|
VALUECLICK INC/CA - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion of our financial condition and results of operations
should be read in conjunction with our consolidated financial statements and the
related notes thereto included elsewhere in this annual report on Form 10-K
beginning on page F-1.
The following discussion contains forward-looking statements based on the
current expectations, assumptions, estimates, and projections about us and our
industry. These forward-looking statements involve risks and uncertainties. Our
actual results could differ materially from those discussed in these
forward-looking statements as a result of certain factors, as more fully
described in Item 1A "Risk Factors" and elsewhere in this annual report on
Form 10-K. We undertake no obligation to release publicly any revisions to any
forward-looking statements to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events.
Overview
ValueClick is one of the world's largest and most comprehensive digital
marketing services companies. Our customers include direct marketers, brand
advertisers and the advertising agencies that service these groups. We offer a
suite of products and services that enable marketers to engage with their
current and potential customers online and through mobile devices to increase
brand awareness and generate leads and sales. We also offer technology
infrastructure tools and services that enable marketers to implement and manage
their online advertising across multiple channels including display, email, paid
search, natural search, on-site, offline, and affiliate. The broad range of
products and services that we provide enables our customers to address all
aspects of the digital marketing process, including strategic planning, ad
creation and optimization, media sourcing, and sophisticated reporting and
analytics.
In 2011, we acquired Dotomi, Inc. ("Dotomi"), completed on August 31, 2011, and
Greystripe, Inc. ("Greystripe"), completed on April 21, 2011. On August 3, 2010,
we completed the acquisition of Investopedia.com ("Investopedia"). The results
of operations of Dotomi, Greystripe and Investopedia have been included in our
consolidated results of operations beginning September 1, 2011, April 22, 2011
and August 4, 2010, respectively. Note 3 to our consolidated financial
statements included in this annual report on Form 10-K provides unaudited pro
forma revenue, net income and basic and diluted net income per common share for
the year ended December 31, 2011 and 2010 as if the acquisition of Dotomi
occurred as of January 1, 2010. The results of operations of Greystripe and
Investopedia were immaterial to our consolidated financial statements for the
periods prior to their acquisition and have therefore been excluded from our pro
forma disclosure herein.
In September 2012, we completed the disposition of our Search123 business. In
February 2010, we completed the disposition of our Web Clients subsidiary. The
results of operations of Search123 and Web Clients have been classified as
discontinued operations in our consolidated financial statements. All current
year and prior year financial information discussed herein pertains to the
remaining continuing operations.
In periods prior to the second quarter of 2012, we derived our revenue from four
business segments: Affiliate Marketing, Media, Owned & Operated Websites, and
Technology. With the continued evolution of our products and services (including
elements of shared computing infrastructure and overlapping services), and
changes to our internal reporting structure, we reassessed our operating and
reportable segments in the second quarter of 2012 and determined that our
Mediaplex business, which previously comprised the Technology segment, no longer
met the definition of an operating segment. Our Mediaplex business is now
included in the Media operating segment. With this change, we now operate in
three business segments: Affiliate Marketing, Media and Owned & Operated
Websites, which are described in more detail below. All prior period segment
information herein has been recast to conform to this presentation. Each of our
three business segments is described in Item 1 "Business" of this annual report
on Form 10-K.
Our operations and financial performance depend on general economic conditions.
The economies in which we primarily operate have experienced, and could continue
to experience, an economic downturn due to various factors including: challenges
in worldwide credit markets, slower economic activity, decreased consumer
confidence, high consumer debt levels and unemployment rates, and other adverse
business conditions. Such fluctuations in these economies could cause, among
other things, deterioration and continued decline in business and consumer
spending, reductions in our customers' advertising budgets, and a decrease in
demand for the types of online marketing services we provide or the products our
customers offer.
25--------------------------------------------------------------------------------
These factors have negatively impacted our revenue levels in the past and could
continue to negatively impact our business in the future.
The following table provides revenue, gross profit, operating expenses, and
income from operations information for each of our three business segments.
Segment income from operations, as shown below, excludes the effects of
stock-based compensation, amortization of intangible assets and corporate
expenses, as these items are excluded from the segment performance measures
utilized by our chief operating decision maker in evaluating the performance of
the segments. Corporate expenses consist of those costs not directly
attributable to a business segment, and include: salaries and benefits for our
executive, finance, legal, corporate governance, human resources, and facilities
organizations; fees for professional service providers including audit, tax,
Sarbanes-Oxley compliance, acquisition related costs, and certain legal matters;
insurance; and other corporate expenses. A reconciliation of segment income from
operations to consolidated income from operations and a reconciliation of
segment revenue to consolidated revenue are also provided in the following
table.
For the Year Ended December 31,
2012 2011 2010
(in thousands)
Affiliate Marketing Segment
Revenue $ 149,527 $ 139,409 $ 124,126
Cost of revenue 17,546 17,125 17,215
Gross profit 131,981 122,284 106,911
Operating expenses 40,631 37,711 37,359
Segment income from operations $ 91,350 $ 84,573 $ 69,552
Media Segment
Revenue $ 390,635 $ 261,324 $ 169,041
Cost of revenue 152,197 113,763 77,168
Gross profit 238,438 147,561 91,873
Operating expenses 118,233 72,984 41,650
Segment income from operations $ 120,205 $ 74,577 $ 50,223
Owned & Operated Websites Segment
Revenue $ 121,058 $ 128,419 $ 117,630
Cost of revenue 69,678 81,118 75,847
Gross profit 51,380 47,301 41,783
Operating expenses 23,337 21,468 17,756
Segment income from operations $ 28,043 $ 25,833 $ 24,027
Reconciliation of segment income from operations to
consolidated
income from operations:
Total segment income from operations $ 239,598 $ 184,983 $ 143,802
Corporate expenses (29,061 ) (26,531 ) (26,663 )
Stock-based compensation (21,767 ) (14,022 ) (7,944 )
Amortization of acquired intangible assets included in
consolidated
cost of revenue (9,995 ) (9,633 ) (7,522 )
Amortization of acquired intangible assets included in
consolidated
operating expenses (22,420 ) (16,646 ) (13,089 )
Consolidated income from operations $ 156,355 $ 118,151 $ 88,584
Reconciliation of segment revenue to consolidated
revenue:
Affiliate Marketing $ 149,527 $ 139,409 $ 124,126
Media 390,635 261,324 169,041
Owned & Operated Websites 121,058 128,419 117,630
Inter-segment eliminations (342 ) (399 ) (914 )
Consolidated revenue $ 660,878 $ 528,753 $ 409,883
26--------------------------------------------------------------------------------
RESULTS OF OPERATIONS-Fiscal Years Ended December 31, 2012 and 2011
Revenue. Consolidated revenue for the year ended December 31, 2012 was $660.9
million, representing a 25.0% increase from the prior year total of $528.8
million.
