|
BMC SOFTWARE INC - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
It is important that this Management's Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) be read in conjunction with: (i) the
attached unaudited condensed consolidated financial statements and notes
thereto, (ii) the audited consolidated financial statements and notes thereto
included in our Annual Report on Form 10-K for the year ended March 31, 2012,
and (iii) our discussion of risks and uncertainties included within the section
entitled Risk Factors in our Annual Report on Form 10-K for the year ended
March 31, 2012.
This MD&A contains certain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act), which are
identified by the use of the words "believe," "expect," "anticipate,"
"estimate," "will," "contemplate," "would" and similar expressions that
contemplate future events. Such forward-looking statements are based on
management's reasonable current assumptions and expectations. Numerous important
factors, risks and uncertainties, including but not limited to those summarized
under Risk Factors in our Annual Report on Form 10-K for the year ended
March 31, 2012, affect our operating results and could cause our actual results,
levels of activity, performance or achievement to differ materially from the
results expressed or implied by these or any other forward-looking statements
made by us or on our behalf. There can be no assurance that future results will
meet expectations.
BMC, BMC Software and the BMC Software logo are the exclusive properties of BMC
Software, Inc., are registered with the U.S. Patent and Trademark Office, and
may be registered or pending registration in other countries. All other BMC
trademarks, service marks and logos may be registered or pending registration in
the U.S. or in other countries. All other trademarks or registered trademarks
are the property of their respective owners.
Unless indicated otherwise, results of operations data in this MD&A are
presented in accordance with United States generally accepted accounting
principles (GAAP). Additionally, in an effort to provide investors with
additional information regarding our results of operations, certain non-GAAP
financial measures including non-GAAP operating income, non-GAAP net earnings
and non-GAAP diluted earnings per share are provided in this MD&A. See Non-GAAP
Financial Measures and Reconciliations below for an explanation of our use of
non-GAAP financial measures and reconciliations to their corresponding measures
calculated in accordance with GAAP.
19--------------------------------------------------------------------------------
Table of Contents
Overview
A summary of select operating metrics for the quarter and nine months ended
December 31, 2012 is as follows:
• Total bookings, which represent the contract value of new transactions
that we closed and recorded, were $514.3 million for the quarter,
representing a decrease of $10.1 million, or 1.9%, from the prior year
quarter, and for the nine months ended December 31, 2012 were $1,415.0
million, representing a decrease of $107.2 million, or 7.0%, from the
prior year period. Within the first nine months of the prior fiscal year,
one large transaction generated total bookings of over $100 million,
principally related to our MSM business.
• Total license bookings were $228.3 million for the quarter, representing a
decrease of $8.5 million, or 3.6%, from the prior year quarter, and for
the nine months ended December 31, 2012 were $544.0 million, representing
a decrease of $72.8 million, or 11.8%, from the prior year period. During
the quarter, we closed 41 transactions with license bookings over $1
million (with total license bookings of $115.4 million) compared to 42
transactions with license bookings over $1 million (with total license
bookings of $117.7 million) in the prior year quarter. During the nine
months ended December 31, 2012, we closed 96 transactions with license
bookings over $1 million (with total license bookings of $262.5 million)
compared to 110 transactions with license bookings over $1 million (with
total license bookings of $336.2 million) in the prior year period.
• Within our ESM-Solutions segment, where we evaluate performance on the basis of license bookings, total license bookings for the quarter
decreased by $10.3 million, or 8.2%, from the prior year quarter, and for
the nine months ended December 31, 2012 decreased by $19.4 million, or
5.5%, from the prior year period. We estimate that the impact of foreign
currency exchange rate changes, while nominal for the quarter, contributed
to an approximate $4 million, or 1%, reduction in ESM license bookings for
the nine month period. The license bookings decreases for both the quarter
and nine month periods were driven primarily by a number of large,
forecasted license transactions that failed to close at the end of the
quarter, which we attribute to a combination of difficult macroeconomic
conditions, perceived uncertainty related to our strategic announcements
early in the quarter and preceding press coverage related to activist
investor activity, as well as internal sales execution issues.
Additionally, while sales force capacity has reached planned levels, we
believe that overall productivity for both the quarter and nine month
periods was negatively impacted by lower sales force and sales management
tenure and experience levels, particularly in certain regions.
• Within our MSM segment, where we evaluate performance based on total and annualized bookings, total bookings for the trailing twelve months ended
December 31, 2012 decreased by $161.4 million, or 17.4%, and on an
annualized basis, after normalizing for contract length, decreased by
$38.6 million, or 13.2%, as compared to the prior year period. These
trailing twelve month decreases were attributable primarily to the large
prior year transaction referred to above as well as the timing of other transaction renewal cycles. Over the trailing 36 months ended December 31,
2012, total MSM bookings decreased by $35.6 million, or 1.4%, and on an
annualized basis, after normalizing for contract length, decreased by $9.9
million, or 1.2%, as compared to the prior year period.
• Total revenue for the quarter was $580.2 million, representing an increase
of $32.0 million, or 5.8%, over the prior year quarter, and for the nine
months ended December 31, 2012 was $1,632.8 million, representing an
increase of $25.5 million, or 1.6%, over the prior year period. Revenue
contributed by Numara Software, Inc., which we acquired during the fourth
quarter of fiscal 2012, was $20.2 million and $56.3 million for the
quarter and nine months ended December 31, 2012, respectively. The
increase in revenue for the quarter was reflective of increases of $7.3 million, or 3.2%, $16.4 million, or 6.0%, and $8.3 million, or 16.3%, in
license, maintenance and professional services revenue, respectively. The
increase for the nine months ended December 31, 2012 was reflective of
increases of $45.6 million, or 5.6%, and $11.0 million, or 7.1%, in
maintenance and professional services revenue, respectively, partially
offset by a decrease of $31.1 million, or 4.8%, in license revenue. On a
segment basis, ESM-Solutions revenue for the quarter increased by
$14.2 million, or 5.0%, ESM-Services revenue increased by $8.3 million, or
16.3%, and MSM revenue increased by $9.5 million, or 4.4%, as compared to
the prior year quarter. For the nine months ended December 31, 2012,
ESM-Solutions revenue increased by $7.5 million, or 0.9%, ESM-Services
revenue increased by $11.0 million, or 7.1%, and MSM revenue increased by
$7.0 million, or 1.1%, over the prior year period. We estimate that
foreign currency exchange rate fluctuations negatively affected revenue by
approximately $3 million, or 1%, for the quarter, and approximately $19
million, or 1%, for the nine months ended December 31, 2012, as compared
to the respective prior year periods, on a constant currency basis.
