|
POLYPORE INTERNATIONAL, INC. - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge) The following discussion should be read in conjunction with our consolidated
financial statements and the notes thereto included in "Item 8. Financial
Statements and Supplementary Data." Some of the information contained in this
discussion and analysis or included elsewhere in this report, including
information with respect to our plans and strategy for our business, includes
forward-looking statements that involve risks and uncertainties. Please see
"Forward-looking Statements" for more information. You should review "Risk
Factors" for a discussion of important factors that could cause actual results
to differ materially from the results described in or implied by the
forward-looking statements contained herein.
Overview
We are a leading global high-technology filtration company that develops,
manufactures and markets specialized microporous membranes used in separation
and filtration processes. In fiscal 2012, we generated total net sales of
$717.4 million. We operate in two primary businesses: energy storage, which
includes the transportation and industrial segment and the electronics and EDVs
segment, and separations media. The transportation and industrial and
separations media segments represent approximately 75% of our total net sales
and operate in stable, growing markets, have high recurring revenue bases and
generate strong cash flows. In the electronics and EDVs segment, we have a key
presence in the more established consumer electronics market and participate in
the potentially larger and developing electric drive vehicle ("EDV") and energy
storage systems ("ESS") markets where lithium is the disruptive technology. As
described in more detail below, the long-term growth drivers for lithium
batteries are positive, but we have and may continue to experience variability
in the short term as these markets emerge.
Since 2009, we have made significant investments in capacity expansion
projects, all of which were funded by internally generated cash and a
$49.3 million grant from the U.S. Department of Energy ("DOE"). Beginning in
2013, cash flows from operations and lower capital expenditures position us to
generate significant amounts of cash. In addition, the United States Federal
Trade Commission ("FTC") has ordered us to divest substantially all of the
assets acquired in connection with the 2008 acquisition of Microporous
Products L.P. ("Microporous"). We are pursuing our legal options and at the same
time, evaluating alternatives for these assets. If we divest of all or a portion
of these assets, we would intend to sell the assets at fair market value which
would provide additional cash. As we transition into a period of substantial
cash generation, we intend to maintain a total leverage ratio, defined in our
credit agreement as the ratio of total indebtedness (total debt less cash on
hand of up to $50.0 million) to adjusted EBITDA (as defined in our credit
agreement and calculated in the liquidity and capital resources section), of
approximately 3.0x, while also evaluating other alternatives for cash, including
returning value to shareholders through share repurchases.
Energy Storage
In the energy storage business, our membrane separators are a critical
performance component in lithium batteries, which are primarily used in consumer
electronics and EDV applications, and lead-acid batteries, which are used
globally in transportation and numerous industrial applications. We believe that
the long-term growth drivers for the energy storage business-growth in Asia,
demand for
28
--------------------------------------------------------------------------------
Table of Contents
consumer electronics and growing demand for EDVs-are positive. The energy
storage business is comprised of two reportable segments.
Electronics and EDVs. Lithium batteries are the power source in a wide
variety of applications, including consumer electronics applications such as
notebook computers, tablets, mobile phones and cordless power tools; EDVs; and
emerging applications such as ESS. Demand for lithium batteries in consumer
electronics is driven by the need for increased mobility. In EDV applications,
demand is driven by the need to increase fuel efficiency to meet mileage
standards in many countries such as the U.S. and China, the need to reduce CO2
emissions around the world but especially in Europe due to regulations,
conversion from nickel metal hydride to lithium battery technology in hybrid
vehicles due to greater energy and power density, concern in developed countries
and emerging markets over future access to petroleum at stable prices, smog and
pollution control, and the need to address increasing transportation needs in
developing economies. Since late 2009, we have expanded capacity at our existing
Charlotte, North Carolina and Ochang, South Korea facilities and built a new
facility in Concord, North Carolina. Equipment installation for the Concord
facility is substantially complete and production has started for portions of
the facility. The remaining capacity at Concord will ramp up over time as the
nascent market for EDVs develops.
Although sales declined during 2012, we expect overall demand to increase in
2013 and we believe the long-term demand drivers for our products-consumer
demand for mobility, regulations for fuel efficiency and CO2 emissions,
conversion to lithium technology in hybrids, concerns about access to petroleum,
efforts to reduce pollution, and increasing transportation needs in developing
countries-remain fully intact. While consumer electronics applications have
attractive long-term market growth trends, EDV and eventually ESS applications
have the potential to be much larger markets. Based on industry forecasts and
industry studies, unit sales of lithium batteries for EDV applications are
expected to grow at a compound annual growth rate of greater than 40% over the
next five years. We believe lithium battery separator growth will exceed battery
unit sales growth because the trend towards larger batteries will require the
use of more separator in each battery. Industry forecasts also predict EDV sales
to be 5% or more of new car sales within the next five years. If 5% of new car
sales were EDVs, we believe the entire lithium battery separator market would
virtually double in total size. Based on our current customer base, if only a
portion of these industry forecasts materialize, we believe we will completely
utilize our current production capacity. We believe the electrification of the
worldwide fleet of vehicles is just beginning, from hybrids to plug-ins to full
battery electric vehicles, including automobiles, buses, taxis and commercial
fleet vehicles. Hybrids are selling well and regulations around the world are
driving development and introductions. New hybrids are coming to market and some
high-separator content vehicles have just been introduced in Europe. We believe
our dry process products continue to be the preferred product in large format
lithium-ion batteries for EDVs and ESS. We are currently working with existing
and new customers on next-generation batteries, which is important considering
the long lead times required to become qualified for EDV applications. EDV and
ESS are emerging market applications and are being adopted around the world in
many forms. We believe the factors that influenced our decision to expand
capacity remain valid, and we continue to expect significant sales growth as the
EDV market develops and as ESS experiences more meaningful adoption. Although
the long-term growth drivers are positive for these applications, short-term
fluctuations in demand can be expected in the early stages of adoption while
initial penetration rates are low. Given the high-separator content for these
applications, and the potential size of these markets, small changes in
end-market demand can have a significant impact on our business.
