit
liabilities.
The Company also has a non-qualified defined-contribution deferred compensation
plan for certain key executives. Contributions to this plan in 2012 were $0.4
million. The Company anticipates making contributions totaling approximately
$0.3 million in 2013 to this plan for amounts earned in 2012.
F The Company retained a contributory defined-benefit plan for its previous
employees located in the Netherlands when the Company disposed of its
subsidiary, CTG Nederland B.V. This plan was curtailed on January 1, 2003 for
additional contributions. The Company does not anticipate making additional
contributions to fund the plan in future years.
G The Company has other long-term liabilities including payments for a
postretirement benefit plan for six retired employees and their spouses,
totaling nine participants.
25--------------------------------------------------------------------------------
Table of Contents
[ Back To Technology News's Homepage ]
|