Affiliate Marketing segment revenue increased to $149.5 million for the year
ended December 31, 2012 compared to $139.4 million in 2011. This increase of
$10.1 million, or 7.3%, was attributable to growth in our domestic operations,
partially offset by a decrease in revenue from our international operations. Our
domestic growth was due to an increase in the number of customers and an
increase in transaction volumes associated with existing customers. Changes in
our pricing or the average order value of transactions closed on our network did
not have a significant impact on Affiliate Marketing revenue in the year ended
December 31, 2012.
Media segment revenue increased to $390.6 million for the year ended
December 31, 2012 compared to $261.3 million for 2011. This increase was
primarily attributable to the inclusion of a full year of results from Dotomi
and Greystripe, which we acquired on August 31, 2011 and April 21, 2011,
respectively, and growth in these businesses in 2012.
Owned & Operated Websites segment revenue decreased to $121.1 million for the
year ended December 31, 2012 compared to $128.4 million in 2011. The decrease of
$7.4 million, or 5.7%, was primarily attributable to our de-emphasizing certain
lower margin traffic acquisition strategies in 2012. Our Owned & Operated
Websites segment revenue is concentrated with one major customer, Google. A loss
of, or reduction of revenue from, this customer could have a significant
negative impact on the revenue and profitability of this segment and the
company.
Cost of Revenue and Gross Profit. Cost of revenue includes payments to website
publishers, payments to search engines for driving consumer traffic to our owned
and operated websites, certain labor costs that are directly related to
revenue-producing activities, Internet access costs, amortization of developed
technology and websites acquired in business combinations, and depreciation on
revenue-producing technologies.
Costs associated with payments to search engines for driving consumer traffic to
our owned and operated websites were, prior to the fourth quarter of 2011,
classified in operating expenses in the Sales and marketing expense line item.
In the fourth quarter of 2011, we began classifying these costs in Cost of
revenue. Additionally, we corrected the accounting classification of the
amortization of developed technologies and websites acquired in business
combinations by including it in Cost of revenue beginning in the fourth quarter
of 2011. These reclassifications are more fully described in Note 1 to our
consolidated financial statements. Amortization related to developed
technologies and websites acquired in business combinations was previously
recorded in operating expenses in the Amortization of intangible assets acquired
in business combinations line item. All periods presented in the Consolidated
Statements of Comprehensive Income included herein are presented using the new
classifications.
Consolidated cost of revenue was $249.3 million for the year ended December 31,
2012 compared to $221.4 million in 2011, an increase of $27.9 million, or 12.6%.
Our consolidated gross margin increased to 62.3% for the year ended December 31,
2012 compared to 58.1% for the year ended December 31, 2011.
Cost of revenue for the Affiliate Marketing segment was $17.5 million for the
year ended December 31, 2012 compared to $17.1 million in 2011. Our Affiliate
Marketing segment gross margin remained relatively consistent at 88.3% for the
year ended December 31, 2012 compared to 87.7% for the same period in 2011.
Cost of revenue for the Media segment increased to $152.2 million for the year
ended December 31, 2012 compared to $113.8 million in 2011. Our Media segment
gross margin increased to 61.0% for the year ended December 31, 2012 compared to
56.5% for the same period in 2011. The increase in Media segment gross margin
resulted primarily from the inclusion of a full year results of Dotomi which was
acquired on August 31, 2011. Excluding the impact of Dotomi, our Media segment
gross margins were consistent with the year ago period.
Cost of revenue for the Owned & Operated Websites segment was $69.7 million for
the year ended December 31, 2012 compared to $81.1 million in 2011. Our Owned &
Operated Websites segment gross margin increased to 42.4% for the year ended
December 31, 2012 compared to 36.8% in 2011. The decrease in cost of revenue,
and related increase in gross margin, was due to our de-emphasizing certain
lower margin traffic acquisition strategies as discussed above.
27
--------------------------------------------------------------------------------
Operating Expenses:
Sales and Marketing. Sales and marketing expenses consist primarily of
compensation and employee benefits of sales and marketing and related support
teams, certain advertising costs, travel, trade shows, and marketing materials.
Sales and marketing expenses for the year ended December 31, 2012 were $85.5
million compared to $65.0 million in 2011, an increase of $20.5 million, or
31.5%. Sales and marketing expenses increased primarily due to the growth in our
businesses as described above and the inclusion of a full year of results from
Dotomi and Greystripe. Our sales and marketing expenses as a percentage of
revenue increased slightly to 12.9% for the year ended December 31, 2012
compared to 12.3% in 2011.
General and Administrative. General and administrative expenses consist
primarily of facilities costs, executive and administrative compensation and
employee benefits, depreciation, professional services fees, insurance costs,
bad debt expense, and other general overhead costs. General and administrative
expenses increased to $81.1 million for the year ended December 31, 2012
compared to $58.5 million in 2011, an increase of $22.5 million, or 38.5%.