Transportation and industrial. In the lead-acid battery market, the high
proportion of aftermarket replacement sales and the steady growth of the
worldwide fleet of motor vehicles provide us with a growing recurring revenue
base in lead-acid battery separators. Worldwide demand for lead-acid battery
separators is expected to continue to grow at slightly more than annual economic
growth. The Asia-Pacific region is the fastest growing market for lead-acid
battery separators. Growth in this region is driven by the increasing
penetration of automobile ownership, growth in industrial and manufacturing
29
--------------------------------------------------------------------------------
Table of Contents
sectors, export incentives and ongoing conversion to the polyethylene-based
membrane separators we produce. We are meeting growing demand in this region by
investing in Asia and exporting from our U.S. and European facilities. Our
investments in Asia have included completing three capacity expansions at our
Prachinburi, Thailand facility, the most recent of which started production in
the second quarter of 2012; acquiring battery separator manufacturing assets and
subsequently expanding our operations in Bangalore, India; acquiring a
production facility in Tianjin, China; establishing an Asian Technical Center in
Thailand; and entering into a joint venture with a customer, Camel
Group Co., Ltd. ("Camel"), to produce lead-acid battery separators in Xiangyang,
China, primarily for Camel's use.
Separations Media
In the separations media business, our filtration membranes and modules are
used in healthcare and high-performance filtration and specialty applications.
We believe that the separations media business will continue to benefit from
continued growth in demand for higher levels of purity in a growing number of
applications. The separations media business is a reportable segment.
For healthcare applications, we produce membranes used in blood filtration
applications for hemodialysis, blood oxygenation and plasmapheresis. Growth in
demand for hemodialysis membranes is driven by the increasing worldwide
population of end-stage renal disease patients. We believe that conversion to
single-use dialyzers and increasing treatment frequency will result in
additional dialyzer market growth. In late 2011, we completed the expansion of
our PUREMA ® hemodialysis membrane production capacity to support future market
growth.
For filtration and specialty applications, we produce a wide range of
membranes and membrane-based elements for micro-, ultra- and nanofiltration and
gasification/degasification of liquids. Micro-, ultra-and nanofiltration
membrane element market growth is being driven by several factors, including
end-market growth in applications such as water treatment and pharmaceutical
processing, displacement of conventional filtration media by membrane filtration
due to membranes' superior cost and performance attributes, and increasing
purity requirements in industrial and other applications.
Critical accounting policies
Critical accounting policies are those accounting policies that can have a
significant impact on the presentation of our financial condition and results of
operations, and that require the use of complex and subjective estimates based
on past experience and management's judgment. Because of the uncertainty
inherent in such estimates, actual results may differ from these estimates.
Below are those policies that we believe are critical to the understanding of
our operating results and financial condition. Management has discussed the
development and selection of these critical accounting policies with the Audit
Committee of our Board of Directors. For additional accounting policies, see
Note 2 of the consolidated financial statements included in "Item 8. Financial
Statements and Supplementary Data."
Allowance for doubtful accounts
Accounts receivable are primarily composed of amounts owed to us through our
operating activities and are presented net of an allowance for doubtful
accounts. We establish an allowance for doubtful accounts based upon factors
surrounding the credit risk of specific customers, historical trends and other
information. We charge accounts receivables off against our allowance for
doubtful accounts when we deem them to be uncollectible on a specific
identification basis. The determination of the amount of the allowance for
doubtful accounts is subject to judgment and estimated by management. If
circumstances or economic conditions deteriorate, we may need to increase the
allowance for doubtful accounts.
30
--------------------------------------------------------------------------------
Table of Contents
Impairment of intangibles and goodwill
Identified intangible assets are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount may not be
recoverable. Goodwill and indefinite-lived intangible assets are not amortized,
but are subject to annual impairment testing unless circumstances dictate more
frequent assessments. We perform our annual impairment assessment for goodwill
and indefinite-lived intangibles as of the first day of the fourth quarter of
each fiscal year and more frequently whenever events or changes in circumstances
indicate that the fair value of the asset may be less than the carrying amount.
Our reporting units are at the operating segment level. In September 2011, the
FASB amended the accounting guidance on annual goodwill impairment testing to
allow companies the option to assess certain qualitative factors or use the
quantitative two-step goodwill impairment test. The guidance states that if a
company chooses the option to assess certain qualitative factors and determines,
based on the assessment of qualitative factors, that it is more likely than not
that the carrying amount of a reporting unit is less than its fair value, then
the first and second steps of the quantitative goodwill impairment test are
unnecessary. However, if a qualitative assessment is performed and indicates
that it is more likely than not that the fair value of a reporting unit is less
than its carrying amount, the quantitative two-step goodwill impairment test
must be performed at the reporting unit level.
When performing a quantitative two-step goodwill impairment test, step one
compares the fair value of our reporting units to their carrying amount. The
fair value of the reporting unit is determined using the income approach,
corroborated by comparison to market capitalization and key multiples of
comparable companies. Under the income approach, we determine fair value based
on estimated future cash flows of each reporting unit, discounted by an
estimated weighted-average cost of capital. If the fair value of the reporting
unit is greater than its carrying amount, there is no impairment. If the
reporting unit's carrying amount exceeds its fair value, then the second step
must be completed to measure the amount of impairment, if any. Step two
calculates the implied fair value of goodwill by deducting the fair value of all
tangible and intangible net assets of the reporting unit from the fair value of
the reporting unit as calculated in step one. In this step, the fair value of
the reporting unit is allocated to all of the reporting unit's assets and
liabilities in a hypothetical purchase price allocation as if the reporting unit
had been acquired on that date. If the carrying amount of goodwill exceeds the
implied fair value of goodwill, an impairment loss will be recognized in an
amount equal to the excess.
Determining the fair value of a reporting unit is judgmental in nature and
requires the use of significant estimates and assumptions, including revenue
growth rates, strategic plans and future market conditions, among others. There
can be no assurance that our estimates and assumptions made for purposes of the
goodwill impairment testing will prove to be accurate predictions of the future.
If our assumptions regarding forecasted revenue or margin growth rates of
certain reporting units are not achieved or changes in strategy or market
conditions occur, we may be required to record goodwill impairment charges in
future periods. It is not possible at this time to determine if any such future
impairment charge would result or, if it does, whether such charge would be
material.
