|
| [January 30, 2013] |
 |
Citrix Reports 2012 Fourth Quarter and Fiscal Year Financial Results
SANTA CLARA, Calif. --(Business Wire)--
Citrix Systems, Inc. (NASDAQ:CTXS) today reported financial results for
the fourth quarter and fiscal year ended December 31, 2012.
FINANCIAL RESULTS
For the fourth quarter of fiscal year 2012, Citrix achieved revenue of
$740 million, compared to $619 million in the fourth quarter of fiscal
year 2011, representing 19 percent revenue growth. For fiscal year 2012,
Citrix reported annual revenues of $2.59 billion, compared to $2.21
billion for fiscal year 2011, a 17 percent increase.
GAAP Results
Net income for the fourth quarter of fiscal year 2012 was $114 million,
or $0.60 per diluted share, compared to $109 million, or $0.58 per
diluted share, for the fourth quarter of fiscal year 2011. Annual net
income for fiscal year 2012 was $353 million, or $1.86 per diluted
share, compared to $356 million, or $1.87 per diluted share for fiscal
year 2011.
Non-GAAP Results
Non-GAAP net income for the fourth quarter of fiscal year 2012 was $169
million, or $0.90 per diluted share, compared to $147 million, or $0.78
per diluted share for the fourth quarter of fiscal year 2011. Non-GAAP
net income excludes the effects of amortization of acquired intangible
assets, stock-based compensation expenses and the tax effects related to
these items.
Annual non-GAAP net income for fiscal year 2012 was $543 million, or
$2.87 per diluted share, compared to $473 million, or $2.48 per diluted
share, for fiscal year 2011. Non-GAAP net income excludes the effects of
amortization of acquired intangible assets, stock-based compensation
expenses and the tax effects related to these items. In addition,
non-GAAP net income for fiscal year 2011 excludes amounts recorded in
connection with the restructuring program that the company implemented
in January 2009 and the related tax effect.
"I'm pleased with our results, both financial and strategic," said Mark
Templeton, president and CEO at Citrix. "We focused on execution to
leverage new routes to market, acquire new customers, and drive
subscription, maintenance and technical services growth. We also saw
success in our newer markets.
"Our customers are increasingly interested in mobility. CIOs are looking
to mobility to help deal with IT consumerization, a multi-generational
workforce, collaboration, consolidation and disruption.
"Mobility and cloud services represent an accelerating transformation in
the workplace, and as we look into 2013, we are uniquely positioned to
help our customers change the way they work, the devices and apps they
use, and the way services are delivered."
Q4 Financial Summary
In reviewing the results for the fourth quarter of fiscal year 2012,
compared to the fourth quarter of fiscal year 2011:
-
Product and license revenue increased 17 percent;
-
Software as a service revenue increased 18 percent;
-
Revenue from license updates and maintenance increased 22 percent;
-
Professional services revenue, which is comprised of consulting,
product training and certification, increased 20 percent;
-
Revenue increased in the Pacific region by 52 percent; increased in
the EMEA region by 19 percent; and increased in the America's region
by 14 percent;
-
Deferred revenue totaled $1.2 billion, compared to $960 million as of
December 31, 2011, an increase of 25%;
-
GAAP operating margin was 20 percent and non-GAAP operating margin was
30 percent, excluding the effects of amortization of acquired
intangible assets and stock-based compensation expenses;
-
Cash flow from operations was $227 million for the fourth quarter of
fiscal year 2012, compared with $170 million for the fourth quarter of
fiscal year 2011; and
-
The company repurchased 1.2 million shares at an average price of
$63.93.
Annual Financial Summary
In reviewing the results for fiscal year 2012 compared to fiscal year
2011:
-
Product and license revenue increased 12 percent;
-
Software as a service revenue increased 19 percent;
-
Revenue from license updates and maintenance increased 20 percent;
-
Professional services revenue, which is comprised of consulting,
product training and certification, increased 30 percent;
-
Revenue increased in the Pacific region by 33 percent, increased in
the EMEA region by 20 percent, and increased in the Americas' region
by 12 percent;
-
GAAP operating margin was 15 percent and non-GAAP operating margin was
25 percent, excluding the effects of amortization of acquired
intangible assets and stock-based compensation expense.
-
Cash flow from operations was $819 million for fiscal year 2012
compared with $679 million for fiscal year 2011; and
-
The company repurchased 3.8 million shares at an average price of
$70.98.