General and administrative expenses increased primarily due to the inclusion of
a full year of results from Dotomi and Greystripe and higher stock-based
compensation expense as described below. As a percentage of revenue, our general
and administrative expenses increased to 12.3% for the year ended December 31,
2012 compared to 11.1% in 2011.
Technology. Technology expenses include costs associated with the maintenance
and ongoing development of our technology platforms and network development,
including compensation and employee benefits for our engineering and network
operations departments, as well as costs for contracted services and supplies.
Technology expenses for the year ended December 31, 2012 were $66.3 million
compared to $49.1 million in 2011, an increase of $17.3 million, or 35.2%. The
increase in technology expenses was primarily due to the growth in our
businesses as described above and the inclusion of a full year of results from
Dotomi and Greystripe. Our technology expenses as a percentage of revenue
increased slightly to 10.0% for the year ended December 31, 2012 compared to
9.3% in 2011.
Segment Income from Operations. Affiliate Marketing segment income from
operations for the year ended December 31, 2012 increased 8.0%, or $6.8 million,
to $91.4 million, from $84.6 million in the prior year, and represented 61.1%
and 60.7% of Affiliate Marketing segment revenue in these respective periods.
The increase in Affiliate Marketing segment income from operations was primarily
attributable to the higher revenue as described above.
Media segment income from operations for the year ended December 31, 2012
increased 61.2%, or $45.6 million, to $120.2 million, from $74.6 million in the
prior year, due to the higher revenue and gross margin as described above. Media
segment operating income margin increased to 30.8% for the year ended
December 31, 2012 compared to 28.5% in 2011.
Owned & Operated Websites segment income from operations for the year ended
December 31, 2012 increased to $28.0 million, from $25.8 million in the prior
year, due to the higher gross margin as described above. Owned & Operated
Websites segment operating income margin increased to 23.2% for the year ended
December 31, 2012 compared to 20.1% in 2011.
Stock-Based Compensation. Stock-based compensation for the year ended
December 31, 2012 was $21.8 million compared to $14.0 million in 2011. The
increase of $7.7 million was primarily due to unvested equity awards assumed in
the acquisitions of Dotomi and Greystripe as well as new equity awards granted
throughout 2012 and 2011. We currently expect our stock-based compensation
expense in 2013 to be in the range of $21 million to $23 million. Such amounts
may change as a result of higher or lower than anticipated equity award grants
to new and existing employees, differences between actual and estimated
forfeitures of stock options and restricted stock, fluctuations in the market
value of our common stock, modifications to our existing stock option programs,
additions of new stock-based compensation programs, or other factors.
Amortization of Acquired Intangible Assets. Amortization of developed
technologies and websites acquired in business combinations, included in Cost of
revenue, for the year ended December 31, 2012 was $10.0 million compared to $9.6
million in 2011. Amortization of all remaining acquired intangible assets,
included in Amortization of acquired intangible assets, for the year ended
December 31, 2012 was $22.4 million compared to $16.6 million in 2011. The
increases in amortization expense compared to the prior year are primarily due
to the addition of certain intangible assets arising from the acquisitions of
Dotomi, and Greystripe.
We currently anticipate total amortization of intangible assets of approximately
$24.9 million for the year ending December 31, 2013, with approximately $9.4
million of this amount being recorded in Cost of revenue and approximately $15.5
million being recorded in operating expenses. Such amounts may change as a
result of any future acquisitions.
28
--------------------------------------------------------------------------------
Interest and Other Income, net. Interest and other income, net, consists
principally of interest earned on our note receivable, foreign currency exchange
gains or losses and interest expense associated with our credit facility.
Interest and other income, net was $1.2 million for 2012 compared to $4.7
million for the same period in 2011. This was due to additional interest expense
on borrowings under our credit facility in 2011, offset partially by an increase
in foreign exchange gains.
Income Tax Expense. For the years ended December 31, 2012 and 2011, we recorded
income tax expense of $61.6 million and $28.6 million, respectively. Our
effective income tax rate for the year ended December 31, 2012 increased to
39.1% from 23.3% for the year ended December 31, 2011. In both 2012 and 2011, we
recognized tax benefits related to the reversal of contingency reserves due to
the expiration of certain statutes of limitations. The tax benefit realized in
2012 of $2.6 million was lower than the $19.5 million tax benefit we recognized
in 2011, resulting in the higher effective tax rate for 2012. We currently
expect our effective tax rate to be approximately 40.0% in the year ending
December 31, 2013.
Adjusted-EBITDA. Adjusted-EBITDA for the year ended December 31, 2012 increased
to $222.3 million from $166.8 million for the same period in 2011, representing
an increase of $55.5 million, or 33.3%. The increase is due to the increased
operating income in all of our segments as described above.
RESULTS OF OPERATIONS-Fiscal Years Ended December 31, 2011 and 2010
Revenue. Consolidated revenue for the year ended December 31, 2011 was $528.8
million, representing a 29.0% increase from the prior year total of $409.9
million.
Affiliate Marketing segment revenue increased to $139.4 million for the year
ended December 31, 2011 compared to $124.1 million in 2010. This increase of
$15.3 million, or 12.3%, was attributable to our domestic operations and was due
to an increase in the number of customers and an increase in transaction volumes
associated with existing customers. Changes in our pricing or the average order
value of transactions closed on our network did not have a significant impact on
Affiliate Marketing revenue in the year ended December 31, 2011.
Media segment revenue increased to $261.3 million for the year ended
December 31, 2011 compared to $169.0 million for 2010. This increase was
attributable to: (a) the acquisitions of Dotomi and Greystripe, which we
acquired on August 31, 2011 and April 21, 2011, respectively, and together
contributed approximately $60.8 million of revenue in 2011; (b) growth in our
historical display advertising business as a result of our larger sales
organization, new product offerings and a strong display advertising market in
the United States in 2011; and (c) new ad serving customers and higher volumes
of ad serving, particularly in our international operations.