• Operating income for the quarter was $147.6 million, representing a
decrease of $14.2 million, or 8.8%, from the prior year quarter, and for
the nine months ended December 31, 2012 was $359.6 million, representing a
decrease of $78.3 million, or 17.9%, from the prior year period. Non-GAAP
operating income for the quarter was $210.2 million, representing a
decrease of $2.5 million, or 1.2%, from the prior year quarter, and for
the nine months ended December 31, 2012 was $556.6 million, representing a
decrease of $43.0 million, or 7.2%, from the prior year period.
20
--------------------------------------------------------------------------------
Table of Contents
• Net earnings for the quarter were $106.3 million, representing a decrease
of $13.6 million, or 11.3%, from the prior year quarter, and for the nine
months ended December 31, 2012 were $258.3 million, representing a
decrease of $72.0 million, or 21.8%, from the prior year period. Non-GAAP
net earnings for the quarter were $150.5 million, representing a decrease
of $6.4 million, or 4.1%, from the prior year quarter, and for the nine
months ended December 31, 2012 were $397.2 million, representing a
decrease of $42.4 million, or 9.6%, from the prior year period.
• Diluted earnings per share for the quarter was $0.70, representing a
decrease of $0.01 per share, or 1.4%, from the prior year quarter, and for
the nine months ended December 31, 2012 was $1.63, representing a decrease
of $0.25 per share, or 13.3%, from the prior year period. Non-GAAP diluted
earnings per share was $0.99, representing an increase of $0.06 per share,
or 6.5%, over the prior year quarter, and for the nine months ended
December 31, 2012 was $2.50, representing a decrease of $0.01 per share,
or 0.4%, from the prior year period.
• Cash flows from operations for the nine months ended December 31, 2012 were $417.9 million, representing a decrease of $169.5 million, or 28.9%,
from the prior year period. We closed out the quarter with a solid balance
sheet at December 31, 2012, including $1.3 billion in cash, cash
equivalents and investments and $1.8 billion in deferred revenue.
We continue to invest in our technology leadership, including in the areas of
cloud computing and software-as-a-service (SaaS). In addition to our ongoing
product development efforts, we consummated three strategic acquisitions in our
ESM segment during the nine months ended December 31, 2012, acquiring Abydos
Limited, a provider of workflow management solutions, VaraLogix, Inc., an
application release automation provider, and my-eService, Inc., a provider of
self-service IT support solutions.
We also continue to enhance shareholder value by returning cash to shareholders
through our stock repurchase program. In October 2012, our Board of Directors
approved a new $1 billion stock repurchase program, and in November 2012, we
entered into an accelerated share repurchase agreement to repurchase $750
million of our common stock under this program. Initial shares received under
this repurchase agreement were 13.1 million, for a total value of $525.0
million. During the quarter and nine months ended December 31, 2012, we
repurchased a total of 14.3 million and 22.6 million shares, respectively, for a
total value of $575.0 million and $925.0 million, respectively.
Our earnings are subject to volatility as a significant portion of our operating
expenses is fixed in the short-term, and we plan a portion of our expense
run-rate based on our expectations of future revenue. In addition, a significant
amount of our license transactions are completed during the final weeks and days
of each quarter and therefore, we generally do not know whether revenue has met
our expectations until after the end of the quarter. If a shortfall in revenue
were to occur in any given quarter, there would be an immediate, and possibly
significant, impact to our overall earnings and, most likely, our stock price.
Because our software solutions are designed for and marketed to companies
looking to improve the management of their IT infrastructure and processes,
demand for our products, and therefore our financial results, are dependent upon
customers continuing to value such solutions and to invest in such technology.
There are a number of trends that have historically influenced demand for IT
management software, including, among others, business demands placed on IT,
computing capacity within IT departments, complexity of IT systems and IT
operational costs. Our financial results are also influenced by many economic
and industry conditions, including, but not limited to, general economic and
market conditions in the United States and other economies in which we market
products, changes in foreign currency exchange rates, general levels of customer
spending, IT budgets, the competitiveness of the IT management software and
solutions industry, the adoption rate for Business Service Management and the
stability of the mainframe market.
21--------------------------------------------------------------------------------
Table of Contents
Results of Operations and Financial Condition
The following table sets forth, for the periods indicated, the percentages that
selected items in the condensed consolidated statements of comprehensive income
represent of total revenue. These financial results are not necessarily
indicative of future results.