Zenprise Acquisition
On January 2, 2013, Citrix completed its previously announced
acquisition of privately held Zenprise, a leading innovator in mobile
device management, or MDM, for cash consideration of approximately $327
million. Citrix intends to integrate the Zenprise offering for MDM with
its Citrix
CloudGateway™ and Me@Work™
solutions for managing mobile apps and data. As a result, enterprise IT
customers will have a comprehensive set of tools that make it easier to
manage and secure devices, apps and data, while users will be able to
access apps from virtually any device, giving them the freedom to work
and play anywhere.
The Zenprise acquisition will give Citrix the first solution in the
industry for managing mobile devices, apps and data from a single,
integrated enterprise mobility product line. This comprehensive approach
can transform organizations into mobile enterprises with the security
and control IT requires, the ease of use and flexibility users desire,
and the productivity business demands.
Financial Outlook for Fiscal Year 2013
Citrix management expects to achieve the following results for fiscal
year ending December 31, 2013:
-
Net revenue is targeted to be in the range of $2.95 billion to $2.98
billion.
-
GAAP diluted earnings per share is targeted to be in the range of
$1.91 to $1.95. Non-GAAP diluted earnings per share is targeted to be
in the range of $3.12 to $3.15, excluding $0.73 related to the effects
of amortization of acquired intangible assets, $0.97 related to the
effects of stock-based compensation expenses, and $(0.46) to $(0.53)
for the tax effects related to these items. GAAP and non-GAAP diluted
earnings per share for the fiscal year 2013 also includes $0.08 to
$0.09 of dilution (excluding amortization of acquired intangible
assets) related to the acquisition of Zenprise.
-
GAAP and non-GAAP earnings per share guidance for fiscal year 2013
includes approximately $9.4 million in net tax benefits, related to
2012, all of which will be recorded in the first quarter of fiscal
year 2013, from the extension of the 2012 U.S. research and
development tax credit which was signed into law in January 2013.
-
Non-GAAP tax rate, which excludes the effects of amortization of
acquired intangible assets and stock-based compensation, is targeted
to be in the range of 20 percent to 22 percent.
The above statements are based on current targets. These statements are
forward-looking, and actual results may differ materially.
Financial Outlook for First Quarter 2013
Citrix management expects to achieve the following results for the first
quarter of fiscal year 2013 ending March 31, 2013:
-
Net revenue is targeted to be in the range of $670 million to $680
million.
-
GAAP diluted earnings per share is targeted to be in the range of
$0.31 to $0.33. Non-GAAP diluted earnings per share is targeted to be
in the range of $0.62 to $0.63, excluding $0.19 related to the effects
of amortization of acquired intangible assets, $0.23 related to the
effects of stock-based compensation expenses, and $(0.10) to $(0.13)
for the tax effects related to these items. GAAP and non-GAAP diluted
earnings per share for the first quarter of fiscal year 2013 includes
$0.05 to $0.06 of dilution (excluding amortization of acquired
intangible assets) related to the acquisition of Zenprise.
-
GAAP and non-GAAP earnings per share guidance for the first quarter of
fiscal year 2013 includes approximately $9.4 million in net tax
benefits, related to 2012, from the extension of the 2012 U.S.
research and development tax credit which was signed into law in
January 2013.
The above statements are based on current targets. These statements are
forward-looking, and actual results may differ materially.
Conference Call Information
Citrix will host a conference call today at 4:45 p.m. ET to discuss its
financial results, quarterly highlights and business outlook. The call
will include a slide presentation, and participants are encouraged to
listen to and view the presentation via webcast at http://www.citrix.com/investors.
The conference call may also be accessed by dialing: (888) 799-0519 or
(706) 634-0155, using passcode: CITRIX. A replay of the webcast can be
viewed by visiting the Investor Relations section of the Citrix
corporate website at http://www.citrix.com/investors
for approximately 30 days. In addition, an audio replay of the
conference call will be available by dialing (855) 859-2056 or (404)
537-3406 (passcode required: 86113390).
About Citrix
Citrix (NASDAQ:CTXS) is the cloud computing company that enables mobile
workstyles - empowering people to work and collaborate from anywhere,
accessing apps and data on any of the latest devices, as easily as they
would in their own office - simply and securely. Citrix cloud computing
solutions help IT and service providers build both private and public
clouds - leveraging virtualization and networking technologies to
deliver high-performance, elastic and cost-effective services for mobile
workstyles. With market leading solutions for mobility, desktop
virtualization, cloud networking, cloud platforms, collaboration, and
data sharing, Citrix helps organizations of all sizes achieve the kind
of speed and agility necessary to succeed in an increasingly mobile and
dynamic world. Citrix products are in use at more than
260,000 organizations and by over 100 million users globally. Annual
revenue in 2012 was $2.59 billion. Learn more at www.citrix.com.