Owned & Operated Websites segment revenue increased to $128.4 million for the
year ended December 31, 2011 compared to $117.6 million in 2010. The increase of
$10.8 million, or 9.2%, was primarily attributable to increased volume in our
Pricerunner.com businesses in Europe and the inclusion of a full year of results
from Investopedia, which we acquired on August 3, 2010.
Cost of Revenue and Gross Profit. Including the cost reclassifications
discussed more fully above, consolidated cost of revenue was $221.4 million for
the year ended December 31, 2011 compared to $177.1 million in 2010, an increase
of $44.3 million, or 25.0%. Our consolidated gross margin increased to 58.1% for
the year ended December 31, 2011 compared to 56.8% for the year ended
December 31, 2010.
Cost of revenue for the Affiliate Marketing segment was $17.1 million for the
year ended December 31, 2011 compared to $17.2 million in 2010. Our Affiliate
Marketing segment gross margin remained relatively consistent at 87.7% for the
year ended December 31, 2011 compared to 86.1% for the same period in 2010.
Cost of revenue for the Media segment increased to $113.8 million for the year
ended December 31, 2011 compared to $77.2 million in 2010. Our Media segment
gross margin increased to 56.5% for the year ended December 31, 2011 compared to
54.3% for the same period in 2010. The increase in Media segment gross margin
resulted primarily from the inclusion of the relatively higher gross margin
Dotomi business. Excluding the impact of Dotomi, our Media segment gross margin
was consistent with the year ago period.
Cost of revenue for the Owned & Operated Websites segment was $81.1 million for
the year ended December 31, 2011 compared to $75.8 million in 2010. The increase
in cost of revenue was due to the higher revenue described above. Our Owned &
Operated Websites segment gross margin remained relatively consistent at 36.8%
for the year ended December 31, 2011 compared to 35.5% in 2010.
29
--------------------------------------------------------------------------------
Operating Expenses:
Sales and Marketing. Sales and marketing expenses consist primarily of
compensation and employee benefits of sales and marketing and related support
teams, certain advertising costs, travel, trade shows, and marketing materials.
Sales and marketing expenses for the year ended December 31, 2011 were $65.0
million compared to $44.9 million in 2010, an increase of $20.1 million, or
44.8%. Sales and marketing expenses increased primarily due to the growth in our
businesses as described above and the acquisitions of Dotomi and Greystripe. Our
sales and marketing expenses as a percentage of revenue increased to 12.3% for
the year ended December 31, 2011 compared to 11.0% in 2010 due to increased
compensation as a result of increased headcount.
General and Administrative. General and administrative expenses consist
primarily of facilities costs, executive and administrative compensation and
employee benefits, depreciation, professional services fees, insurance costs,
bad debt expense, and other general overhead costs. General and administrative
expenses increased to $58.5 million for the year ended December 31, 2011
compared to $51.5 million in 2010, an increase of $7.1 million, or 13.7%.
General and administrative expenses increased primarily due to the acquisitions
of Dotomi and Greystripe and higher stock-based compensation expense as
described below. However, our general and administrative expenses as a
percentage of revenue decreased to 11.1% for the year ended December 31, 2011
compared to 12.6% in 2010 as our corporate expenses remained relatively flat
despite the growth in our revenue.
Technology. Technology expenses include costs associated with the maintenance
and ongoing development of our technology platforms and network development,
including compensation and employee benefits for our engineering and network
operations departments, as well as costs for contracted services and supplies.
Technology expenses for the year ended December 31, 2011 were $49.1 million
compared to $34.8 million in 2010, an increase of $14.3 million, or 41.0%. The
increase in technology expenses was primarily due to the growth in our
businesses as described above and the acquisitions of Dotomi and Greystripe. Our
technology expenses as a percentage of revenue increased slightly to 9.3% for
the year ended December 31, 2011 compared to 8.5% in 2010.
Segment Income from Operations. Affiliate Marketing segment income from
operations for the year ended December 31, 2011 increased 21.6%, or $15.0
million, to $84.6 million, from $69.6 million in the prior year, and represented
60.7% and 56.0% of Affiliate Marketing segment revenue in these respective
periods. The increase in Affiliate Marketing segment income from operations and
operating income margin was primarily attributable to the operating leverage
associated with the higher revenue as described above.
Media segment income from operations for the year ended December 31, 2011
increased 48.5%, or $24.4 million, to $74.6 million, from $50.2 million in the
prior year, due to the higher revenue as described above. Media segment
operating income margin remained relatively flat at 28.5% and 29.7% of Media
segment revenue in these respective periods.
Owned & Operated Websites segment income from operations for the year ended
December 31, 2011 increased to $25.8 million, from $24.0 million in the prior
year, due to the higher revenue described above. Owned & Operated Websites
segment operating income margin remained remained relatively flat at 20.1% and
20.4% of Owned & Operated Websites segment revenue in these respective periods.
Stock-Based Compensation. Stock-based compensation for the year ended
December 31, 2011 was $14.0 million compared to $7.9 million in 2010. The
increase of $6.1 million was primarily due to unvested equity awards assumed in
the acquisitions of Dotomi and Greystripe as well as new equity awards granted
during the year ended December 31, 2012.
Amortization of Acquired Intangible Assets. Amortization of developed
technologies and websites acquired in business combinations, included in Cost of
revenue, for the year ended December 31, 2011 was $9.6 million compared to $7.5
million in 2010. Amortization of all remaining acquired intangible assets,
included in Amortization of acquired intangible assets, for the year ended
December 31, 2011 was $16.6 million compared to $13.1 million in 2010. The
increases in amortization expense compared to the prior year were primarily due
to the addition of certain intangible assets arising from the acquisitions of
Dotomi, Greystripe and Investopedia, offset partially by certain intangible
assets from an earlier acquisition that became fully amortized.