In fiscal 2012, our annual impairment test indicated that the fair value of
the reporting units exceeded their respective carrying amounts by substantially
more than 10%.
Pension benefits
Certain assumptions are used in the calculation of the actuarial valuation
of our defined benefit pension plans. Two critical assumptions, discount rate
and expected return on assets, are important elements of plan expense and/or
liability measurement and differences between actual results and these two
actuarial assumptions can materially affect our projected benefit obligation or
the valuation of our plan assets. Other assumptions involve demographic factors
such as retirement, expected increases in compensation, mortality and turnover.
The discount rate enables us to state expected future cash flows at a present
value on the measurement date. The discount rate assumptions are based on the
market
31
--------------------------------------------------------------------------------
Table of Contents
rate for high quality fixed income investments. At December 29, 2012, a 1%
decrease in the discount rate would increase our projected benefit obligations
and the unfunded status of our pension plans by $21.0 million. The expected
rates of return on our pension plans' assets are based on the asset allocation
of each plan and the long-term projected return of those assets. For 2012, if
the expected rate of return on pension plan assets were reduced by 1%, the
result would have increased our net periodic benefit expense for fiscal 2012 by
$0.1 million. At December 29, 2012, if the actual plan assets were reduced by
1%, the unfunded status of our pension plans would increase by $0.2 million.
Environmental matters
Environmental obligations are accrued when such expenditures are probable
and reasonably estimable. The amount of liability recorded is based on currently
available information, including the progress of remedial investigations,
current status of discussions with regulatory authorities regarding the method
and extent of remediation, presently enacted laws and existing technology.
Accruals for estimated losses from environmental obligations are adjusted as
further information develops or circumstances change. We do not currently
anticipate any material loss in excess of the amounts accrued. Future
remediation expenses may be affected by a number of uncertainties including, but
not limited to, the difficulty in estimating the extent and method of
remediation, the evolving nature of environmental regulations and the
availability and application of technology. Recoveries of environmental costs
from other parties are recognized as assets when their receipt is deemed
probable.
In connection with the acquisition of Membrana GmbH ("Membrana") in 2002, we
recorded a reserve for environmental obligations. The reserve provides for costs
to remediate known environmental issues and operational upgrades which are
required in order for us to remain in compliance with local regulations. The
initial estimate and subsequent finalization of the reserve was included in the
allocation of purchase price at the date of acquisition. At December 29, 2012,
the environmental reserve for the Membrana facility, which is denominated in
euros, was $11.1 million. We anticipate the expenditures associated with the
reserve will be made in the next twelve months.
We have indemnification agreements for certain environmental matters from
Acordis A.G. ("Acordis") and Akzo Nobel N.V. ("Akzo"), the prior owners of
Membrana. Akzo originally provided broad environmental protections to Acordis
with the right to assign such indemnities to Acordis's successors. Akzo's
indemnifications relate to conditions existing prior to December 1999, which is
the date that Membrana was sold to Acordis. In addition to the Akzo
indemnification, Acordis provides separate indemnification of claims incurred
from December 1999 through February 2002, the acquisition date. We will receive
indemnification payments under the indemnification agreements after expenditures
are made against approved claims. At December 29, 2012, the amounts receivable,
which are denominated in euros, under the indemnification agreements were
$11.5 million.
Repairs and Maintenance
Repair and maintenance costs, which include indirect labor and employee
benefits associated with maintenance personnel and utility, maintenance and
repair costs for equipment and facilities utilized in the manufacturing process,
are treated as inventoriable costs. Repair and maintenance costs as a percent of
cost of goods sold has been consistent for fiscal 2012, 2011 and 2010. Major
planned maintenance activities outside of the normal production process are
capitalized as property, plant and equipment if the costs are expected to
provide future benefits by increasing the service potential of the asset to
which the repair or maintenance applies. We have not had any major planned
maintenance activities or capitalized significant repair and maintenance costs
as property, plant and equipment in the last three fiscal years.
32
--------------------------------------------------------------------------------
Table of Contents
Results of operations
The following table sets forth, for the fiscal years indicated, certain of
our historical operating data in amount and as a percentage of net sales:
Fiscal Year
(in millions) 2012 2011 2010
Net sales $ 717.4 $ 763.1 $ 616.6
Gross profit 263.9 322.1 246.9
Selling, general and administrative expenses 123.9 132.6 114.0
Operating income 140.0 189.5 132.9
Interest expense, net 36.0 34.4 46.7
Other 2.5 (2.0 ) (2.4 )
Income before income taxes 101.5 157.1 88.6
Income taxes 30.5 51.9 25.0
Net income $ 71.0 $ 105.2 $ 63.6
Fiscal Year
(percent of sales) 2012 2011 2010
Net sales 100.0 % 100.0 % 100.0 %
Gross profit 36.8 42.2 40.0
Selling, general and administrative expenses 17.3 17.4 18.4
Operating income 19.5 24.8 21.6
Interest expense, net 5.0 4.5 7.6
Other 0.4 (0.3 ) (0.4 )
Income before income taxes 14.1 20.6 14.4
Income taxes 4.2 6.8 4.1
Net income 9.9 % 13.8 % 10.3 %
Fiscal 2012 compared with fiscal 2011
Net sales. Net sales for fiscal 2012 were $717.4 million, a decrease of
$45.7 million, or 6.0%, from fiscal 2011, as higher sales in the transportation
and industrial and separations media segments were more than offset by lower
sales in the electronics and EDVs segment and the negative impact of foreign
currency translation of $24.4 million.
Gross profit. Gross profit was $263.9 million, a decrease of $58.2 million,
or 18.1%, from fiscal 2011. Gross profit as a percent of net sales was 36.8% for
fiscal 2012 compared to 42.2% for fiscal 2011. The decrease in consolidated
gross profit and gross profit margin was primarily due to lower sales, costs
associated with growth investments, including non-cash depreciation expense, and
costs to export lead-acid separators from U.S. and European production
facilities to meet growing demand in Asia.