For Citrix Investors
This release contains forward-looking statements which are made pursuant
to the safe harbor provisions of Section 27A of the Securities Act of
1933 and of Section 21E of the Securities Exchange Act of 1934. The
forward-looking statements in this release do not constitute guarantees
of future performance. Investors are cautioned that statements in this
press release, which are not strictly historical statements, including,
without limitation, statements by Citrix's president and chief executive
officer, statements contained in the Financial Outlook for First Quarter
2013 and Financial Outlook for Fiscal Year 2013 sections, and under the
Non-GAAP Financial Measures Reconciliation section, statements
concerning Citrix's integration of its Zenprise acquisition, product
development plans and anticipated capabilities of its mobility product
line, and statements regarding management's plans, objectives and
strategies, constitute forward-looking statements. Such forward-looking
statements are subject to a number of risks and uncertainties that could
cause actual results to differ materially from those anticipated by the
forward-looking statements, including, without limitation, the impact of
the global economy and uncertainty in the IT spending environment; the
success and growth of the company's product lines, including risks
associated with successfully introducing new products into Citrix's
distribution channels and ability of markets for these products to
become mainstream and sustain growth; the company's product
concentration and its ability to develop and commercialize new products
and services, including its enterprise mobility and cloud platform
products, while maintaining development and sales of its established
virtualization, networking and collaboration products and services;
disruptions due to changes and transitions in key personnel and
succession risks; seasonal fluctuations in the company's business;
failure to execute Citrix's sales and marketing plans; failure to
successfully partner with key distributors, resellers, system
integrators, OEM's and strategic partners and the company's reliance on
and the success of those partners for the marketing and distribution of
the company's products; the company's ability to maintain and expand its
business in small sized and large enterprise accounts; the size, timing
and recognition of revenue from significant orders; the success of
investments in its product groups, foreign operations and vertical and
geographic markets; the introduction of new products by competitors or
the entry of new competitors into the markets for Citrix's products and
services; the ability of Citrix to make suitable acquisitions on
favorable terms in the future; risks associated with Citrix's
acquisitions (including its recently completed acquisitions of
Bytemobile and Zenprise), including failure to further develop and
successfully market the technology and products of acquired companies,
failure to achieve or maintain anticipated revenues and operating
performance contributions from acquisitions, which could dilute
earnings, the retention of key employees from acquired companies,
difficulties and delays integrating personnel, operations, technologies
and products, disruption to our ongoing business and diversion of
management's attention from our ongoing business; the recruitment and
retention of qualified employees; risks in effectively controlling
operating expenses, including failure to manage untargeted expenses; the
effect of new accounting pronouncements on revenue and expense
recognition; the risks associated with securing data and maintaining
security of customer data stored by our services; failure to comply with
federal, state and international regulations; litigation and disputes,
including challenges to our intellectual property rights or allegations
of infringement of the intellectual property rights of others; the
inability to further innovate our technology or enter into new
businesses due to the intellectual property rights of others; changes in
the company's pricing and licensing models, promotional programs and
product mix, all of which may impact Citrix's revenue recognition;
charges in the event of the impairment of acquired assets, investments
or licenses; competition, international market readiness, execution and
other risks associated with the markets for Citrix's products and
services; unanticipated changes in tax rates or exposure to additional
tax liabilities; risks of political and social turmoil; and other risks
detailed in the company's filings with the Securities and Exchange
Commission. Citrix assumes no obligation to update any forward-looking
information contained in this press release or with respect to the
announcements described herein.
Citrix® is a trademarks or registered trademarks of Citrix Systems, Inc.
and/or one or more of its subsidiaries, and may be registered in the
U.S. Patent and Trademark Office and in other countries. All other
trademarks and registered trademarks are property of their respective
owners.
|
CITRIX SYSTEMS, INC.