Percentage of Total Revenue
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 2012 2011
Revenue:
License 40.0 % 41.0 % 37.5 % 40.1 %
Maintenance 49.8 % 49.7 % 52.2 % 50.2 %
Professional services 10.2 % 9.3 % 10.2 % 9.7 %
Total revenue 100.0 % 100.0 % 100.0 % 100.0 %
Operating expenses:
Cost of license revenue 7.1 % 7.0 % 7.4 % 7.2 %
Cost of maintenance revenue 8.8 % 8.4 % 9.5 % 8.7 %
Cost of professional services revenue 9.7 % 9.6 % 10.3 % 9.5 %
Selling and marketing expenses 30.3 % 28.1 % 30.8 % 28.1 %
Research and development expenses 7.2 % 7.0 % 7.1 % 7.6 %
General and administrative expenses 9.7 % 9.2 % 10.7 % 10.0 %
Amortization of intangible assets 1.7 % 1.1 % 2.1 % 1.6 %
Total operating expenses 74.6 % 70.5 % 78.0 % 72.8 %
Operating income 25.4 % 29.5 % 22.0 % 27.2 %
Other loss, net (1.8 )% (0.6 )% (1.6 )% (0.6 )%
Earnings before income taxes 23.6 % 28.9 % 20.5 % 26.6 %
Provision for income taxes 5.3 % 7.0 % 4.6 % 6.1 %
Net earnings 18.3 % 21.9 % 15.8 % 20.5 %
22
--------------------------------------------------------------------------------
Table of Contents
Revenue
The following tables provide information regarding software license and software
maintenance revenue for the quarters and nine months ended December 31, 2012 and
2011:
Quarter Ended Nine Months Ended
December 31, December 31,
Software License Revenue 2012 2011 % Change 2012 2011 % Change
(In millions) (In millions)
Enterprise Service Management $ 131.3 $ 133.7 (1.8 )% $ 357.4 $ 398.2 (10.2 )%
Mainframe Service Management
101.0 91.3 10.6 % 255.7 246.0 3.9 %
Total software license revenue $ 232.3 $ 225.0 3.2 % $ 613.1 $ 644.2 (4.8 )%
Quarter Ended Nine Months Ended
December 31, December 31,
Software Maintenance Revenue 2012 2011 % Change 2012 2011 % Change
(In millions) (In millions)
Enterprise Service Management $ 164.3 $ 147.7 11.2 % $ 482.8 $ 434.5 11.1 %
Mainframe Service Management 124.4 124.6 (0.2 )% 370.2 372.9 (0.7 )%
Total software maintenance revenue $ 288.7 $ 272.3 6.0 % $ 853.0 $ 807.4 5.6 %
Quarter Ended Nine Months Ended
December 31, December 31,
Total Software Revenue 2012 2011 % Change 2012 2011 % Change
(In millions) (In millions)
Enterprise Service Management $ 295.6 $ 281.4 5.0 % $ 840.2 $ 832.7 0.9 %
Mainframe Service Management 225.4 215.9 4.4 % 625.9 618.9 1.1 %
Total software revenue $ 521.0 $ 497.3 4.8 % $ 1,466.1 $ 1,451.6 1.0 %
Software License Revenue
License revenue for the quarter ended December 31, 2012 was $232.3 million, an
increase of $7.3 million, or 3.2%, over the prior year quarter. This increase
was attributable to an increase in MSM license revenue, partially offset by a
decrease in ESM license revenue, as further discussed below. Recognition of
license revenue that was deferred in prior periods increased $2.3 million for
the quarter ended December 31, 2012 as compared to the prior year quarter. Of
the license revenue transactions recorded, the percentage of license revenue
recognized upfront was 58% in the current quarter as compared to 55% in the
prior year quarter.
License revenue for the nine months ended December 31, 2012 was $613.1 million,
a decrease of $31.1 million, or 4.8%, from the prior year period. This decrease
was attributable to a decrease in ESM license revenue, partially offset by an
increase in MSM license revenue, as further discussed below. Recognition of
license revenue that was deferred in prior periods decreased $16.2 million for
the nine months ended December 31, 2012 as compared to the prior year period. Of
the license revenue transactions recorded, the percentage of license revenue
recognized upfront was 59% in the current nine month period as compared to 54%
in the prior year period.
ESM license revenue was $131.3 million, or 56.5%, and $357.4 million, or 58.3%,
of our total license revenue for the quarter and nine months ended December 31,
2012, respectively, and $133.7 million, or 59.4%, and $398.2 million, or 61.8%,
of our total license revenue for the quarter and nine months ended December 31,
2011, respectively. ESM license revenue for the quarter ended December 31, 2012
decreased by $2.4 million, or 1.8%, from the prior year quarter, due to a $4.8
million reduction in upfront license revenue recognized in connection with new
transactions, partially offset by a $2.4 million increase in the recognition of
previously deferred license revenue. The decrease in upfront license revenue
recognized in the quarter ended December 31, 2012 was attributable to a decrease
in license transaction bookings, partially offset by a higher percentage of
license transaction bookings that were recognized as revenue upfront rather than
ratably over the underlying contractual maintenance terms. ESM license revenue
for the nine months ended December 31, 2012 decreased by $40.8 million, or
10.2%, from the prior year period, due to a $19.7 million decrease in the
recognition of previously deferred license revenue and a $21.0 million reduction
in upfront license revenue in connection with new transactions. The decrease in
upfront license revenue recognized in the nine months ended December 31, 2012
was attributable to a decrease in license transaction bookings along with a
lower percentage of such bookings that were recognized as revenue upfront rather
than ratably over the underlying contractual maintenance terms.
23--------------------------------------------------------------------------------
Table of Contents
MSM license revenue was $101.0 million, or 43.5%, and $255.7 million, or 41.7%,
of our total license revenue for the quarter and nine months ended December 31,
2012, and $91.3 million, or 40.6%, and $246.0 million, or 38.2%, of our total
license revenue for the quarter and nine months ended December 31, 2011. MSM
license revenue for the quarter ended December 31, 2012 increased by
$9.7 million, or 10.6%, over the prior year quarter. This increase was due
primarily to a $9.8 million increase in the amount of upfront license revenue
recognized in connection with new transactions, while the recognition of
previously deferred license revenue remained relatively flat. The increase in
upfront license revenue recognized in the quarter ended December 31, 2012 was
attributable to an increase in the percentage of license transaction bookings
that were recognized as revenue upfront rather than ratably over the underlying
contractual maintenance terms along with an increase in license transaction
bookings. MSM license revenue for the nine months ended December 31, 2012
increased by $9.7 million, or 3.9%, over the prior year period, due to a $6.2
million increase in upfront license revenue in connection with new transactions
and a $3.5 million increase in the recognition of previously deferred license
revenue. The increase in upfront license revenue recognized in the nine months
ended December 31, 2012 was attributable to a higher percentage of license
transaction bookings that were recognized as revenue upfront rather than ratably
over the underlying contractual maintenance terms, partially offset by a
decrease in license transaction bookings.