Selling, general and administrative expenses. Selling, general and
administrative expenses decreased $8.7 million in fiscal 2012 compared to fiscal
2011, primarily due to a $13.8 million decrease in performance-based incentive
compensation expense and $3.2 million lower amortization expense, partially
offset by a $7.0 million increase in stock-based compensation expense. Selling,
general and administrative expenses were 17.3% of consolidated net sales in
fiscal 2012 and 17.4% in fiscal 2011.
33
--------------------------------------------------------------------------------
Table of Contents
Segment operating income. Segment operating income, which excludes
stock-based compensation and certain non-recurring and other costs, was
$158.1 million, a decrease of $41.3 million, or 20.7%, from fiscal 2011. Segment
operating income as a percent of net sales was 22.0% for fiscal 2012 compared to
26.1% for fiscal 2011. The decrease in segment operating income and segment
operating income margin was the result of lower sales, costs associated with
growth investments, including $7.5 million of additional non-cash depreciation
expense, and costs to export lead-acid separators from U.S. and European
production facilities to meet growing demand in Asia, partially offset by a
decline in performance-based incentive compensation expense.
Interest expense. Interest expense for fiscal 2012 increased by
$1.6 million from fiscal 2011, primarily resulting from a decrease in
capitalized interest due to lower capital expenditures associated with capacity
expansion projects.
Income taxes. Income taxes as a percentage of pre-tax income for fiscal
2012 were 30.1% compared to 33.0% for fiscal 2011. The income tax expense
recorded in the financial statements fluctuates between years due to the mix of
income between the U.S. and foreign jurisdictions taxed at varying rates and a
variety of other factors, including state income taxes, changes in estimates of
permanent differences and valuation allowances. The mix of earnings between the
tax jurisdictions has the most significant impact on the effective tax rate.
Each tax jurisdiction has its own set of tax laws and tax rates, and income
earned by our subsidiaries is taxed independently by these various
jurisdictions. Currently, the applicable statutory income tax rates in the
jurisdictions in which we operate range from 0% to 39%.
The components of our effective tax rate are as follows:
Fiscal 2012 Fiscal 2011
U.S. federal statutory rate 35.0 % 35.0 %
State income taxes 0.6 1.1
Mix of income in taxing jurisdictions (7.6 ) (2.7 )
Other 2.1 (0.4 )
Total effective tax rate 30.1 % 33.0 %
Fiscal 2011 compared with fiscal 2010
Net sales. Net sales for fiscal 2011 were $763.1 million, an increase of
$146.5 million, or 23.8%, from fiscal 2010. The increase was due to higher sales
across all segments and the positive impact of foreign currency translation of
$13.3 million. By segment, electronics and EDVs increased $70.0 million,
transportation and industrial increased $57.2 million and separations media
increased $19.3 million.
Gross profit. Gross profit was $322.1 million, an increase of
$75.2 million, or 30.5%, from fiscal 2010. Gross profit as a percent of net
sales was 42.2% for fiscal 2011 compared to 40.0% for fiscal 2010. The increase
in consolidated gross profit and gross profit margin was primarily due to higher
production volumes and production efficiencies in the electronics and EDVs
segment and the transportation and industrial segment.
Selling, general and administrative expenses. Selling, general and
administrative expenses increased $18.6 million in fiscal 2011 compared to
fiscal 2010, primarily due to costs associated with growth investments and
higher stock-based compensation expense. Selling, general and administrative
expenses were 17.4% of consolidated net sales in fiscal 2011 compared to 18.4%
in fiscal 2010.
Segment operating income. Segment operating income, which excludes
stock-based compensation and certain non-recurring and other costs, was
$199.4 million, an increase of $62.8 million, or 46.0%, from fiscal 2010.
Segment operating income as a percent of net sales was 26.1% for fiscal 2011
compared to 22.2% for fiscal 2010. The increase in segment operating income and
segment operating
34
--------------------------------------------------------------------------------
Table of Contents
income margin was the result of higher production volumes and production
efficiencies, offset to some extent by higher costs associated with growth
investments.
Interest expense. Interest expense for fiscal 2011 decreased by
$12.3 million from fiscal 2010, due to the repayment and refinancing of our
senior notes in late 2010 and capitalized interest associated with capacity
expansion projects in 2011.
Income taxes. Income taxes as a percentage of pre-tax income for fiscal
2011 were 33.0% compared to 28.2% for fiscal 2010. The income tax expense
recorded in the financial statements fluctuates between years due to the mix of
income between the U.S. and foreign jurisdictions taxed at varying rates and a
variety of other factors, including state income taxes, changes in estimates of
permanent differences and valuation allowances. The mix of earnings between the
tax jurisdictions has the most significant impact on the effective tax rate.
Each tax jurisdiction has its own set of tax laws and tax rates, and income
earned by our subsidiaries is taxed independently by these various
jurisdictions. Currently, the applicable statutory income tax rates in the
jurisdictions in which we operate range from 0% to 39%.
The components of our effective tax rate are as follows:
Fiscal 2011 Fiscal 2010
U.S. federal statutory rate 35.0 % 35.0 %
State income taxes 1.1 0.7
Mix of income in taxing jurisdictions (2.7 ) (7.7 )
Other (0.4 ) 0.2
Total effective tax rate 33.0 % 28.2 %
Financial reporting segments
Electronics and EDVs
Fiscal 2012 compared with fiscal 2011
Net sales. Net sales for fiscal 2012 were $167.4 million, a decrease of
$33.6 million, or 16.7%, from fiscal 2011. Net sales decreased because of lower
volumes and the impact of customer and price/product mix. Net sales were down
7.3% due to lower volumes in both consumer electronics and EDV applications. For
consumer electronics, sales volumes were lower due to weakness in end-market
demand and capacity limitations in the prior year, which caused us to miss some
sales qualification opportunities for devices being sold in the market today.
Consumer electronics demand is typically cyclical and economically sensitive in
the short term. For EDV applications, sales volumes declined because inventory
levels built up in the supply chain in 2011 were reduced in 2012 as end-market
demand was less than originally premised. Net sales declined by 7.2% due to
changes in customer mix, as our larger, lower-priced customers represented a
larger percentage of total sales. Pricing for lithium battery separators is
volume based, with higher volume customers receiving lower sales prices. Net
sales declined by 2.2% due to price/product mix.