|
|
Condensed Consolidated Statements of Income
|
|
(In thousands, except per share data - unaudited)
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product and licenses
|
|
$
|
268,674
|
|
$
|
229,047
|
|
$
|
830,645
|
|
$
|
744,513
|
|
Software as a service
|
|
|
135,421
|
|
|
114,404
|
|
|
511,323
|
|
|
430,213
|
|
License updates and maintenance (a)
|
|
|
302,981
|
|
|
248,410
|
|
|
1,125,094
|
|
|
940,181
|
|
Professional services (a)
|
|
|
32,920
|
|
|
27,505
|
|
|
119,061
|
|
|
91,485
|
|
Total net revenues
|
|
|
739,996
|
|
|
619,366
|
|
|
2,586,123
|
|
|
2,206,392
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Cost of product and licenses revenues
|
|
|
33,086
|
|
|
19,559
|
|
|
96,962
|
|
|
74,393
|
|
Cost of services and maintenance revenues (b)
|
|
|
60,822
|
|
|
47,720
|
|
|
227,150
|
|
|
164,465
|
|
Amortization of product related intangible assets
|
|
|
23,460
|
|
|
14,821
|
|
|
80,025
|
|
|
54,741
|
|
Total cost of net revenues
|
|
|
117,368
|
|
|
82,100
|
|
|
404,137
|
|
|
293,599
|
|
Gross margin
|
|
|
622,628
|
|
|
537,266
|
|
|
2,181,986
|
|
|
1,912,793
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development (b)
|
|
|
122,208
|
|
|
102,076
|
|
|
450,571
|
|
|
380,674
|
|
Sales, marketing and services (b)
|
|
|
287,097
|
|
|
244,159
|
|
|
1,060,829
|
|
|
885,066
|
|
General and administrative (b)
|
|
|
58,852
|
|
|
50,703
|
|
|
245,259
|
|
|
213,673
|
|
Amortization of other intangible assets
|
|
|
9,050
|
|
|
4,514
|
|
|
34,549
|
|
|
16,390
|
|
Restructuring
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
24
|
|
Total operating expenses
|
|
|
477,207
|
|
|
401,452
|
|
|
1,791,208
|
|
|
1,495,827
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
145,421
|
|
|
135,814
|
|
|
390,778
|
|
|
416,966
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
3,815
|
|
|
2,732
|
|
|
19,451
|
|
|
13,531
|
|
Income before income taxes
|
|
|
149,236
|
|
|
138,546
|
|
|
410,229
|
|
|
430,497
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
35,207
|
|
|
29,847
|
|
|
57,682
|
|
|
74,867
|
|
Net income
|
|
|
114,029
|
|
|
108,699
|
|
|
352,547
|
|
|
355,630
|
|
Net loss attributable to non-controlling interest
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
692
|
|
Net income attributable to Citrix Systems, Inc.
|
|
$
|
114,029
|
|
$
|
108,699
|
|
$
|
352,547
|
|
$
|
356,322
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - diluted
|
|
$
|
0.60
|
|
$
|
0.58
|
|
$
|
1.86
|
|
$
|
1.87
|
|
Weighted average shares outstanding - diluted
|
|
|
188,662
|
|
|
188,588
|
|
|
189,129
|
|
|
190,641
|
Certain fiscal year 2012 reclassifications have been reflected
retroactively to provide comparability.
(a) During the first quarter of fiscal year 2012, Citrix reviewed the
presentation of its Condensed Consolidated Statements of Income and
adopted a revised presentation, which the company believes is more
comparable to those presented by other companies in the industry. As a
result, technical support, hardware maintenance and software updates
revenues, which were previously presented in Technical Services and
License Updates are classified together as License Updates and
Maintenance. A corresponding change was made to rename Cost of Services
Revenues to Cost of Services and Maintenance Revenues; however, there
was no change in classification. Product training, certification and
consulting services, which were previously presented in Technical
Services, are classified together as Professional Services. Product
Licenses has been renamed to Product and Licenses to more appropriately
describe its composition of both software and hardware; however, there
was no change in classification. The classification of Software as a
Service remains unchanged. This change in manner of presentation does
not affect the Company's total net revenues, total cost of net revenues
or gross margin.