Deferred License Revenue
For the quarters ended December 31, 2012 and 2011, our recognized license
revenue was impacted by the changes in our deferred license revenue balance as
follows:
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 2012 2011
(In millions)
Deferrals of license revenue $ 94.9 $ 107.6 $ 224.0 $ 281.6
Recognition from deferred license revenue (98.1 ) (95.8 ) (290.8 ) (307.0 )
Impact of foreign currency exchange rate
changes (0.8 ) - (2.3 ) (2.0 )
Net increase (decrease) in deferred license
revenue $ (4.0 ) $ 11.8 $ (69.1 ) $ (27.4 )
Deferred license revenue balance at end of
period $ 621.6 $ 658.7 $ 621.6 $ 658.7
The primary reasons for license revenue deferrals include, but are not limited
to, customer transactions that include products for which the maintenance
pricing is based on a combination of undiscounted license list prices, net
license fees or discounted license list prices, certain arrangements that
include unlimited licensing rights, time-based licenses that are recognized over
the term of the arrangement, customer transactions that include products with
differing maintenance periods and other transactions for which we do not have or
are not able to determine vendor-specific objective evidence of the fair value
of the maintenance and/or professional services. The contract terms and
conditions that result in deferral of revenue recognition for a given
transaction result from arm's length negotiations between us and our customers.
We anticipate our transactions will continue to include such contract terms that
result in deferral of the related license revenue as we expand our offerings to
meet customers' product, pricing and licensing needs.
Once it is determined that license revenue for a particular contract must be
deferred, based on the contractual terms and application of revenue recognition
policies to those terms, we recognize such license revenue either ratably over
the term of the contract or when the revenue recognition criteria are met.
Because of this, we generally know the timing of the subsequent recognition of
license revenue at the time of deferral. Therefore, the amount of license
revenue to be recognized from the deferred revenue balance in each future
quarter is generally predictable. At December 31, 2012, the deferred license
revenue balance was $621.6 million. Estimated future recognition from deferred
license revenue at December 31, 2012 is (in millions):
Remainder of fiscal 2013 $ 92.6
Fiscal 2014 260.7
Fiscal 2015 and thereafter 268.3
$ 621.6
24
--------------------------------------------------------------------------------
Table of Contents
Software Maintenance Revenue
Maintenance revenue for the quarter ended December 31, 2012 was $288.7 million,
an increase of $16.4 million, or 6.0%, over the prior year quarter, due to an
increase in ESM maintenance revenue, partially offset by a nominal decrease in
MSM maintenance revenue, as discussed below. Maintenance revenue for the nine
months ended December 31, 2012 was $853.0 million, an increase of $45.6 million,
or 5.6%, over the prior year period, due to an increase in ESM maintenance
revenue, partially offset by a decrease in MSM maintenance revenue, as discussed
below. Maintenance revenue included revenue from our SaaS offerings, which is
included in our ESM segment, of $6.8 million and $2.6 million for the quarters
ended December 31, 2012 and 2011, respectively, and $18.7 million and $6.0
million for the nine months ended December 31, 2012 and 2011, respectively.
ESM maintenance revenue was $164.3 million, or 56.9%, and $482.8 million, or
56.6%, of our total maintenance revenue for the quarter and nine months ended
December 31, 2012, respectively, and $147.7 million, or 54.2%, and $434.5
million, or 53.8%, of our total maintenance revenue for the quarter and nine
months ended December 31, 2011, respectively. ESM maintenance revenue for the
quarter ended December 31, 2012 increased by $16.6 million, or 11.2%, over the
prior year quarter. ESM maintenance revenue for the nine months ended
December 31, 2012 increased by $48.3 million, or 11.1%, over the prior year
period. These increases were attributable primarily to an expanded installed ESM
customer license base and increases in SaaS subscription revenue.
MSM maintenance revenue was $124.4 million, or 43.1%, and $370.2 million, or
43.4%, of our total maintenance revenue for the quarter and nine months ended
December 31, 2012, respectively, and $124.6 million, or 45.8%, and $372.9
million, or 46.2%, of our total maintenance revenue for the quarter and nine
months ended December 31, 2011, respectively. MSM maintenance revenue for the
quarter ended December 31, 2012 decreased by $0.2 million, or 0.2%, from the
prior year quarter. MSM maintenance revenue for the nine months ended
December 31, 2012 decreased by $2.7 million, or 0.7%, from the prior year
period.
Deferred Maintenance Revenue
At December 31, 2012, the deferred maintenance revenue balance was $1.1 billion.
Estimated future recognition from deferred maintenance revenue at December 31,
2012 is (in millions):
Remainder of fiscal 2013 $ 210.7
Fiscal 2014 503.4
Fiscal 2015 and thereafter 397.4
$ 1,111.5
25
--------------------------------------------------------------------------------
Table of Contents
Domestic vs. International Revenue
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 % Change 2012 2011 % Change
(In millions) (In millions)
License:
Domestic $ 101.0 $ 107.4 (6.0 )% $ 282.7 $ 314.9 (10.2 )%
International 131.3 117.6 11.6 % 330.4 329.3 0.3 %
Total license revenue 232.3 225.0 3.2 % 613.1 644.2 (4.8 )%
Maintenance:
Domestic 158.0 144.6 9.3 % 470.8 432.5 8.9 %
International 130.7 127.7 2.3 % 382.2 374.9 1.9 %
Total maintenance revenue 288.7 272.3 6.0 % 853.0 807.4 5.6 %
Professional services:
Domestic 26.4 25.7 2.7 % 77.4 77.1 0.4 %
International 32.8 25.2 30.2 % 89.3 78.6 13.6 %
Total professional services revenue 59.2 50.9 16.3 % 166.7 155.7 7.1 %
Total domestic revenue 285.4 277.7 2.8 % 830.9 824.5 0.8 %
Total international revenue 294.8 270.5 9.0 % 801.9 782.8 2.4 %
Total revenue $ 580.2 $ 548.2 5.8 % $ 1,632.8 $ 1,607.3 1.6 %
We estimate that foreign currency exchange rate fluctuations caused an
approximate $3 million and $19 million decrease in our international revenue for
the quarter and nine months ended December 31, 2012, respectively, as compared
to the respective prior year periods.