30
--------------------------------------------------------------------------------
Interest and Other Income, net. Interest and other income, net, consists
principally of interest earned on our note receivable, foreign currency exchange
gains or losses, interest expense associated with our credit facility, and in
2010, gains and losses on sales of marketable securities. Interest and other
income, net was $4.7 million for 2011 compared to $2.2 million for the same
period in 2010. In 2010, we realized $2.8 million in losses on sales of auction
rate securities, which was the primary reason for the increase in net interest
and other income from 2010 to 2011. Excluding the impact of those losses,
interest and other income, net decreased slightly. This was due to additional
interest expense on new borrowings under our credit facility in 2011, offset
partially by an increase in foreign exchange gains.
Income Tax Expense. For the years ended December 31, 2011 and 2010, we recorded
income tax expense of $28.6 million and $13.6 million, respectively. Our
effective income tax rate for the year ended December 31, 2011 increased to
23.3% from 15.0% for the year ended December 31, 2010. In both 2011 and 2010, we
recognized tax benefits related to the reversal of contingency reserves due to
the expiration of certain statutes of limitations. The tax benefit realized in
2011 of $19.5 million was lower than the $24.9 million tax benefit we recognized
in 2010, resulting in the higher effective tax rate for 2011.
Adjusted-EBITDA. Adjusted-EBITDA for the year ended December 31, 2011 increased
to $166.8 million from $123.6 million for the same period in 2010, representing
an increase of $43.2 million, or 35.0%. The increase is primarily due to
increased operating income in our Affiliate Marketing and Media segments as
described above.
Liquidity and Capital Resources
We have financed our operations, our stock repurchases and our cash acquisitions
primarily through cash generated from operations and borrowings under our credit
facility. At December 31, 2012, our cash and cash equivalents balance totaled
$136.6 million, including $77.8 million of cash and cash equivalents held by our
international subsidiaries.
Net cash provided by operating activities totaled $156.1 million for the year
ended December 31, 2012 compared to $114.9 million in 2011 and $96.9 million in
2010. The increase in net cash provided by operating activities of $41.1 million
from 2011 to 2012 was due to an increase in net income before non-cash items and
the impact of positive working capital changes. The increase in net cash
provided by operating activities of $18.0 million from 2010 to 2011 was
primarily due to an increase in net income before non-cash items, offset
partially by the impact of negative working capital changes.
Net cash used in investing activities for the year ended December 31, 2012 of
$13.5 million was due to purchases of property and equipment of $17.5 million,
offset by $4.2 million in principal payments received on our note receivable.
Net cash used in investing activities for the year ended December 31, 2011 of
$221.0 million was due to the use of $216.5 million for acquisitions, including
net cash payments of $68.9 million for Greystripe and $147.6 million for Dotomi,
and net purchases of property and equipment of $11.2 million, offset by $3.0
million in proceeds from the sale of marketable securities and $3.7 million in
principal payments received on our note receivable. Net cash used in investing
activities for the year ended December 31, 2010 of $24.7 million was the result
of the use of $41.7 million used to acquire Investopedia and net purchases of
property and equipment of $7.4 million, offset by proceeds from the maturity and
sale of marketable securities of $21.8 million and $2.7 million in principal
payments received on our note receivable.
Net cash used in financing activities for the year ended December 31, 2012 of
$125.3 million was primarily due to common stock repurchases of $110.8 million
and net payments under our credit agreement of $25.0 million, offset partially
by proceeds from shares issued under employee stock programs of $7.2 million and
excess tax benefits from the exercise of stock-based awards of $3.3 million. Net
cash provided by financing activities for the year ended December 31, 2011 of
$31.8 million was primarily due to net borrowings under our credit agreement of
$167.5 million and proceeds from shares issued under employee stock programs of
$6.9 million, offset by the use of $145.0 million to repurchase common stock
under our stock repurchase program. Net cash used in financing activities for
the year ended December 31, 2010 of $33.8 million was primarily attributable to
the use of $38.6 million to repurchase common stock under our stock repurchase
program, offset partially by proceeds from shares issued under employee stock
programs of $4.2 million.
31--------------------------------------------------------------------------------
Credit Facility
On August 19, 2011, we entered into an Amended and Restated Credit Agreement
(the "Credit Facility"), which replaced our previous $100.0 million line of
credit. The Credit Facility originally consisted of a revolving loan commitment
of $150.0 million and a term loan of $50.0 million, with an option to increase
the total revolving loan commitment to $200.0 million subject to certain
conditions. On June 29, 2012, we entered into a Commitment Increase Agreement to
increase the total revolving loan commitment under the Credit Facility to $200.0
million. The term loan is payable in quarterly installments of $2.5 million per
quarter. The Credit Facility expires on August 19, 2016. Availability under the
Credit Facility is subject to our meeting certain financial and non-financial
covenants, as more fully described in Note 15 to our Consolidated Financial
Statements included herein. The revolving loan commitment provides us with
additional financial flexibility for pursuing acquisitions, repurchasing our
common stock and general corporate purposes. At December 31, 2012, there was
$37.5 million outstanding on the term loan. In addition, $105.0 million was
outstanding under the revolving loan commitment, resulting in $142.5 million
outstanding under our Credit Facility at December 31, 2012. At December 31,
2011, we had a total outstanding balance under our Credit Facility of $167.5
million, consisting of $47.5 million outstanding on the term loan and $120.0
million outstanding under the revolving loan.
Stock Repurchase Program
In September 2001, our board of directors authorized a stock repurchase program
(the "Program") to allow for the repurchase of shares of our common stock at
prevailing market prices in the open market or through unsolicited negotiated
transactions. Since the inception of the Program and through December 31, 2011,
our board of directors authorized a total of $633.3 million for repurchases
under the Program and we repurchased a total of 64.4 million shares of our
common stock for approximately $592.5 million. In 2012, our board of directors
authorized an additional $159.2 million for repurchases under the Program.