Conforming changes related to (a) have been made for the prior period
presented, as follows:
|
|
|
|
|
Three Months Ended
December 31, 2011
|
|
|
|
|
As Previously Reported
|
|
Amount Reclassified
|
As Reported Herein
|
|
Revenues:
|
|
|
|
|
|
Revenues:
|
|
|
|
License updates
|
|
$
|
192,914
|
|
$
|
55,496
|
|
|
License updates and maintenance (2)
|
|
$
|
248,410
|
|
Technical services (1)
|
|
|
83,001
|
|
|
(55,496
|
)
|
|
Professional services (3)
|
|
|
27,505
|
|
Total
|
|
$
|
275,915
|
|
$
|
-
|
|
|
Total
|
|
$
|
275,915
|
|
|
|
|
|
Year Ended
December 31,
2011
|
|
|
|
|
|
As Previously Reported
|
|
Amount
Reclassified
|
|
As Reported Herein
|
|
Revenues:
|
|
|
|
|
|
|
Revenues:
|
|
|
|
License updates
|
|
$
|
741,834
|
|
$
|
198,347
|
|
|
|
License updates and maintenance (2)
|
|
$
|
940,181
|
|
Technical services (1)
|
|
|
289,832
|
|
|
(198,347
|
)
|
|
|
Professional services (3)
|
|
|
91,485
|
|
Total
|
|
$
|
1,031,666
|
|
$
|
-
|
|
|
|
Total
|
|
$
|
1,031,666
|
(1) Technical services revenue was comprised of hardware maintenance,
consulting services, product training and certification and technical
support.
(2) License updates and maintenance is comprised of license updates,
hardware and software maintenance and technical support.
(3) Professional services is comprised of consulting services and
product training and certification.
(b) During the first quarter of fiscal year 2012, Citrix revised its
methodology for allocating certain IT support costs to more closely
align these costs to the employees directly utilizing the related assets
and services. As a result, certain IT support costs have been
reclassified from general and administrative expenses to cost of
services and maintenance revenues, research and development expenses and
sales, marketing and services expenses based on the headcount in each of
these functional areas. This change in manner of presentation does not
affect the company's income from operations or cash flows. Conforming
changes related to (b) have been made for the prior periods presented,
as follows:
|
|
|
|
|
Three Months Ended
December 31, 2011
|
|
|
|
|
|
As Previously Reported
|
|
Amount Reclassified
|
|
As Reported Herein
|
|
Cost of services revenues
|
|
$
|
44,780
|
|
$
|
2,940
|
|
|
|
Cost of services and
maintenance revenues
|
|
$
|
47,720
|
|
Research and development
|
|
|
88,764
|
|
|
13,312
|
|
|
|
Research and development
|
|
|
102,076
|
|
Sales, marketing and
services
|
|
|
233,231
|
|
|
10,928
|
|
|
|
Sales, marketing and
services
|
|
|
244,159
|
|
General and administrative
|
|
|
77,883
|
|
|
(27,180
|
)
|
|
|
General and administrative
|
|
|
50,703
|
|
Total
|
|
$
|
444,658
|
|
$
|
-
|
|
|
|
Total
|
|
$
|
444,658
|
|
|
|
|
Year Ended
December 30, 2011
|
|
|
|
As Previously Reported
|
|
Amount
Reclassified
|
|
As Reported Herein
|
|
Cost of services revenues
|
|
$153,063
|
|
$
|
11,402
|
|
|
|
Cost of services and maintenance
revenues
|
|
$
|
164,465
|
|
Research and development
|
|
343,727
|
|
|
36,947
|
|
|
|
Research and development
|
|
|
380,674
|
|
Sales, marketing and services
|
|
839,818
|
|
|
45,248
|
|
|
|
Sales, marketing and services
|
|
|
885,066
|
|
General and administrative
|
|
307,270
|
|
|
(93,597
|
)
|
|
|
General and administrative
|
|
|
213,673
|
|
Total
|
|
$1,643,878
|
|
$
|
-
|
|
|
|
Total
|
|
$
|
1,643,878
|
|
CITRIX SYSTEMS, INC.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands - unaudited)
|
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
ASSETS:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
643,609
|
|
|
$
|
333,296
|
|
|
Short-term investments
|
|
|
285,022
|
|
|
|
406,461
|
|
|
Accounts receivable, net
|
|
|
630,956
|
|
|
|
484,431
|
|
|
Inventories, net
|
|
|
10,723
|
|
|
|
8,507
|
|
|
Prepaid expenses and other current assets
|
|
|
106,579
|
|
|
|
95,419
|
|
|
Current portion of deferred tax assets, net
|
|
|
30,506
|
|
|
|
44,916
|
|
|
Total current assets
|
|
|
1,707,395
|
|
|
|
1,373,030
|
|
|
|
|
|
|
|
|
Long-term investments
|
|
|
595,313
|
|
|
|
737,844
|
|
|
Property and equipment, net
|
|
|
303,294
|
|
|
|
277,429
|
|
|
Goodwill
|
|
|
1,518,219
|
|
|
|
1,239,120
|
|
|
Other intangible assets, net
|
|
|
556,205
|
|
|
|
343,372
|
|
|