We expect overall demand for EDVs to be higher in 2013 based on customer
forecasts, the recent startup of new battery and EDV production facilities,
continued momentum in planned EDV launches and the impact of the prior year
reduction of inventory levels in the supply chain that is not expected to repeat
during 2013.
Segment operating income. Segment operating income was $47.2 million, a
decrease of $43.9 million, or 48.2%, from fiscal 2011. Segment operating income
as a percent of net sales was 28.2% for fiscal 2012 compared to 45.3% for fiscal
2011. The decrease in segment operating income and segment operating income
margin was due to lower sales and the costs associated with growth investments.
35
--------------------------------------------------------------------------------
Table of Contents
Since 2009, we have completed five separate capacity expansions and added
the fixed costs required to operate the new capacity, including costs to
start-up and qualify portions of the equipment and non-cash depreciation expense
of $6.7 million in 2012. We completed the start-up and qualification process for
a portion of the capacity at our new Concord production facility during 2012.
The final phase of new capacity at Concord will be qualified and ramped-up as
demand develops. Excluding the final phase of expansion at Concord, we have
total production capacity sufficient to generate approximately $400.0 million in
annual lithium battery separator sales, depending on the mix of products and
grades produced. During 2012, sales were $167.4 million, which is greater than
40% of our current production capacity in terms of sales.
The key driver of profitability is sales and the resulting benefit of higher
production volumes. Because this is a low variable production cost business,
operating income and operating income margins fluctuate primarily based on
production volumes and the application of fixed costs to those production
volumes. When sales volumes increase, operating income margins increase as the
production cost per unit is lower due to the allocation of fixed costs to more
units of production. Conversely, when sales volumes decline, operating income
margins decrease as the production cost per unit is higher due to the allocation
of fixed costs to less units of production. Because of this, we expect segment
operating income and segment operating income margins to improve as the costs
associated with our capacity expansions are allocated to more units of
production as sales increase.
During the fourth quarter of 2012, we reduced headcount which will reduce
operating costs by approximately $2.0 million on an annualized basis beginning
in 2013. We will continue to monitor and adjust our capacity and cost structure
to meet expected levels of demand.
Fiscal 2011 compared with fiscal 2010
Net sales. Net sales for fiscal 2011 were $201.0 million, an increase of
$70.0 million, or 53.4%, from fiscal 2010. Net sales increased by $76.8 million
due to higher volumes, offset by $6.8 million of customer mix and price/product
mix. The increase in sales volume was driven primarily by growing demand for EDV
applications, continued growth in consumer electronics and the benefit of new
capacity from the first phase of our Charlotte, North Carolina expansion.
Pricing for lithium battery separators is volume based, with higher volume
customers receiving lower sales prices. The decline in sales relating to mix and
price was due to the increase in sales to larger volume customers.
Segment operating income. Segment operating income was $91.1 million, an
increase of $39.7 million, or 77.2%, from fiscal 2010. Segment operating income
as a percent of net sales was 45.3% for fiscal 2011 compared to 39.2% for fiscal
2010. The increase in segment operating income and segment operating income
margin was due to higher production volumes and production efficiencies, offset
to some extent by growth investments associated with new capacity.
Transportation and Industrial
Fiscal 2012 compared with fiscal 2011
Net sales. Net sales for fiscal 2012 were $367.7 million, a decrease of
$4.2 million, or 1.1%, from fiscal 2011, as growth in Asia was more than offset
by the $13.0 million negative effect of foreign currency translation and
economic weakness in North America and Europe. Sales in Asia, which is the
fastest growing market for lead-acid separators, increased 30% in fiscal 2012.
Segment operating income. Segment operating income was $83.2 million, a
decrease of $12.9 million, or 13.4%, from fiscal 2011. Segment operating income
as a percent of net sales was 22.6% for fiscal 2012 compared to 25.8% for fiscal
2011. The decrease in segment operating income and segment operating income
margin was due to the costs of exporting goods from our U.S. and European
manufacturing facilities to Asia and costs associated with growth investments to
meet growing demand in Asia.
36
--------------------------------------------------------------------------------
Table of Contents
Fiscal 2011 compared with fiscal 2010
Net sales. Net sales for fiscal 2011 were $371.9 million, an increase of
$57.2 million, or 18.2%, from fiscal 2010. The increase was primarily due to an
increase in sales volume with strong demand across all geographic regions,
higher sales prices to offset higher raw material costs and the $6.7 million
positive effect of foreign currency translation.
Segment operating income. Segment operating income was $96.1 million, an
increase of $17.0 million, or 21.5%, from fiscal 2010. Segment operating income
as a percent of net sales was 25.8% for fiscal 2011 compared to 25.1% for fiscal
2010. The increase in segment operating income and segment operating income
margin was due to higher production volumes and production efficiencies, offset
to some extent by higher costs associated with growth investments. Higher raw
material costs were offset with price increases.
Separations Media
Fiscal 2012 compared with fiscal 2011
Net sales. Net sales for fiscal 2012 were $182.3 million, a decrease of
$7.9 million, or 4.2%, from fiscal 2011, as higher sales in both healthcare and
filtration and specialty products were more than offset by the $11.4 million
negative effect of foreign currency translation.
Segment operating income. Segment operating income was $52.5 million, a
decrease of $2.2 million, or 4.0%, from fiscal 2011. Segment operating income as
a percent of net sales was 28.8% in fiscal 2012 and fiscal 2011.
Fiscal 2011 compared with fiscal 2010
Net sales. Net sales for fiscal 2011 were $190.2 million, an increase of
$19.3 million, or 11.3%, from fiscal 2010, including the positive effect of
foreign currency translation of $6.6 million. Healthcare sales increased by
12.1% due to growth in hemodialysis and blood oxygenation applications and
foreign currency translation. Filtration and specialty product sales increased
by 9.9% due to growth across all key applications and foreign currency
translation.
Segment operating income. Segment operating income was $54.7 million, an
increase of $4.0 million, or 7.9%, from fiscal 2010. Segment operating income as
a percent of net sales was 28.8% for fiscal 2011 compared to 29.7% for fiscal
2010. The increase in segment operating income was due to higher sales, offset
to some extent by higher energy costs and costs associated with our new
capacity.