Domestic License Revenue
Domestic license revenue was $101.0 million, or 43.5%, and $282.7 million, or
46.1%, of our total license revenue for the quarter and nine months ended
December 31, 2012, respectively, and $107.4 million, or 47.7%, and $314.9
million, or 48.9%, of our total license revenue for the quarter and nine months
ended December 31, 2011, respectively. Domestic license revenue for the quarter
ended December 31, 2012 decreased by $6.4 million, or 6.0%, from the prior year
quarter, due to a $4.4 million decrease in ESM license revenue and a $2.0
million decrease in MSM license revenue. Domestic license revenue for the nine
months ended December 31, 2012 decreased by $32.2 million, or 10.2%, from the
prior year period, due to a $27.5 million decrease in ESM license revenue and a
$4.7 million decrease in MSM license revenue.
International License Revenue
International license revenue was $131.3 million, or 56.5%, and $330.4 million,
or 53.9%, of our total license revenue for the quarter and nine months ended
December 31, 2012, respectively, and $117.6 million or 52.3%, and $329.3
million, or 51.1%, of our total license revenue for the quarter and nine months
ended December 31, 2011, respectively.
International license revenue for the quarter ended December 31, 2012 increased
by $13.7 million, or 11.6%, over the prior year quarter, due to an $11.6 million
increase in MSM license revenue and a $2.1 million increase in ESM license
revenue. The MSM license revenue increase was attributable primarily to
increases of $13.7 million and $1.2 million in our Europe, Middle East and
Africa (EMEA) and Asia Pacific markets, respectively, partially offset by a
decrease of $3.1 million in our Canada market. The ESM license revenue increase
was attributable primarily to an $11.4 million increase in our Asia Pacific
market, partially offset by decreases of $7.4 million and $1.9 million in our
EMEA and Canada markets, respectively.
International license revenue for the nine months ended December 31, 2012
increased by $1.1 million, or 0.3%, over the prior year period, due to a
$14.4 million increase in MSM license revenue, partially offset by a
$13.3 million decrease in ESM license revenue. The MSM license revenue increase
was attributable to increases of $11.2 million, $4.5 million and $2.3 million in
our EMEA, Asia Pacific and Latin America markets, respectively, partially offset
by a $3.6 million decrease in our Canada market. The ESM license revenue
decrease was attributable to decreases of $16.5 million, $3.1 million and $1.7
million in our EMEA, Canada and Latin America markets, respectively, partially
offset by an $8.0 million increase in our Asia Pacific market.
26--------------------------------------------------------------------------------
Table of Contents
Domestic Maintenance Revenue
Domestic maintenance revenue was $158.0 million, or 54.7%, and $470.8 million,
or 55.2%, of our total maintenance revenue for the quarter and nine months ended
December 31, 2012, respectively, and $144.6 million, or 53.1%, and $432.5
million, or 53.6%, of our total maintenance revenue for the quarter and nine
months ended December 31, 2011, respectively. Domestic maintenance revenue for
the quarter ended December 31, 2012 increased by $13.4 million, or 9.3%, over
the prior year quarter, due to a $13.2 million increase in ESM maintenance
revenue and a $0.2 million increase in MSM maintenance revenue. Domestic
maintenance revenue for the nine months ended December 31, 2012 increased by
$38.3 million, or 8.9%, over the prior year period, due to a $36.2 million
increase in ESM maintenance revenue and a $2.1 million increase in MSM
maintenance revenue.
International Maintenance Revenue
International maintenance revenue was $130.7 million, or 45.3%, and $382.2
million, or 44.8%, of our total maintenance revenue for the quarter and nine
months ended December 31, 2012, respectively, and $127.7 million or 46.9%, and
$374.9 million, or 46.4%, of our total maintenance revenue for the quarter and
nine months ended December 31, 2011, respectively.
International maintenance revenue for the quarter ended December 31, 2012
increased by $3.0 million, or 2.3%, over the prior year quarter, due to a $3.4
million increase in ESM maintenance revenue, partially offset by a $0.4 million
decrease in MSM maintenance revenue. The ESM maintenance revenue increase was
attributable primarily to increases of $2.1 million and $1.0 million in our Asia
Pacific and Canada markets, respectively.
International maintenance revenue for the nine months ended December 31, 2012
increased by $7.3 million, or 1.9%, over the prior year period, due to a $12.1
million increase in ESM maintenance revenue, partially offset by a $4.8 million
decrease in MSM maintenance revenue. The ESM maintenance revenue increase was
attributable primarily to increases of $5.3 million, $4.6 million and $2.7
million in our Asia Pacific, EMEA and Canada markets, respectively. The MSM
maintenance revenue decrease was attributable primarily to decreases of
$3.3 million and $2.4 million in our Latin America and EMEA markets,
respectively.
Professional Services Revenue
Professional services revenue for the quarter ended December 31, 2012 increased
by $8.3 million, or 16.3%, over the prior year quarter, which is reflective of a
$7.6 million, or 30.2%, increase in international professional services revenue
and a $0.7 million, or 2.7%, increase in domestic professional services revenue.
This increase was attributable primarily to increases in implementation,
consulting and education services revenue period over period. Professional
services revenue for the nine months ended December 31, 2012 increased by
$11.0 million, or 7.1%, over the prior year period, which is reflective of a
$10.7 million, or 13.6%, increase in international professional services revenue
and a $0.3 million, or 0.4%, increase in domestic professional services revenue.
This increase was attributable primarily to increases in implementation and
consulting revenue, partially offset by a decrease in education services revenue
period over period.