Long-term portion of deferred tax assets, net
|
|
|
16,616
|
|
|
|
67,479
|
|
|
Other assets
|
|
|
66,539
|
|
|
|
61,267
|
|
|
Total assets
|
|
$
|
4,763,581
|
|
|
$
|
4,099,541
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
Accounts payable
|
|
$
|
71,116
|
|
|
$
|
58,034
|
|
|
Accrued expenses and other current liabilities
|
|
|
256,259
|
|
|
|
214,836
|
|
|
Income taxes payable
|
|
|
49,346
|
|
|
|
8,300
|
|
|
Current portion of deferred tax liabilities, net
|
|
|
876
|
|
|
|
79,318
|
|
|
Current portion of deferred revenues
|
|
|
965,276
|
|
|
|
818,642
|
|
|
Total current liabilities
|
|
|
1,342,873
|
|
|
|
1,179,130
|
|
|
|
|
|
|
|
|
Long-term portion of deferred revenues
|
|
|
232,719
|
|
|
|
141,241
|
|
|
Long-term portion of deferred tax liabilities, net
|
|
|
30,839
|
|
|
|
20,247
|
|
|
Other liabilities
|
|
|
35,373
|
|
|
|
28,433
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock
|
|
|
287
|
|
|
|
283
|
|
|
Additional paid-in capital
|
|
|
3,691,111
|
|
|
|
3,385,053
|
|
|
Retained earnings
|
|
|
2,564,018
|
|
|
|
2,211,471
|
|
|
Accumulated other comprehensive loss
|
|
|
(7,705
|
)
|
|
|
(11,561
|
)
|
|
Less - common stock in treasury, at cost
|
|
|
(3,125,934
|
)
|
|
|
(2,854,756
|
)
|
|
Total stockholders' equity
|
|
|
3,121,777
|
|
|
|
2,730,490
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,763,581
|
|
|
$
|
4,099,541
|
|
|
CITRIX SYSTEMS, INC.
|
|
Condensed Consolidated Statement of Cash Flows
|
|
(In thousands - unaudited)
|
|
|
|
|
|
Three Months
Ended
December 31,
2012
|
|
Year Ended
December 31,
2012
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net Income
|
|
$
|
114,029
|
|
|
$
|
352,547
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Amortization and depreciation
|
|
|
60,818
|
|
|
|
214,873
|
|
|
Stock-based compensation expense
|
|
|
41,018
|
|
|
|
149,940
|
|
|
Deferred income tax benefit
|
|
|
(70,791
|
)
|
|
|
(70,791
|
)
|
|
Provision for accounts receivable allowances
|
|
|
2,995
|
|
|
|
12,527
|
|
|
Other non-cash items
|
|
|
(7,154
|
)
|
|
|
(21,106
|
)
|
|
Total adjustments to reconcile net income to net cash
|
|
|
26,886
|
|
|
|
285,443
|
|
|
provided by operating activities
|
|
|
|
|
|
Changes in operating assets and liabilities, net of the effects of
acquisitions:
|
|
|
|
|
|
Accounts receivable
|
|
|
(178,113
|
)
|
|
|
(107,628
|
)
|
|
Inventory
|
|
|
139
|
|
|
|
(2,024
|
)
|
|
Prepaid expenses and other current assets
|
|
|
17,919
|
|
|
|
(9,195
|
)
|
|
Other assets
|
|
|
(3,889
|
)
|
|
|
(1,497
|
)
|
|
Accounts payable
|
|
|
6,625
|
|
|
|
(426
|
)
|
|
Accrued expenses and other current liabilities
|
|
|
23,084
|
|
|
|
45,135
|
|
|
Deferred revenues
|
|
|
143,982
|
|
|
|
216,798
|
|
|
Income taxes, net
|
|
|
75,420
|
|
|
|
39,004
|
|
|
Other liabilities
|
|
|
639
|
|
|
|
370
|
|
|
Total changes in operating assets and liabilities, net of the
effects of acquisitions
|
|
|
85,806
|
|
|
|
180,537
|
|
|
Net cash provided by operating activities
|
|
|
226,721
|
|
|
|
818,527
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Proceeds from available-for-sale investments, net
|
|
|
200,886
|
|
|
|
258,919
|
|
|
Proceeds from sales of cost method investments
|
|
|
2,839
|
|
|
|
24,252
|
|
|
Purchases of property and equipment
|
|
|
(35,668
|
)
|
|
|
(122,958
|
)
|
|
Purchases of other assets
|
|
|
(1,473
|
)
|
|
|
(6,622
|
)
|
|
Cash paid for acquisitions, net of cash acquired
|
|
|
1,126
|
|
|
|
(487,221
|
)
|
|
Cash paid for licensing and core technology
|
|
|
(13,483
|
)
|
|
|
(27,760
|
)
|
|
Other
|
|
|
-
|
|
|
|
3,450
|
|
|
Net cash provided by (used in) investing activities
|
|
|
154,227
|
|
|
|
(357,940
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from issuance of common stock under stock-based
compensation plans
|
|
|
|
|
|
compensation plans
|
|
|
12,610
|
|
|
|
108,406
|
|
|
Repayment of acquired debt
|
|
|
-
|
|
|
|
(24,346
|
)
|
|
Excess tax benefit from exercise of stock options
|
|
|
3,398
|
|
|
|
35,374
|
|
|
Stock repurchases, net
|
|
|
(78,703
|
)
|
|
|
(271,178
|
)
|
|
Other
|
|
|
912
|
|
|
|
1,962
|
|
|
Net cash used in financing activities
|
|
|
(61,783
|
)
|
|
|
(149,782
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
317
|
|
|
|
(492
|
)
|
|
Change in cash and cash equivalents