Corporate and other costs
Corporate and other costs include costs associated with the corporate office
and other costs that are not allocated to the reporting segments for segment
reporting purposes, including amortization of identified intangible assets and
performance-based incentive compensation.
Fiscal 2012 compared with fiscal 2011. Corporate and other costs for fiscal
2012 were $24.8 million, compared to $42.5 million for fiscal 2011. The decrease
was primarily due to lower performance-based incentive compensation expense and
a decline in amortization expense as certain intangible assets became fully
amortized.
Fiscal 2011 compared with fiscal 2010. Corporate and other costs for fiscal
2011 were $42.5 million, compared to $44.6 million for fiscal 2010. The decrease
was primarily due to lower performance-based incentive compensation expense.
37
--------------------------------------------------------------------------------
Table of Contents
Foreign Operations
As of December 29, 2012, we manufacture our products at 16 strategically
located facilities in the United States, Europe and Asia. Net sales from the
foreign locations were $467.1 million (65.1% of consolidated sales),
$463.2 million (60.7% of consolidated sales) and $384.8 million (62.4% of
consolidated sales) for fiscal 2012, 2011 and 2010, respectively. Pre-tax income
from foreign production facilities was $77.1 million (76.0% of consolidated
pre-tax income), $75.5 million (48.1% of consolidated pre-tax income) and
$70.7 million (79.8% of consolidated pre-tax income) for fiscal 2012, 2011 and
2010, respectively. The fluctuation in the relationship between foreign net
sales and foreign pre-tax income as a percent of consolidated amounts is due
primarily to the mix of operating results between segments. The majority of
sales and pre-tax income from U.S. production facilities is attributable to the
electronics and EDVs segment, where we primarily produce in the U.S. for
customers located in Asia. Pre-tax income in the U.S. includes corporate
expenses. The majority of sales and pre-tax income from foreign production
facilities is attributable to the transportation and industrial and separations
media segments. In the transportation and industrial segment, we have production
facilities in the U.S., Europe and Asia and generally produce in the same
geographic region that we sell, though we do export some production from U.S.
and European facilities to meet growing demand in Asia. In the separations media
segment, the majority of production is at our manufacturing facility in Germany
and sales are made to customers worldwide. In 2012, U.S. operating results as a
percent of consolidated amounts was lower because of a decline in sales and
profitability in the electronics and EDVs segment and higher stock-based
compensation expense in the U.S. Foreign sales and profitability increased as a
percent of consolidated results as growth in the transportation and industrial
and separations media segments occurred primarily outside of the U.S. In 2011,
U.S. operating results as a percent of consolidated amounts was higher because
of an increase in sales and profitability in the electronics and EDVs segment as
compared to 2010. The amount of pre-tax income generated by production
facilities within business segments was not significantly impacted by
differences in economic, regulatory, geographic or other competitive factors.
Typically, we sell our products in the currency of the country where the
manufacturing facility that produces the product is located. Sales to foreign
customers are subject to numerous additional risks, including the impact of
foreign government regulations, currency fluctuations, political uncertainties
and differences in business practices. There can be no assurance that foreign
governments will not adopt regulations or take other actions that would have a
direct or indirect adverse impact on our business or market opportunities within
such governments' countries. Furthermore, there can be no assurance that the
political, cultural and economic climate outside the United States will be
favorable to our operations and growth strategy.
Seasonality
Operations at our European production facilities are traditionally subject
to shutdowns for approximately one month during the third quarter of each year
for employee vacations. As a result, operating income during the third quarter
of any fiscal year may be lower than operating income in other quarters during
the same fiscal year. Because of the seasonal fluctuations, comparisons of our
operating results for the third quarter of any fiscal year with those of the
other quarters during the same fiscal year may be of limited relevance in
predicting our future financial performance.
38
--------------------------------------------------------------------------------
Table of Contents
Liquidity and capital resources
During 2012, cash and cash equivalents decreased by $47.7 million, as cash
generated from operations and cash on hand were used to fund growth investments
and repay borrowings under the senior credit agreement.
Operating activities. Net cash provided by operating activities was
$104.8 million in fiscal 2012, consisting of cash generated from operations of
$159.1 million, partially offset by a net increase in working capital. Accounts
receivable and days sales outstanding were consistent with the prior year, and
we have not experienced significant changes in accounts receivable aging or
customer payment terms and believe that we have adequately provided for
potential bad debts. The increase in inventory was due to higher levels of raw
materials and work-in-process/finished goods. The increase in raw materials was
associated with new production capacity and the timing of bulk raw material
purchases. Work-in-process/finished goods inventory increased from 45 days sales
in ending inventory in the fourth quarter of 2011 to 59 days in the fourth
quarter of 2012. In 2011, we were operating at high levels of capacity
utilization and as a result, inventory and inventory days were low. During 2012,
we added new production capacity and increased work-in-process and finished
goods levels in order to maintain flexibility to meet customer needs and capture
growth. We produce inventory to meet expected future customer demand, which is
based on a number of factors, including discussions with customers, customer
forecasts and industry and economic trends. Inventory is generally not subject
to obsolescence and does not have a shelf life, and we do not believe there is a
significant risk of inventory impairment. Accounts payable and accrued
liabilities decreased primarily due to the timing of payments and lower accrued
variable incentive compensation under performance-based compensation plans.
Investing activities. In fiscal 2012, total capital expenditures were
$137.1 million, net of DOE grant awards of $1.7 million. Capital expenditures
were primarily related to capacity expansions in our electronics and EDVs
segment. We have substantially completed our capacity expansion projects and
currently estimate capital expenditures to be $50.0 million in fiscal 2013. As
of December 29, 2012, we had $152.2 million of construction in progress,
primarily related to the expansions in the electronics and EDVs segment,
portions of which will be qualified and ramped up over time as market demand
develops.
Financing activities. On June 29, 2012, we refinanced our senior secured
credit agreement with a new senior secured credit agreement. In connection with
the refinancing, we borrowed $50.0 million under a new $150.0 million revolving
credit facility and $300.0 million under a new term loan facility, the proceeds
of which were used to repay outstanding principal and interest under the
previous credit agreement and pay loan acquisition costs of $6.2 million. We
repaid $15.0 million of borrowings under the revolving credit facility in the
fourth quarter of 2012 and made scheduled principal payments on debt of
$4.7 million in fiscal 2012.