Operating Expenses
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 % Change 2012 2011 % Change
(In millions) (In millions)
Cost of license revenue $ 41.1 $ 38.6 6.5 % $ 120.8 $ 116.2 4.0 %
Cost of maintenance revenue 51.3 46.2 11.0 % 155.1 139.5 11.2 %
Cost of professional services revenue 56.3 52.8 6.6 % 168.5 153.4 9.8 %
Selling and marketing expenses 175.8 154.1 14.1 % 503.7 452.3 11.4 %
Research and development expenses 41.9 38.5 8.8 % 116.5 121.5 (4.1 )%
General and administrative expenses 56.2 50.4 11.5 % 175.1 160.0 9.4 %
Amortization of intangible assets 10.0 5.8 72.4 % 33.5 26.5 26.4 %
Total operating expenses $ 432.6 $ 386.4 12.0 % $ 1,273.2 $ 1,169.4 8.9 %
We estimate that foreign currency exchange rate fluctuations caused an
approximate $2 million and $25 million decrease in our international operating
expenses for the quarter and nine months ended December 31, 2012, respectively,
as compared to the respective prior year periods.
27--------------------------------------------------------------------------------
Table of Contents
Cost of License Revenue
Cost of license revenue consists primarily of the amortization of capitalized
software costs for internally developed products, the amortization of acquired
technology for products acquired through business combinations, license-based
royalties to third parties and production and distribution costs for initial
product licenses. For the quarter and nine months ended December 31, 2012, cost
of license revenue was $41.1 million, or 7.1%, and $120.8 million, or 7.4%, of
total revenue, respectively, and 17.7% and 19.7% of license revenue,
respectively. For the quarter and nine months ended December 31, 2011, cost of
license revenue was $38.6 million, or 7.0%, and $116.2 million, or 7.2%, of
total revenue, respectively, and 17.2% and 18.0% of license revenue,
respectively.
Cost of license revenue for the quarter ended December 31, 2012 increased by
$2.5 million, or 6.5%, over the prior year quarter. This increase was
attributable primarily to a $5.2 million increase in the amortization of
capitalized software development costs, partially offset by a $3.2 million
decrease in the amortization of acquired technology. Cost of license revenue for
the nine months ended December 31, 2012 increased by $4.6 million, or 4.0%, over
the prior year period. This increase was attributable to a $10.6 million
increase in the amortization of capitalized software development costs and a
$1.8 million increase in share-based compensation expense, partially offset by a
$5.7 million decrease in the amortization of acquired technology and a $2.1
million net decrease in other expenses. The increases in the amortization of
capitalized software development costs are related to increases in the amount of
costs capitalized in prior periods related to development activities and
represented an increased investment in software development. The decreases in
amortization of acquired technology were attributable to a reduction in
amortization associated with intangible assets acquired in connection with past
acquisitions that became fully amortized, partially offset by an increase in
amortization associated with intangible assets acquired in connection with our
fiscal 2012 and 2013 acquisitions.
Cost of Maintenance Revenue
Cost of maintenance revenue consists primarily of the costs associated with
customer support and research and development personnel that provide
maintenance, enhancement and support services to our customers, as well as
internal and third party infrastructure hosting and support costs associated
with our SaaS offerings. For the quarter and nine months ended December 31,
2012, cost of maintenance revenue was $51.3 million, or 8.8%, and $155.1
million, or 9.5%, of total revenue, respectively, and 17.8% and 18.2% of
maintenance revenue, respectively. For the quarter and nine months ended
December 31, 2011, cost of maintenance revenue was $46.2 million, or 8.4%, and
$139.5 million, or 8.7%, of total revenue, respectively, and 17.0% and 17.3% of
maintenance revenue, respectively.
Cost of maintenance revenue for the quarter ended December 31, 2012 increased by
$5.1 million, or 11.0%, over the prior year quarter. This increase was
attributable to a $3.6 million increase in personnel costs and a $1.5 million
net increase in other expenses.
Cost of maintenance revenue for the nine months ended December 31, 2012
increased by $15.6 million, or 11.2%, over the prior year period. This increase
was attributable to a $7.8 million increase in personnel costs, a $3.3 million
increase in third party SaaS hosting and support costs, a $1.3 million increase
in share-based compensation expense, a $1.2 million increase in third party
maintenance outsourcing costs and a $2.0 million net increase in other expenses.
Cost of Professional Services Revenue
Cost of professional services revenue consists primarily of salaries, related
personnel costs and third party subcontracting fees associated with
implementation, consulting and education services that we provide to our
customers and the related infrastructure to support this business. For the
quarter and nine months ended December 31, 2012, cost of professional services
revenue was $56.3 million, or 9.7%, and $168.5 million, or 10.3%, of total
revenue, respectively, and 95.1% and 101.1% of professional services revenue,
respectively. For the quarter and nine months ended December 31, 2011, cost of
professional services revenue was $52.8 million, or 9.6%, and $153.4 million, or
9.5%, of total revenue, respectively, and 103.7% and 98.5% of professional
services revenue, respectively.
Cost of professional services revenue for the quarter ended December 31, 2012
increased by $3.5 million, or 6.6%, over the prior year quarter. This increase
was attributable to a $2.3 million increase in personnel and related costs, due
principally to an increase in professional services headcount, and a $1.2
million net increase in other expenses.
Cost of professional services revenue for the nine months ended December 31,
2012 increased by $15.1 million, or 9.8%, over the prior year period. This
increase was attributable to a $13.2 million increase in personnel and related
costs, due principally to an increase in professional services headcount, a $1.1
million increase in facilities expense and a $2.0 million net increase in other
expenses, partially offset by a $1.2 million decrease in third party
subcontracting fees.
28
--------------------------------------------------------------------------------
Table of Contents
Selling and Marketing Expenses
Selling and marketing expenses consist primarily of salaries, related personnel
costs, sales commissions and costs associated with advertising, marketing,
industry trade shows and sales seminars. For the quarter and nine months ended
December 31, 2012, selling and marketing expenses were $175.8 million, or 30.3%,
and $503.7 million, or 30.8%, of total revenue, respectively. For the quarter
and nine months ended December 31, 2011, selling and marketing expenses were
$154.1 million, or 28.1%, and $452.3 million, or 28.1%, of total revenue,
respectively.
