|
CHASE CORP - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion provides an analysis of our financial condition and
results of operations and should be read in conjunction with the unaudited
Consolidated Financial Statements and notes thereto included in Item 1 of Part I
of this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K
filed for the fiscal year ended August 31, 2012.
Overview
Our results in the first three months of fiscal 2013 reflect both revenue and
profit increases over the prior year period. Revenues in the current quarter
benefited from sales generated from our June 2012 acquisition of NEPTCO.
Additionally, favorable product mix and continued efforts to streamline overhead
costs and consolidate our production facilities have improved our
profitability. Revenues from the Industrial Materials segment increased over
the same period in the prior year primarily due to the inclusion of sales from
NEPTCO as well as increased sales from our electronic coatings and laminated
durable paper products. These were partially offset by a reduction in our
traditional wire and cable product sales in the current quarter as compared to
those realized in the first quarter of the prior year.
Our Construction Materials segment benefited from increased demand for our
coating and lining system products that resulted in higher sales and profits in
the current quarter compared to the prior year period. This segment also
benefitted from greater demand for our bridge and highway related construction
products in the first quarter of fiscal 2013. These increases were partially
offset by decreased project demand for our Pipeline Europe and private label
products. Although this segment was positively impacted by some large,
non-recurring projects in the first quarter, we observed decreased demand
towards the end of the quarter and similar large projects may not occur in the
upcoming quarters.
The upcoming second fiscal quarter has historically generated lower quarterly
revenues for many of our product lines, especially within the Construction
Materials segment. Our key objectives will be continued focus on our marketing
and product development efforts, as well as the ongoing integration of the
NEPTCO operations. Our balance sheet remains strong, with cash on hand of $15.4
million and a current ratio of 2.6. Our $15 million line of credit is fully
available, while the balance of our unsecured term debt is $68.6 million.
We have two reportable segments as summarized below:
Segment Product Lines Manufacturing Focus and Products
Industrial Materials † Wire and Protective coatings and tape
Cable products including insulating and
† Electronic conducting materials for wire and
Coatings cable manufacturers, moisture
† Custom protective coatings for electronics
Products and printing services, laminated
† NEPTCO durable papers, flexible composites
Products and laminates for the aerospace,
packaging and industrial laminate
markets, pulling and detection tapes
used in the installation,
measurement and location of fiber
optic cables, water and natural gas
lines, and cover tapes essential to
delivering semiconductor components
via tape and reel packaging; a joint
venture also produces glass based
strength elements designed to allow
fiber optic cables to withstand
mechanical and environmental strain
† and stress.
†
Construction Materials † Pipeline Protective coatings and tape
† Construction products including coating and
Products lining systems for use in liquid
† Private storage and containment
Label applications, protective coatings
for pipeline and general
construction applications, high
performance polymeric asphalt
additives, and expansion and control
joint systems for use in the
transportation and architectural
† markets.
17
--------------------------------------------------------------------------------
Table of Contents
Results of Operations
Revenues and Operating Profit by Segment are as follows (Dollars in Thousands):
Three Months Ended % of Total Three Months Ended % of Total
November 30, 2012 Revenues November 30, 2011 Revenues
Revenues from external customers
Industrial Materials $ 39,850 75 % $ 19,486 61 %
Construction Materials 13,550 25 % 12,644 39 %
Total $ 53,400 $ 32,130
Three Months Ended % of Segment Three Months Ended % of Segment
November 30, 2012 Revenues November 30, 2011 RevenuesIncome before income taxes
Industrial Materials $ 5,530 (a) 14 % $ 3,754 (c) 19 %
Construction Materials 1,430 (b) 11 % 525 4 %
Total for reportable segments 6,960 13 % 4,279 13 %
Corporate and Common Costs (1,663 ) (699 )(d)
Total $ 5,297 10 % $ 3,580 11 %
--------------------------------------------------------------------------------
(a) Includes $564 of costs of products sold related to inventory step up in
fair value as part of the NEPTCO acquisition, $267 of pension related settlement
costs due to the timing of lump sum distributions, and $150 of Randolph, MA
plant closing expenses
(b) Includes $85 of pension related settlement costs due to the timing of
lump sum distributions
(c) Includes $333 of Webster, MA and Randolph, MA plant closing expenses
(d) Includes gain of $425 on Evanston sale leaseback transaction
Total Revenues
Total revenues increased $21,270,000 or 66% to $53,400,000 for the quarter ended
November 30, 2012 compared to $32,130,000 in the same quarter of the prior
year. Revenues in our Industrial Materials segment increased $20,364,000 or
105% to $39,850,000 for the quarter ended November 30, 2012 compared to
$19,486,000 in the same quarter of the prior year. The increase in revenues
from our Industrial Materials segment in the current quarter was primarily due
to the following: (a) increased sales of $19,036,000 from NEPTCO products, which
we acquired in June 2012; (b) increased sales of $1,317,000 from our electronic
coatings products; and (c) increased sales of $1,048,000 from laminated durable
paper products. These increases were partially offset by decreased sales of
$768,000 from our traditional wire & cable products as we begin to integrate the
manufacturing of some of these similar Chase products in with the NEPTCO
facilities and production processes.