We intend to fund our ongoing operations with cash on hand, cash generated
by operations and borrowings under the senior secured credit agreement. As of
December 29, 2012, approximately 60% of our cash and cash equivalents were held
by foreign subsidiaries. There were no significant restrictions on our ability
to transfer funds with and among subsidiaries, or any material adverse tax
consequences that would impact our ability to transfer funds held by foreign
subsidiaries to the U.S.
Beginning in 2013, cash flows from operations and lower capital expenditures
position us to generate significant amounts of cash. In addition, the FTC has
ordered us to divest substantially all of the assets acquired in connection with
the 2008 acquisition of Microporous. We are pursuing our legal options and at
the same time, evaluating alternatives for these assets. If we divest of all or
a portion of these assets, we would intend to sell the assets at fair market
value which would provide additional cash. As we transition into a period of
substantial cash generation, we intend to maintain a total leverage ratio,
defined in our credit agreement as the ratio of total indebtedness (total debt
less cash on hand of up to $50.0 million) to adjusted EBITDA (as defined in our
credit agreement and
39
--------------------------------------------------------------------------------
Table of Contents
calculated below), of approximately 3.0x, while also evaluating other
alternatives for cash, including returning value to shareholders through share
repurchases. On February 19, 2013, the Board of Directors authorized the
repurchase of up to 4.0 million shares of our common stock by December 31, 2013.
The timing, price and volume of repurchases will be based on market conditions,
relevant securities laws and other factors. The stock repurchases may be made
from time to time on the open market or in privately negotiated transactions.
The stock repurchase program does not require us to repurchase any specific
number of shares, and we may terminate the repurchase program at any time. The
cash proceeds received from any potential divestiture of all or a portion of the
Microporous assets in Piney Flats, Tennessee, and Feistritz, Austria, may be a
factor in the amount of shares repurchased.
Our credit agreement provides for a $300.0 million term loan facility
($296.3 million outstanding at December 29, 2012) and a $150.0 million revolving
credit facility ($35.0 million outstanding at December 29, 2012). At
December 29, 2012, the Company had $115.0 million of borrowings available under
the revolving credit facility. The term loan facility and the revolving credit
facility mature in June 2017. Because we intend to pay back outstanding
borrowings under the revolving credit facility within the next twelve months, we
have classified these borrowings as current liabilities.
Interest rates under the senior secured credit agreement are, at our option,
equal to either an alternate base rate or Eurocurrency base rate plus a
specified margin. At December 29, 2012, the interest rate on borrowings under
the senior secured credit agreement was 2.71%.
Under the credit agreement, we are required to maintain a maximum ratio of
indebtedness to adjusted EBITDA and a minimum ratio of adjusted EBITDA to cash
interest expense. Adjusted EBITDA, as defined under the senior secured credit
agreement, was as follows:
(in millions) Fiscal 2012
Net income $ 71.0
Add/Subtract:
Depreciation and amortization expense 55.7
Interest expense, net 36.0
Income taxes 30.5
Stock-based compensation 16.3
Foreign currency loss 0.6
Loss on disposal of property, plant and equipment 1.0
Costs related to the FTC litigation 0.3
Write-off of loan acquisition costs associated with refinancing of
senior credit agreement
2.5
Other non-cash or non-recurring charges 0.2
Adjusted EBITDA $ 214.1
As of December 29, 2012, the calculation of the senior leverage ratio, as
defined under the senior secured credit agreement, was as follows:
(in millions) Fiscal 2012
Indebtedness(1) $ 286.4
Adjusted EBITDA $ 214.1
Actual senior leverage ratio 1.34x
Required maximum senior leverage ratio 2.50x
--------------------------------------------------------------------------------
º (1)
º Calculated as the sum of outstanding borrowings under the senior secured
credit agreement, less cash on hand (not to exceed $50.0 million).
40
--------------------------------------------------------------------------------
Table of Contents
As of December 29, 2012, the calculation of the interest coverage ratio, as
defined under the senior secured credit agreement, was as follows:
(in millions) Fiscal 2012
Adjusted EBITDA $ 214.1
Interest expense, net(1) $ 36.2
Actual interest coverage ratio 5.91x
Required minimum interest coverage ratio 3.00x
--------------------------------------------------------------------------------
º (1)
º Calculated as cash interest expense, as defined under the senior secured
credit agreement, for the twelve months ended December 29, 2012.
The senior secured credit agreement contains certain restrictive covenants
which, among other things, limit the incurrence of additional indebtedness,
investments, dividends, transactions with affiliates, asset sales, acquisitions,
mergers and consolidations, prepayments of other indebtedness, liens and
encumbrances, and other matters customarily restricted in such agreements. The
agreement also contains certain customary events of default, subject to grace
periods, as appropriate.
The 7.5% senior notes mature on November 15, 2017 and are guaranteed by most
of our existing and future domestic restricted subsidiaries, subject to certain
exceptions. Except under certain circumstances, the 7.5% senior notes do not
require principal payments prior to their maturity in 2017. Interest on the 7.5%
senior notes is payable semi-annually on May 15 and November 15. The 7.5% senior
notes contain customary covenants and events of default, including covenants
that limit our ability to incur debt, pay dividends and make investments.
Future debt service payments are expected to be paid out of cash flows from
operations, borrowings on our revolving credit facility and future refinancing
of our debt. Our cash interest requirements for the next twelve months are
estimated to be $36.8 million.
We believe we have sufficient liquidity to meet our cash requirements over
both the short (next twelve months) and long term (in relation to our debt
service requirements). In evaluating the sufficiency of our liquidity, we
considered cash on hand, expected cash flow to be generated from operations and
available borrowings under our senior secured credit agreement compared to our
anticipated cash requirements for debt service, working capital, cash taxes,
capital expenditures and funding requirements for long-term liabilities. We
anticipate that our cash on hand and operating cash flow, together with
borrowings under the revolving credit facility, will be sufficient to meet our
anticipated future operating expenses, capital expenditures and debt service
obligations as they become due for at least the next twelve months. However, our
ability to make scheduled payments of principal, to pay interest on or to
refinance our indebtedness and to satisfy our other debt obligations will depend
upon our future operating performance, which will be affected by general
economic, financial, competitive, legislative, regulatory, business and other
factors beyond our control. See "Item 1A. Risk Factors" in this Annual Report on
Form 10-K.