Selling and marketing expenses for the quarter ended December 31, 2012 increased
by $21.7 million, or 14.1%, over the prior year quarter. This increase was
attributable to a $9.3 million increase in sales personnel and related costs, a
$7.1 million increase in share-based compensation expense, both principally due
to an increase in sales personnel headcount as well as sales retention efforts,
a $2.7 million increase in bad debt expense, a $1.0 million increase in
marketing campaign expenditures and a $1.6 million net increase in other
expenses.
Selling and marketing expenses for the nine months ended December 31, 2012
increased by $51.4 million, or 11.4%, over the prior year period. This increase
was attributable to a $25.0 million increase in sales personnel and related
costs, a $15.9 million increase in share-based compensation expense, both
principally due to an increase in sales personnel headcount as well as sales
retention efforts, a $2.6 million increase in bad debt expense, a $2.5 million
increase in marketing campaign expenditures, a $2.1 million increase in third
party consulting fees, a $1.5 million increase in facilities expense and a $1.8
million net increase in other expenses.
Research and Development Expenses
Research and development expenses consist primarily of salaries and personnel
costs and third party subcontracting fees related to software developers and
development support personnel, including product management, software
programmers, testing and quality assurance personnel and writers of technical
documentation, such as product manuals and installation guides. These expenses
also include computer hardware and software costs, telecommunications costs and
personnel costs associated with our development and production labs. For the
quarter and nine months ended December 31, 2012, research and development
expenses were $41.9 million, or 7.2%, and $116.5 million, or 7.1%, of total
revenue, respectively. For the quarter and nine months ended December 31, 2011,
research and development expenses were $38.5 million, or 7.0%, and $121.5
million, or 7.6%, of total revenue, respectively.
Research and development expenses for the quarter ended December 31, 2012
increased by $3.4 million, or 8.8%, over the prior year quarter. This increase
was attributable to a $4.5 million decrease in capitalized research and
development costs related to software development projects, a $1.9 million
increase in share-based compensation expense, a $1.6 million increase in third
party contractor fees and a $1.6 million net increase in other expenses,
partially offset by a $6.2 million decrease in personnel costs.
Research and development expenses for the nine months ended December 31, 2012
decreased by $5.0 million, or 4.1%, from the prior year period. This decrease
was attributable to a $15.1 million decrease in personnel costs, partially
offset by a $4.6 million increase in third party contractor fees, a $2.4 million
decrease in capitalized research and development costs related to software
development projects, a $1.8 million increase in share-based compensation
expense and a $1.3 million net increase in other expenses.
General and Administrative Expenses
General and administrative expenses consist primarily of salaries and related
personnel costs of executive management, finance and accounting, facilities
management, legal and human resources. Other costs included in general and
administrative expenses include fees paid for outside accounting and legal
services, consulting projects and insurance. For the quarter and nine months
ended December 31, 2012, general and administrative expenses were $56.2 million,
or 9.7%, and $175.1 million, or 10.7%, of total revenue, respectively. For the
quarter and nine months ended December 31, 2011, general and administrative
expenses were $50.4 million, or 9.2%, and $160.0 million, or 10.0%, of total
revenue, respectively.
General and administrative expenses for the quarter ended December 31, 2012
increased by $5.8 million, or 11.5%, over the prior year quarter. This increase
was attributable primarily to a $4.8 million increase in personnel costs and a
$2.2 million increase in professional fees, partially offset by a $1.3 million
reduction in proxy contest costs.
29--------------------------------------------------------------------------------
Table of Contents
General and administrative expenses for the nine months ended December 31, 2012
increased by $15.1 million, or 9.4%, over the prior year period. This increase
was attributable to a $6.9 million increase in personnel costs, a $4.9 million
increase in proxy contest costs, a $4.9 million increase in other professional
fees and a $1.7 million increase in share-based compensation expense, partially
offset by a $3.3 million net decrease in other expenses.
Amortization of Intangible Assets
Amortization of intangible assets consists of the amortization of customer
relationships and other intangible assets recorded in connection with our
business combinations. For the quarter and nine months ended December 31, 2012,
amortization of intangible assets was $10.0 million and $33.5 million,
respectively. For the quarter and nine months ended December 31, 2011,
amortization of intangible assets was $5.8 million and $26.5 million,
respectively.
Amortization of intangible assets for the quarter ended December 31, 2012
increased by $4.2 million, or 72.4%, over the prior year period. This increase
was attributable primarily to an accounting correction made during the prior
year quarter, related to the foreign currency impacts of certain intangible
assets associated with a fiscal 2000 business combination, which had the effect
of decreasing intangible asset amortization expense by $4.5 million for the
quarter ended December 31, 2011.
Amortization of intangible assets for the nine months ended December 31, 2012
increased by $7.0 million, or 26.4%, over the prior year period. This increase
was attributable primarily to the accounting correction recorded in the prior
year period, as noted above, which had the effect of decreasing intangible asset
amortization expense by $4.5 million for the nine months ended December 31,
2011. The remaining increase is due to amortization associated with intangible
assets acquired in connection with our fiscal 2012 and 2013 acquisitions,
partially offset by a reduction in amortization associated with intangible
assets acquired in connection with past acquisitions that became fully
amortized.
Other Income (Loss), Net
Other income (loss), net, consists primarily of interest earned, realized gains
and losses on investments, interest expense on our outstanding borrowings and
foreign currency gains and losses. Other income (loss), net, for the quarter and
nine months ended December 31, 2012, was a loss of $10.6 million and $25.4
million, respectively. Other income (loss), net, for the quarter and nine months
ended December 31, 2011, was a loss of $3.5 million and $9.9 million,
respectively.
The change in other income (loss), net for the quarter ended December 31, 2012
was attributable primarily to an $8.2 million increase in interest expense,
primarily due to the issuance of our senior unsecured notes due February 2022
and December 2022 and the execution of our unsecured term loan due November 2015
(the Term Loan), partially offset by an increase in net gains on investments of
$1.6 million.