Revenues from our Construction Materials segment increased $906,000 or 7% to
$13,550,000 in the current quarter compared to $12,644,000 in the same period
last year. The higher sales from our Construction Materials segment in the
current quarter was primarily due to increased sales of $1,391,000 of our
coating and lining systems (CIM Industries). This increase was partially offset
by decreased sales of $465,000 in pipeline products produced at our UK facility
due to lower demand.
18
-------------------------------------------------------------------------------- Table of Contents
Cost of Products and Services Sold
Cost of products and services sold increased $15,272,000 or 69% to $37,271,000
in the quarter ended November 30, 2012 compared to $21,999,000 in the same
period in fiscal 2012.
The following table summarizes our costs of products and services sold as a
percentage of revenues for each of our reporting segments:
Three Months Ended November 30,
Cost of products and services sold 2012 2011
Industrial Materials 69 % 65 %
Construction Materials 71 % 73 %
Total 70 % 68 %
Cost of products and services sold in our Industrial Materials segment was
$27,677,000 for the first three months of fiscal 2013 compared to $12,708,000
for the same period in the prior year. As a percentage of revenues, cost of
products and services sold in the Industrial Materials segment increased
primarily due to the inclusion of the recently acquired NEPTCO operations in
this segment (from June 2012). This includes the production costs of the NEPTCO
JV which has higher cost of products sold as a percentage of revenues.
Additionally, this segment was impacted by incremental cost of products sold of
$564,000 due to the sale of inventory which had a stepped up valuation as part
of the NEPTCO acquisition.
Cost of products and services sold in our Construction Materials segment was
$9,594,000 in the current quarter compared to $9,291,000 for the same period
last year. As a percentage of revenues, cost of products and services sold in
the Construction Materials segment decreased in the current quarter primarily
due to the inclusion of incremental costs of $291,000 in the prior year quarter
related to production issues at our Rye, UK plant. We continue to closely
monitor raw material pricing across all product lines in this segment to
preserve margins.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $3,547,000 or 51% to
$10,539,000 in the quarter ended November 30, 2012 compared to $6,992,000 in the
same period in fiscal 2012. As a percentage of revenues, selling, general and
administrative expenses decreased to 20% in the first quarter of fiscal 2013
compared to 22% in the prior year period. The percentage decrease is
attributable to our continued emphasis on controlling costs and leveraging fixed
overhead.
Interest Expense
Interest expense increased $326,000 to $362,000 in the quarter ended November
30, 2012, compared to $36,000 in the same period in fiscal 2012. The increase
in interest expense from the prior year period is a direct result of the
$70,000,000 long-term debt related to our acquisition of NEPTCO.
Other Income (Expense)
Other income decreased $408,000 to $69,000 in the quarter ended November 30,
2012 compared to $477,000 in the same period in the prior year. Other income
primarily includes interest income and foreign exchange gains (losses) caused by
changes in exchange rates on transactions or balances denominated in currencies
other than the functional currency of our subsidiaries. In the prior year
quarter, other income also included a gain of $425,000 recognized on deposit
payments previously received on the sale of our Evanston, IL property.
19
--------------------------------------------------------------------------------
Table of Contents
Non-controlling Interest
The income (loss) from non-controlling interest relates to a joint venture in
which we have, through our NEPTCO subsidiary, a 50% ownership interest. The
joint venture between NEPTCO and its joint venture partner (an otherwise
unrelated party) is managed and operated on a day-to-day basis by NEPTCO. The
purpose of this joint venture was to combine the elements of each member's fiber
optic strength businesses.
Net Income
Net income attributable to Chase Corporation increased $1,213,000 or 52% to
$3,540,000 in the quarter ended November 30, 2012 compared to $2,327,000 in the
same quarter of the prior year. The increase in net income in the current
quarter is primarily due to the inclusion of NEPTCO for the three month period,
as well as favorable product sales mix as discussed previously. These favorable
items were partially offset by expenses of $564,000 in inventory fair value step
up related to the NEPTCO acquisition, and the acceleration of defined benefit
plan settlement costs of $352,000 resulting from the timing of lump sum
distributions to participants.
Other Important Performance Measures
We believe that adjusted EBITDA is a useful performance measure and is used by
our executive management team and board of directors to measure operating
performance, to allocate resources to enhance the financial performance of our
business, to evaluate the effectiveness of our business strategies and to
communicate with our board of directors and investors concerning our financial
performance. Adjusted EBITDA is a non-GAAP financial measure.