|
|
|
319,482
|
|
|
|
310,313
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
324,127
|
|
|
|
333,296
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
643,609
|
|
|
$
|
643,609
|
|
Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP
Measures
(Unaudited)
Pursuant to the requirements of Regulation G, the Company has provided a
reconciliation of each non-GAAP financial measure used in this earnings
release and related conference call, slide presentation or webcast to
the most directly comparable GAAP financial measure. These measures
differ from GAAP in that they exclude amortization primarily related to
acquired intangible assets, stock-based compensation expenses and the
related tax effect of those items. The Company's basis for these
adjustments is described below.
Management uses these non-GAAP measures for internal reporting and
forecasting purposes, when publicly providing its business outlook, to
evaluate the Company's performance and to evaluate and compensate the
Company's executives. The Company has provided these non-GAAP financial
measures in addition to GAAP financial results because it believes that
these non-GAAP financial measures provide useful information to certain
investors and financial analysts for comparison across accounting
periods not influenced by certain non-cash items that are not used by
management when evaluating the Company's historical and prospective
financial performance. In addition, the Company has historically
provided this or similar information and understands that some investors
and financial analysts find this information helpful in analyzing the
Company's operating margins, operating expenses and net income and
comparing the Company's financial performance to that of its peer
companies and competitors.
Management typically excludes the amounts described above when
evaluating the Company's operating performance and believes that the
resulting non-GAAP measures are useful to investors and financial
analysts in assessing the Company's operating performance due to the
following factors:
• The Company does not acquire businesses on a predictable cycle. The
Company, therefore, believes that the presentation of non-GAAP measures
that adjust for the impact of amortization and certain stock-based
compensation expenses and the related tax effects that are primarily
related to acquisitions, provide investors and financial analysts with a
consistent basis for comparison across accounting periods and,
therefore, are useful to investors and financial analysts in helping
them to better understand the Company's operating results and underlying
operational trends.
• Amortization costs and the related tax effects are fixed at the time
of an acquisition, are then amortized over a period of several years
after the acquisition and generally cannot be changed or influenced by
management after the acquisition.
• Although stock-based compensation is an important aspect of the
compensation of the Company's employees and executives, stock-based
compensation expense is generally fixed at the time of grant, then
amortized over a period of several years after the grant of the
stock-based instrument, and generally cannot be changed or influenced by
management after the grant.
These non-GAAP financial measures are not prepared in accordance with
accounting principles generally accepted in the United States ("GAAP")
and may differ from the non-GAAP information used by other companies.
There are significant limitations associated with the use of non-GAAP
financial measures. The additional non-GAAP financial information
presented here should be considered in conjunction with, and not as a
substitute for or superior to, the financial information presented in
accordance with GAAP (such as net income and earnings per share) and
should not be considered measures of the Company's liquidity.
Furthermore, the Company in the future may exclude amortization
primarily related to newly acquired intangible assets , additional
charges related to its restructuring program and the related tax effects
from financial measures that it releases, and the Company expects to
continue to incur stock-based compensation expenses.
CITRIX SYSTEMS, INC.