During the year ended December 31, 2012, we repurchased 6.6 million shares for
$110.7 million, leaving up to an additional $89.3 million of our capital to be
used to repurchase shares of our outstanding common stock under the Program as
of December 31, 2012.
Repurchases have been funded from available working capital and borrowings under
our Credit Facility, and all shares have been retired subsequent to their
repurchase. There is no guarantee as to the exact number of shares that will be
repurchased by us, and we may discontinue repurchases at any time that
management or our board of directors determines additional repurchases are not
warranted. The amounts authorized by our board of directors exclude broker
commissions.
Commitments and Contingencies
Contractual obligations at December 31, 2012 are as follows (in thousands):
Payments due by period
1 to less 3 to less
Less than than than More than
Total 1 year 3 years 5 years 5 years Other
Operating leases(1) $ 45,233 $ 7,835 $ 15,419 $ 10,792 $ 11,187 $ -
Purchase obligations(2) 4,043 2,671 1,369 3 - -
Liability for unrecognized
tax benefits(3) 19,700 - - - - 19,700
Borrowings under Credit
Facility(4) 142,500 10,000 20,000 112,500 - -
Total contractual
obligations $ 211,476 $ 20,506 $ 36,788 $ 123,295 $ 11,187 $ 19,700
(1) The non-cancelable operating lease obligations shown in the table have not
been reduced by minimum non-cancelable sublease rentals aggregating
$714,000. We remain secondarily liable under these leases in the event
that any sublessee defaults under the sublease terms. We do not currently
believe that material payments will be required as a result of the
secondary liability provisions of the primary lease agreements.
(2) Purchase obligations include agreements to purchase goods or services that
are enforceable, legally binding and specify all significant terms.
Purchase obligations exclude agreements that are cancelable without
penalty.
(3) Please refer to Note 9 to the consolidated financial statements for a
description of the liability for unrecognized tax benefits. As more fully described in Note 9, because the ultimate resolution of this unrecognized
tax benefit depends on many factors and assumptions, we are not able to
estimate the timing of any payments that may result from this liability.
32--------------------------------------------------------------------------------(4) Includes payments on the principal borrowings under our Credit Facility.
Please refer to Note 15 to the consolidated financial statements for a
description of the Credit Facility.
Other commercial commitments as of December 31, 2012 are as follows (in
thousands):
Other Commercial Commitments
1 to less 3 to less
Less than than than More than
Total 1 year 3 years 5 years 5 years
Standby letters of credit $ 501 $ - $ 290 $ 211 $ -
The standby letters of credit are maintained pursuant to certain of our lease
agreements and remain in effect at declining levels through the terms of the
related leases.
In the ordinary course of business, we may provide indemnifications of varying
scope and terms to customers, vendors, lessors, business partners, and other
parties with respect to certain matters, including, but not limited to, losses
arising out of our breach of such agreements, services to be provided by us, or
from intellectual property infringement claims made by third-parties. In
addition, we have entered into indemnification agreements with our directors and
certain of our officers and employees that will require us, among other things,
to indemnify them against certain liabilities that may arise by reason of their
status or service as directors, officers or employees. We have also agreed to
indemnify certain former officers, directors and employees of acquired companies
in connection with the acquisition of such companies. We maintain director and
officer insurance, which may cover certain liabilities arising from our
obligation to indemnify our directors and certain of our officers, employees and
former officers, directors and employees of acquired companies, in certain
circumstances.
It is not possible to determine the maximum potential amount of exposure under
these indemnification agreements due to the limited history of prior
indemnification claims and the unique facts and circumstances involved in each
particular agreement. Such indemnification agreements may not be subject to
maximum loss clauses.
Capital Resources
We believe that the combination of our existing cash and cash equivalents, our
Credit Facility and our expected future cash flows from operations will provide
us with sufficient liquidity to fund our operations and capital requirements for
at least the next twelve months.
However, it is possible that we may need or elect to raise additional funds to
fund our activities beyond the next year or to consummate acquisitions of other
businesses, products or technologies. We could raise such funds by selling more
stock to the public or to selected investors, or by borrowing, whether under the
existing Credit Facility or a new facility. In addition, even though we may not
need additional funds, we may still elect to sell additional equity securities
for other reasons. We cannot assure you that we will be able to obtain
additional funds on commercially favorable terms, or at all. If we raise
additional funds by issuing additional equity or convertible debt securities,
the ownership percentages of existing stockholders may be reduced. In addition,
the equity or debt securities that we issue may have rights, preferences or
privileges senior to those of the holders of our common stock.
Although we believe we have sufficient capital to fund our activities for at
least the next twelve months, our future capital requirements may vary
materially from those now planned. The amount of capital that we will need in
the future will depend on many factors, including:
• the macroeconomic environment;
• the market acceptance of our products and services;
• the levels of promotion and advertising that will be required to launch
our new products and services and achieve and maintain a competitive
position in the marketplace;
• our business, product, capital expenditures and technology plans, and
product and technology roadmaps;
• capital improvements to new and existing facilities;
• technological advances;
• our competitors' responses to our products and services;
• our pursuit of strategic transactions, including mergers and acquisitions;
• our stock repurchase program; and
• our relationships with our advertiser customers and publisher partners.
33--------------------------------------------------------------------------------
Off-Balance Sheet Arrangements
None.
Critical Accounting Policies and Estimates
Management's discussion and analysis of financial condition and results of
operations is based upon our consolidated financial statements, which have been
prepared in accordance with GAAP. The preparation of these consolidated
financial statements requires us to make estimates and assumptions that affect
the reported amounts of assets, liabilities, revenue, and expenses, and the
related disclosure of contingent assets and liabilities. On an ongoing basis, we
evaluate our estimates and assumptions, including, but not limited to, those
related to revenue recognition, allowance for doubtful accounts and sales
credits, investments, income taxes, goodwill and other intangible assets, and
contingencies and litigation. We base our estimates on historical experience and
on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates and assumptions.