We define adjusted EBITDA as follows: net income attributable to Chase
Corporation before interest expense from borrowings, income tax expense,
depreciation expense from fixed assets, amortization from intangible assets,
costs related to our acquisitions, costs of products sold related to inventory
step-up to fair value, and settlement (gains) or losses resulting from lump sum
distributions to participants from our defined benefit plan.
The use of adjusted EBITDA has limitations and this performance measure should
not be considered in isolation from, or as an alternative to, U.S. GAAP measures
such as net income. Our measurement of adjusted EBITDA may not be comparable to
similarly titled measures used by other companies.
The following unaudited table provides a reconciliation of net income
attributable to Chase Corporation, the most directly comparable financial
measure presented in accordance with U.S. GAAP, to adjusted EBITDA for the
periods presented:
Three Months Ended November 30,
2012 2011
Net income attributable to Chase Corporation $ 3,540,000 $
2,327,000
Interest expense 362,000 36,000
Income taxes 1,820,000 1,253,000
Depreciation expense 1,508,000 676,000
Amortization expense 1,217,000 571,000
EBITDA $ 8,447,000 $ 4,863,000
Cost of sale of inventory step-up (a) 564,000 -
Pension curtailment and settlement costs (b) 352,000 -
Adjusted EBITDA $ 9,363,000 $ 4,863,000
--------------------------------------------------------------------------------
(a) Represents costs of product related to the step-up in fair value of
inventory through purchase accounting from the June 2012 acquisition of NEPTCO
(b) Represents pension related settlement costs due to the timing of lump
sum distributions
20
-------------------------------------------------------------------------------- Table of Contents
Liquidity and Sources of Capital
Our overall cash and cash equivalents balance increased $193,000 to $15,373,000
at November 30, 2012, from $15,180,000 at August 31, 2012. The increased cash
balance is primarily attributable to cash from operations offset by principal
payments on outstanding debt and equipment purchases. A portion of cash held as
of November 30, 2012 was subsequently used in December 2012 to pay our annual
dividend of $3,626,000. We will continue to review our current cash balances
denominated in foreign currency in light of current tax guidelines, working
capital requirements, infrastructure improvements and potential acquisitions.
Cash flow provided by operations was $2,116,000 in the first quarter of fiscal
2013 compared to $1,251,000 in the prior year's first quarter. Cash provided by
operations during the first three months of fiscal 2013 was primarily due to
operating income, decreased accounts receivable and increased accounts payable
balances offset by increased inventory balances and a decrease in accrued
expenses due to the timing of tax payments and payment of our annual incentive
compensation.
The ratio of current assets to current liabilities was 2.6 as of November 30,
2012, compared to 2.8 as of August 31, 2012. The decrease in our current ratio
at November 30, 2012 was primarily attributable to increased accounts payable as
well as an accrual for our fiscal 2012 annual dividend which was declared in the
first quarter of fiscal 2013 and paid in December 2012. This was partially
offset by increased inventory resulting from higher sales volume and strategic
raw material purchases as well as decreased accrued payroll and other
compensation due to the payment of our annual incentive program.
Cash flow used in investing activities of $596,000 was primarily due to cash
paid for purchases of machinery and equipment at our manufacturing locations
during the first quarter of fiscal 2013 as well as $101,000 of professional
legal services that have been capitalized as prepaid patent costs.
Cash flow used in financing activities of $1,400,000 was due to payments made on
the bank loans used to finance our recent acquisition of NEPTCO, described in
more detail below.
On October 23, 2012, we announced an annual cash dividend of $0.40 per share
(totaling $3,626,000), to shareholders of record on November 2, 2012 and payable
on December 5, 2012.
In June 2012, as part of our acquisition of NEPTCO, we borrowed $70,000,000
under a five year term debt financing arrangement led and arranged by Bank of
America, with participation from RBS Citizens (the "Credit Facility"). The
applicable interest rate is based on the effective LIBOR plus a range of 1.75%
to 2.25%, depending on our consolidated leverage ratio. At November 30, 2012,
the applicable interest rate was 1.96% per annum and the outstanding principal
amount was $68,600,000. We are required to repay the principal amount of the
term loan in quarterly installments of $1,400,000 beginning in September 2012
through June 2014, increasing to $1,750,000 per quarter thereafter through June
2015, and to $2,100,000 per quarter thereafter through March 2017. The Credit
Facility matures in June 2017. Prepayment of the Credit Facility is allowed at
any time. In November 2012, we executed an amendment to this Credit Facility, to
clarify the definition of the "measurement period" used in the agreement. All
other terms of the Credit Facility remain the same.