Non-GAAP Financial Measures Reconciliation
(In thousands, except per share and operating margin data - unaudited)
The following tables show the non-GAAP financial measures used in this
press release reconciled to the most directly comparable GAAP financial
measures.
|
|
|
Three Months Ended
December 31,
|
|
|
|
2012
|
|
GAAP operating margin
|
|
19.7%
|
|
Add: stock-based compensation
|
|
5.5%
|
|
Add: amortization of product related intangible assets
|
|
3.2%
|
|
Add: amortization of other intangible assets
|
|
1.2%
|
|
Non-GAAP operating margin
|
|
29.6%
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2012
|
|
2011
|
|
GAAP net income
|
|
$114,029
|
|
$108,699
|
|
Add: stock-based compensation
|
|
41,018
|
|
29,318
|
|
Add: amortization of product related intangible assets
|
|
23,460
|
|
14,821
|
|
Add: amortization of other intangible assets
|
|
9,050
|
|
4,514
|
|
Less: tax effects related to above items
|
|
(18,211)
|
|
(10,138)
|
|
Non-GAAP net income
|
|
$169,346
|
|
$147,214
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2012
|
|
2011
|
|
GAAP earnings per share - diluted
|
|
$0.60
|
|
$0.58
|
|
Add: stock-based compensation
|
|
0.22
|
|
0.16
|
|
Add: amortization of product related intangible assets
|
|
0.13
|
|
0.08
|
|
Add: amortization of other intangible assets
|
|
0.05
|
|
0.02
|
|
Less: tax effects related to above items
|
|
(0.10)
|
|
(0.06)
|
|
Non-GAAP earnings per share - diluted
|
|
$0.90
|
|
$0.78
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2012
|
|
GAAP operating margin
|
|
15.1%
|
|
Add: stock-based compensation
|
|
5.8%
|
|
Add: amortization of product related intangible assets
|
|
3.1%
|
|
Add: amortization of other intangible assets
|
|
1.3%
|
|
Non-GAAP operating margin
|
|
25.3%
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2012
|
|
2011
|
|
GAAP net income
|
|
$352,547
|
|
$356,322
|
|
Add: stock-based compensation
|
|
149,940
|
|
92,909
|
|
Add: amortization of product related intangible assets
|
|
80,025
|
|
54,741
|
|
Add: amortization of other intangible assets
|
|
34,549
|
|
16,390
|
|
Add: restructuring charges
|
|
-
|
|
24
|
|
Less: tax effects related to above items
|
|
(73,817)
|
|
(47,599)
|
|
Non-GAAP net income
|
|
$543,244
|
|
$472,787
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2012
|
|
2011
|
|
GAAP earnings per share - diluted
|
|
$1.86
|
|
$1.87
|
|
Add: stock-based compensation
|
|
0.79
|
|
0.49
|
|
Add: amortization of product related intangible assets
|
|
0.43
|
|
0.29
|
|
Add: amortization of other intangible assets
|
|
0.18
|
|
0.08
|
|
Add: restructuring charges
|
|
-
|
|
-
|
|
Less: tax effects related to above items
|
|
(0.39)
|
|
(0.25)
|
|
Non-GAAP earnings per share - diluted
|
|
$2.87
|
|
$2.48
|
|
|
|
For the Three Months Ended
March 31,
|
|
For the Twelve Months Ended
December 31,
|
|
|
|
2013
|
|
2013
|
|
GAAP earnings per share - diluted
|
|
$0.31 to $0.33
|
|
$1.91 to $1.95
|
|
Add: adjustments to exclude the effects of
|
|
|
|
|
|
amortization of intangible assets
|
|
0.19
|
|
0.73
|
|
Add: adjustments to exclude the effects of
|
|
|
|
|
|
expenses related to stock-based
|
|
|
|
|
|
compensation
|
|
0.23
|
|
0.97
|
|
Less: tax effects related to above items
|
|
(0.10) to (0.13)
|
|
(0.46) to (0.53)
|
|
Non-GAAP earnings per share - diluted
|
|
$0.62 to $0.63
|
|
$3.12 to $3.15
|
|
|
|
For the Twelve Months Ended
December 31,
|
|
|
|
2013
|
|
GAAP tax rate
|
|
14.0% - 16.0%
|
|
Add: tax effects of stock-based compensation
|
|
|
|
and amortization of intangible assets
|
|
6.0
|
|
Non-GAAP tax rate
|
|
20.0% - 22.0%
|

[ Back To Technology News's Homepage ]
|