We apply the following critical accounting policies in the preparation of our
consolidated financial statements:
• Revenue Recognition. We recognize revenue when the following criteria have
been met: persuasive evidence of an arrangement exists, no significant
Company obligations remain, collection of the related receivable is
reasonably assured, and the fees are fixed or determinable. To date, our
agreements have not required a guaranteed minimum number of click-throughs
or actions.
Revenue for our Affiliate Marketing segment is generated primarily from:
commission fees earned from transactions, including product sales made by our
advertiser customers, occurring on our affiliate marketing networks; fixed
monthly fees from program management services; and, to a lesser extent,
implementation fees. Commission fee revenue from transactions on our affiliate
marketing networks are recognized on a net basis as we act as an agent in these
transactions and the payments to publishers are the contractual obligation of
the advertiser customers. Commission fee revenue is recognized in the period
that our advertiser customer generates a sale or other agreed-upon action on our
affiliate marketing network, provided that no significant Company obligations
remain, collection of the resulting receivable is reasonably assured, and the
fees are fixed or determinable. Program management services fees revenue is
recognized over the contractual service period, provided no significant Company
obligations remain, collection of the resulting receivable is reasonably
assured, and the fees are fixed or determinable. Implementation fee revenue is
recognized over the estimated customer lives, provided no significant Company
obligations remain, collection of the resulting receivable is reasonably
assured, and the fees are fixed or determinable.
Our Media and Owned & Operated Websites segment revenue is recognized in the
period that the advertising impressions, click-throughs or actions occur, when
lead-based information is delivered or, for our Mediaplex business where revenue
is generated primarily from fixed or transaction volume-based monthly fees, in
the period that we make our technologies available to our customers on an
application services provider ("ASP") basis, provided that no significant
Company obligations remain, collection of the resulting receivable is reasonably
assured, and the fees are fixed or determinable. We act as a principal in Media
and Owned & Operated Websites segment transactions in that we are the primary
obligor to the advertiser customer. In accordance with GAAP, revenue is
recognized in our Media and Owned & Operated Websites segments on a gross basis,
and publisher expenses that are directly related to a revenue-generating event
are recorded as a component of cost of revenue.
Deferred revenue consists primarily of the unrecognized portion of
implementation fee revenue for our Affiliate Marketing segment. Prepayments and
amounts on deposit from customers are classified as an advertiser deposit
liability which is classified under accounts payable and accrued expenses in our
consolidated balance sheets.
We estimate a provision for sales returns which is recorded as a reduction to
revenue. The provision for sales returns reflects an estimate of commission
based fee reversals related to product returns from consumers of our Affiliate
Marketing customers. In determining the estimate for sales returns, we rely upon
historical data, contract information and other factors. The estimated provision
for sales returns can vary from actual results. More or less product may be
returned from consumers of our Affiliate Marketing customers as compared to what
was estimated. These factors and unanticipated changes in the economic and
industry environment could make the provision for sales returns estimates differ
from actual returns.
34--------------------------------------------------------------------------------• Allowance for Doubtful Accounts and Sales Credits. We estimate our
allowance for doubtful accounts using two methods. First, we evaluate
specific accounts where information indicates our customers may have an
inability to meet financial obligations, such as due to bankruptcy, and receivable amounts outstanding for an extended period beyond contractual
terms. In these cases, we use assumptions and judgment, based on the best
available facts and circumstances, to record a specific allowance for those customers against amounts due to reduce the receivable to the amount
expected to be collected. These specific allowances are re-evaluated and
adjusted as additional information is received. Second, an allowance is established for all customers based on a range of loss percentages applied
to receivables aging categories based upon our historical collections and
write-off experience. The amounts calculated from each of these methods
are analyzed to determine the total amount of the allowance for doubtful
accounts. We also estimate an allowance for sales credits based upon our
historical sales credits experience. Historically, actual bad debt
write-offs and sales credits have not significantly differed from our
estimates. However, factors including higher than expected default rates or sales credits may result in future write-offs that are greater than our
estimates.
As of December 31, 2012, we recorded an allowance for doubtful accounts and
sales credits of $6.2 million, which represents an allowance percentage of 4.0%
of our gross accounts receivable balance of $154.8 million. If our assumptions
and estimates regarding the ultimate collectability of our outstanding accounts
receivable balances and/or our sales credits changed to warrant a 100 basis
point increase in the ending allowance percentage, the result would be an
increase in the December 31, 2012 allowance for doubtful accounts and sales
credits of approximately $1.5 million and a corresponding decrease in our
operating income for the year then ended.
• Income Taxes. We use the asset and liability method of accounting for
income taxes. Under this method, income tax expense or benefit is
recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred tax consequences of temporary differences
resulting from matters that have been recognized in an entity's financial
statements or tax returns. We make judgments, assumptions and estimates to
determine our income tax expense and also our deferred tax assets and
liabilities and any valuation allowance to be recorded against a deferred
tax asset. Our judgments, assumptions and estimates relative to the income
tax expense take into account enacted tax laws, our interpretation of tax
laws and possible outcomes of audits if and when conducted by tax
authorities. Changes in tax laws or our interpretation of tax laws and the
resolution of tax audits, if and when conducted by tax authorities, could
significantly impact the amount of income tax expense in our consolidated
financial statements.