21
-------------------------------------------------------------------------------- Table of Contents
As part of the financing for this acquisition, we obtained a new revolving line
of credit with Bank of America (the "Revolver") totaling $15,000,000, which
replaced our then existing $10,000,000 line. The Revolver bears interest at
LIBOR plus a range of 1.75% to 2.25%, depending on our consolidated leverage
ratio, or, at our option, at the bank's base lending rate. As of November 30,
2012 and December 31, 2012, the entire amount of $15,000,000 was available for
use. The Revolver is scheduled to mature in June 2017. This Revolver allows
for increased flexibility for working capital requirements going forward, and we
plan to use this availability to help finance our cash needs, including
potential acquisitions, in fiscal 2013 and future periods.
The Credit Facility with Bank of America contains customary affirmative and
negative covenants that, among other things, restrict our ability to incur
additional indebtedness. It also requires us to maintain a ratio of
consolidated indebtedness to consolidated EBITDA (each as defined in the
facility) of no more than 3.00 to 1.00, and to maintain a consolidated fixed
charge coverage ratio (as calculated in the facility) of at least 1.25 to 1.00.
We were in compliance with our debt covenants as of November 30, 2012.
We currently have several on-going capital projects that are important to our
long term strategic goals. We continue to renovate our Oxford, MA and Blawnox,
PA facilities as part of the relocation of our operations from Randolph, MA,
which was completed in December 2012. Machinery and equipment will also be
added as needed to increase capacity or enhance operating efficiencies in our
other manufacturing plants.
We may consider the acquisition of companies or other assets in fiscal 2013 or
in future periods that are complementary to our business. We believe that our
existing resources, including cash on hand and our Revolver, together with cash
generated from operations and additional bank borrowings, will be sufficient to
fund our cash flow requirements through at least the next twelve months.
However, there can be no assurances that additional financing will be available
on favorable terms, if at all.
To the extent that interest rates increase in future periods, we will assess the
impact of these higher interest rates on the financial and cash flow projections
of our potential acquisitions.
We have no significant off balance sheet arrangements.
Contractual Obligations
Please refer to Item 7 "Management's Discussion and Analysis of Financial
Condition and Results of Operations" section in our Annual Report on Form 10-K
for the fiscal year ended August 31, 2012 for a complete discussion of our
contractual obligations.
Recent Accounting Standards
In July 2012, the Financial Accounting Standards Board ("FASB") issued ASU
2012-02, "Testing Indefinite-Lived Intangible Assets for Impairment." This ASU
amends ASC 350, "Intangibles - Goodwill and Other" to allow entities an option
to first assess qualitative factors to determine whether it is necessary to
perform the quantitative impairment test. Under that option, an entity no longer
would be required to calculate the fair value of the intangible asset unless the
entity determines, based on that qualitative assessment, that it is more likely
than not that its fair value is less than its carrying amount. The amendments in
this ASU are effective for annual and interim impairment tests performed for
fiscal years beginning after September 15, 2012, with early adoption permitted.
The adoption of ASU 2012-02 will not have an impact on our consolidated
financial position, results of operations or cash flows.
22
-------------------------------------------------------------------------------- Table of Contents
Critical Accounting Policies and Estimates
Our financial statements are prepared in accordance with accounting principles
generally accepted in the United States. To apply these principles, we must
make estimates and judgments that affect our reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. In many instances, we reasonably could have used different
accounting estimates and, in other instances, changes in the accounting
estimates are reasonably likely to occur from period to period. Accordingly,
actual results could differ significantly from our estimates. To the extent
that there are material differences between these estimates and actual results,
our financial condition or results of operations will be affected. We base our
estimates and judgments on historical experience and other assumptions that we
believe to be reasonable at the time and under the circumstances, and we
evaluate these estimates and judgments on an ongoing basis. We refer to
accounting estimates and judgments of this type as critical accounting policies,
judgments, and estimates. Management believes there have been no material
changes during the three months ended November 30, 2012 to the critical
accounting policies reported in Item 7 "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our Annual Report on Form 10-K
for the fiscal year ended August 31, 2012.
Forward Looking Information
The part of this Quarterly Report on Form 10-Q captioned "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
contains certain forward-looking statements, which involve risks and
uncertainties. Forward-looking statements include, without limitation,
statements as to our future operating results, plans for manufacturing
facilities, future economic conditions and expectations or plans relating to the
implementation or realization of our strategic goals and future growth. These
statements are based on current expectations, estimates and projections about
the industries in which we operate, and the beliefs and assumptions made by
management. Readers should refer to the discussions under "Forward Looking
Information" and "Risk Factors" contained in our Annual Report on Form 10-K for
the fiscal year ended August 31, 2012 concerning certain factors that could
cause our actual results to differ materially from the results anticipated in
such forward-looking statements. These discussions and Risk Factors are hereby
incorporated by reference into this Quarterly Report.
23
-------------------------------------------------------------------------------- Table of Contents
[ Back To Technology News's Homepage ]
|