From time to time, we may explore additional financing methods and other
means to lower our cost of capital, which could include equity or debt
financings and the application of the proceeds therefrom to the repayment of
bank debt or other indebtedness. In addition, in connection with any future
acquisitions, we may require additional funding which may be provided in the
form of additional debt or equity financing or a combination thereof. There can
be no assurance that any additional financing will be available to us on
acceptable terms or at all.
Environmental matters
Environmental obligations are accrued when such expenditures are probable
and reasonably estimable. The amount of liability recorded is based on currently
available information, including the progress of remedial investigations,
current status of discussions with regulatory authorities regarding
41
--------------------------------------------------------------------------------
Table of Contents
the method and extent of remediation, presently enacted laws and existing
technology. Accruals for estimated losses from environmental obligations are
adjusted as further information develops or circumstances change. Costs of
future expenditures for environmental obligations are not discounted to their
present value. We do not currently anticipate any material loss in excess of the
amounts accrued. Future remediation expenses may be affected by a number of
uncertainties including, but not limited to, the difficulty in estimating the
extent and method of remediation, the evolving nature of environmental
regulations and the availability and application of technology. We do not expect
the resolution of such uncertainties to have a material adverse effect on our
consolidated financial position or liquidity. Recoveries of environmental costs
from other parties are recognized as assets when their receipt is deemed
probable.
In connection with the acquisition of Membrana in 2002, we recorded a
reserve for environmental obligations. The reserve provides for costs to
remediate known environmental issues and operational upgrades which are required
in order for us to remain in compliance with local regulations. The initial
estimate and subsequent finalization of the reserve was included in the
allocation of purchase price at the date of acquisition. The environmental
reserve for the Membrana facility, which is denominated in euros, was
$11.1 million at December 29, 2012. We anticipate the expenditures associated
with the reserve will be made in the next twelve months.
We have indemnification agreements for certain environmental matters from
Acordis and Akzo, the prior owners of Membrana. Akzo originally provided broad
environmental protections to Acordis with the right to assign such indemnities
to Acordis's successors. Akzo's indemnifications relate to conditions existing
prior to December 1999, which is the date that Membrana was sold to Acordis. In
addition to the Akzo indemnification, Acordis provides separate indemnification
of claims incurred from December 1999 through February 2002, the acquisition
date. We will receive indemnification payments under the indemnification
agreements after expenditures are made against approved claims. At December 29,
2012, amounts receivable, which are denominated in euros, under the
indemnification agreements were $11.5 million.
Contractual Obligations
The following table sets forth our contractual obligations at December 29,
2012. Some of the amounts included in this table are based on management's
estimates and assumptions about these obligations, including their duration,
anticipated actions by third parties and other actions. Because these estimates
and assumptions are necessarily subjective, the timing and amount of payments
under these obligations may vary from those reflected in this table. For more
information on these obligations, see the notes to consolidated financial
statements included in "Item 8. Financial Statements and Supplementary Data."
Payment due by Period
(in millions) Total 2013 2014 - 2015 2016 - 2017 Thereafter
Revolving credit facility
and long-term debt(1) $ 331.3 $ 50.0 $ 41.3 $ 240.0 $ -
7.5% senior notes 365.0 - - 365.0 -
Cash interest payments(2) 172.6 36.8 70.6 65.2 -
Operating lease
obligations(3) 12.0 3.2 4.0 2.3 2.5
$ 880.9 $ 90.0 $ 115.9 $ 672.5 $ 2.5
--------------------------------------------------------------------------------
º (1)
º Borrowings under the revolving credit facility mature in June 2017. We
intend to pay back outstanding borrowings under the revolving credit
facility within the next twelve months.
º (2)
º Includes cash interest requirements on the term loan facility and the 7.5%
senior notes through maturity in 2017 and on the revolving credit facility
through the expected repayment date in 2013.
42
--------------------------------------------------------------------------------
Table of Contents
Interest rates under the term loan facility and the revolving credit
facility are variable and the table assumes that these rates are the same
rates that were in effect at December 29, 2012.
º (3)
º We lease certain equipment and facilities under operating leases. Some
lease agreements provide us with the option to renew the lease agreement.
Our future operating lease obligations would change if we exercised these
renewal options. For leases denominated in foreign currencies, the table
assumes that the exchange rate of the dollar to the respective foreign
currencies is the period average rate for 2012 for all periods presented.
º (4)
º As discussed in the notes to consolidated financial statements included in
"Item 8. Financial Statements and Supplementary Data," we have long-term
liabilities for pension obligations of $103.5 million as of December 29,
2012. Our contributions for these benefit plans are not included in the
table above since the timing and amount of payments are dependent upon many
factors, including when an employee retires or leaves the Company, certain
benefit elections by employees, return on plan assets, minimum funding
requirements and foreign currency exchange rates. We estimate that
contributions to the pension plans in fiscal 2013 will be $1.8 million.
º (5)
º As discussed in the notes to consolidated financial statements included in
"Item 8. Financial Statements and Supplementary Data," we have recorded a
liability at December 29, 2012 of $9.4 million for unrecognized tax
benefits. Payments related to this liability are not included in the table
above since the timing and actual amounts of the payments, if any, are not
known.
º (6)
º As discussed in the notes to consolidated financial statements included in
"Item 8. Financial Statements and Supplementary Data," we have a net
environmental receivable of $0.4 million, consisting of an environmental
obligation of $11.1 million offset by the related indemnification
receivable of $11.5 million. Indemnification payments are received after
expenditures are made against approved claims. As a result, we expect to
make environmental obligation payments and receive indemnification payments
over the next twelve months.
Off Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements that have, or are
reasonably likely to have, a material current or future effect on our financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources.
43
--------------------------------------------------------------------------------
Table of Contents
[ Back To Technology News's Homepage ]
|