As of December 31, 2012, we have gross deferred tax assets of $59.6 million,
relating to net operating loss carryforwards, goodwill impairment and certain
other temporary differences. As of December 31, 2012, based upon both positive
and negative evidence available, we have determined it is more likely than not
that certain deferred tax assets primarily relating to capital loss
carryforwards and net operating loss carryforwards in various jurisdictions may
not be realizable. Accordingly, we have recorded a valuation allowance of $3.0
million against these deferred tax assets as of December 31, 2012. Should we
determine in the future that we will be able to realize these deferred tax
assets, or not be able to realize all or part of our remaining net deferred tax
assets recorded as of December 31, 2012, an adjustment to the net deferred tax
assets would impact net income in the period such determination was made.
In addition to our deferred tax assets, management is required to make judgments
and assumptions related to our uncertain tax positions. As further described in
Note 9 to the consolidated financial statements, as of December 31, 2012 we have
recorded a liability for uncertain tax positions of $19.7 million. The ultimate
resolutions of these uncertain tax positions may take several years. Such
resolutions could result in additional tax payments by us to the applicable tax
jurisdiction(s). If the ultimate resolutions of any of our uncertain tax
positions results in either (a) an additional tax payment that is lower than our
liability recorded for such uncertain tax position or (b) no additional tax
payment, then we would record a reduction to our liability for uncertain tax
positions and a corresponding decrease to our income tax expense in the period
such resolution is achieved. Accordingly, a resolution of one or more of our
uncertain tax positions in any given period could have a material impact to our
reported net income for such period. However, because the ultimate resolution of
our uncertain tax positions depends on many factors and assumptions, we are not
able to estimate the range of potential changes in our liability for uncertain
tax positions or the timing of such changes.
35--------------------------------------------------------------------------------• Goodwill and Other Intangible Assets. As of December 31, 2012, we had
goodwill and other intangible assets with net balances of $434.5 million
and $81.8 million, respectively. Goodwill is tested for impairment at the
reporting unit level on an annual basis as of December 31 or between
annual tests whenever facts and circumstances indicate that goodwill might
be impaired. As of December 31, 2012, our reporting units consisted of the
Affiliate Marketing, Media, Dotomi, and Owned & Operated Websites
operating segments. Application of the goodwill impairment test requires
certain estimates and assumptions, including the identification of
reporting units, assigning assets and liabilities to reporting units, and
determining the fair value of each reporting unit. We have determined the
fair value of each reporting unit using a discounted cash flow approach,
giving consideration to the market valuation approach.
As a result of our 2012 annual goodwill impairment test, no goodwill impairment
was recorded as the estimated fair value of each reporting unit exceeded the
carrying value. Based on our 2012 impairment testing, there would have to be
significant unfavorable changes to our estimates and assumptions for an
impairment to exist.
In addition to the accounting for goodwill as described above, we amortize other
intangible assets over their estimated economic useful lives. We record an
impairment charge on these assets when we determine that their carrying value
may not be recoverable. In determining if impairment exists, we estimate the
undiscounted cash flows to be generated from the use and ultimate disposition of
these assets. If impairment is indicated based on a comparison of the assets'
carrying values and the undiscounted cash flows, the impairment loss is measured
as the amount by which the carrying amount of the intangible assets exceeds the
fair market value of the intangible assets. Our estimates of future cash flows
attributable to our other intangible assets require significant judgments and
assumptions, including anticipated industry and economic conditions. Different
assumptions and judgments could materially affect the calculation of the fair
value of any individual other intangible assets which could lead to impairment.
No impairment was identified in 2012 or 2011 related to intangible assets
associated with our continuing operations.
• Contingencies and Litigation. We evaluate contingent liabilities including
threatened or pending litigation in accordance with GAAP and record
accruals when the outcome of these matters is deemed probable and the
liability is reasonably estimable. We make these assessments based on the
specific facts and circumstances of each matter.
Recently Issued Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board ("FASB") issued
amendments to the goodwill and indefinite-lived intangible assets impairment
guidance which provides an option for companies to not calculate the fair value
of an indefinite-lived intangible asset unless the entity determines, based on
qualitative assessment, that it is not more likely than not, the
indefinite-lived intangible asset is impaired. The amendments are effective for
annual and interim impairment tests performed for fiscal years beginning after
September 15, 2012 (early adoption is permitted). The implementation of this
amended accounting guidance is not expected to have a material impact on our
consolidated financial position and results of operations.
In September 2011, the FASB issued amendments to the goodwill impairment
guidance which provides an option for companies to use a qualitative approach to
test goodwill for impairment if certain conditions are met. The amendments are
effective for annual and interim goodwill impairment tests performed for fiscal
years beginning after December 15, 2011. The implementation of this amended
accounting guidance did not have a material impact on our consolidated financial
position and results of operations.
In June 2011, the FASB issued authoritative guidance related to the presentation
of other comprehensive income. The guidance requires companies to present total
comprehensive income, the components of net income and the components of other
comprehensive income in a single continuous statement or two separate but
consecutive statements. This guidance eliminated the option to report other
comprehensive income and its components in the statement of stockholders'
equity. This standard became effective for interim and annual periods beginning
after December 15, 2011 and requires retrospective application. Also, in
December 2011, the FASB indefinitely deferred the requirement for entities to
present reclassification adjustments out of accumulated other comprehensive
income by component in both the statement in which net income is presented and
the statement in which other comprehensive income is presented.
36--------------------------------------------------------------------------------
In May 2011, the FASB issued new accounting guidance that amended some fair
value measurement principles and disclosure requirements. The new guidance
states that the concepts of highest and best use and valuation premise are only
relevant when measuring the fair value of nonfinancial assets and prohibits the
grouping of financial instruments for purposes of determining their fair values
when the unit of account is specified in other guidance. This guidance became
effective for financial statements issued for interim or annual reporting
periods ending on or after December 15, 2011. The adoption of this guidance did
not have a significant impact on our financial position or results of
operations.
Inflation
Inflation was not a material factor in either revenue or operating expenses
during the fiscal years ended December 31, 2012, 2011 and 2010.
[ Back To Technology News's Homepage ]
|