The change in other income (loss), net for the nine months ended December 31,
2012 was attributable primarily to an $18.4 million increase in interest
expense, primarily due to the issuance of our senior unsecured notes due
February 2022 and December 2022 and the execution of our Term Loan, partially
offset by an increase in net gains on investments of $4.0 million.
Income Taxes
Income tax expense was $30.7 million and $75.9 million for the quarter and nine
months ended December 31, 2012, respectively, resulting in effective tax rates
of 22.4% and 22.7%, respectively. Income tax expense was $38.4 million and $97.7
million for the quarter and nine months ended December 31, 2011, respectively,
resulting in effective tax rates of 24.3% and 22.8%, respectively. Our effective
tax rate generally differs from the U.S. federal statutory rate of 35% due to
favorable tax rates associated with earnings from lower tax rate jurisdictions
throughout the world and our policy of indefinitely reinvesting earnings from
certain jurisdictions (primarily in Europe), as well as due to additional
accruals, changes in estimates, releases and settlements with taxing authorities
related to our uncertain tax positions and benefits associated with income
attributable to both domestic production activities and the extraterritorial
income exclusion. During the quarter and nine months ended December 31, 2012,
the overall favorable effect of foreign tax rates on our effective tax rate was
9.6% and 9.4% of pre-tax earnings, respectively. During the quarter and nine
months ended December 31, 2011, the overall favorable effect of foreign tax
rates on our effective tax rate was 7.3% and 8.6% of pre-tax earnings,
respectively. During the nine months ended December 31, 2011, we also recorded
discrete net tax benefits of $6.2 million associated with tax authority
settlements related to prior years' tax matters which favorably impacted our
effective tax rate by 1.4% of pre-tax earnings. Our effective tax rate could
fluctuate on a quarterly basis and could be adversely affected to the extent
forecasted earnings for the year are lower than anticipated in countries with
lower statutory rates and higher than anticipated in countries with higher
statutory rates.
30
--------------------------------------------------------------------------------
Table of Contents
Non-GAAP Financial Measures and Reconciliations
In an effort to provide investors with additional information regarding our
results as determined by GAAP, we disclose various non-GAAP financial measures
in our quarterly earnings press releases and other public disclosures. The
primary non-GAAP financial measures we focus on are: (i) non-GAAP operating
income, (ii) non-GAAP net earnings, and (iii) non-GAAP diluted earnings per
share. Each of these financial measures excludes the impact of certain items and
therefore has not been calculated in accordance with GAAP. These non-GAAP
financial measures exclude share-based compensation expense; the amortization of
intangible assets; severance, exit costs and related charges; proxy contest
costs; as well as the related tax impacts of these items; and certain discrete
tax items. Each of the non-GAAP adjustments is described in more detail below. A
reconciliation of each of these non-GAAP financial measures to its most
comparable GAAP financial measure is also included below.
We believe that these non-GAAP financial measures provide meaningful
supplemental information regarding our operating results because they exclude
amounts that BMC management and the Board of Directors do not consider part of
core operating results when assessing the performance of the organization. In
addition, we have historically reported similar non-GAAP financial measures and
we believe that inclusion of these non-GAAP financial measures provides
consistency and comparability with past reports of financial results.
Accordingly, we believe these non-GAAP financial measures are useful to
investors in allowing for greater transparency of supplemental information used
by management.
While we believe that these non-GAAP financial measures provide useful
supplemental information, there are limitations associated with the use of these
non-GAAP financial measures. These non-GAAP financial measures are not prepared
in accordance with GAAP, do not reflect a comprehensive system of accounting and
may not be completely comparable to similarly titled measures of other companies
due to potential differences in the exact method of calculation between
companies. Items such as share-based compensation expense; the amortization of
intangible assets; severance, exit costs and related charges; proxy contest
costs; as well as the related tax impacts of these items; and certain discrete
tax items that are excluded from our non-GAAP financial measures can have a
material impact on net earnings. As a result, these non-GAAP financial measures
should not be considered in isolation from, or as a substitute for, net
earnings, cash flow from operations or other measures of performance prepared in
accordance with GAAP. We compensate for these limitations by using these
non-GAAP financial measures as supplements to GAAP financial measures and by
reconciling the non-GAAP financial measures to their most comparable GAAP
financial measure. Investors are encouraged to review the reconciliations of
these non-GAAP financial measures to their most comparable GAAP financial
measures below.
31
--------------------------------------------------------------------------------
Table of Contents
For a detailed explanation of the adjustments made to comparable GAAP financial
measures, the reasons why management uses these measures and the usefulness of
these measures, see items (1) - (6) below.
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 2012 2011
(In millions)
Operating income:
GAAP operating income $ 147.6 $ 161.8 $ 359.6 $ 437.9
Share-based compensation expense (1) 41.5 31.1 115.9 92.7
Amortization of intangible assets (2) 20.5 19.5 67.4 66.1
Severance, exit costs and related charges (3) 1.9 0.3 8.8 2.9
Proxy contest costs (4) (1.3 ) - 4.9 -
Non-GAAP operating income $ 210.2 $ 212.7 $ 556.6 $ 599.6
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 2012 2011
(In millions)
Net earnings:
GAAP net earnings $ 106.3 $ 119.9 $ 258.3 $ 330.3
Share-based compensation expense (1) 41.5 31.1 115.9 92.7
Amortization of intangible assets (2) 20.5 19.5 67.4 66.1
Severance, exit costs and related charges (3) 1.9 0.3 8.8 2.9
Proxy contest costs (4) (1.3 ) - 4.9 -
Provision for income taxes on above pre-tax
non-GAAP adjustments (5) (18.4 ) (13.9 ) (58.1 ) (46.2 )
Certain discrete tax items (6) - - - (6.2 )
Non-GAAP net earnings $ 150.5 $ 156.9 $ 397.2 $ 439.6
Quarter Ended Nine Months Ended
December 31, December 31,
2012 2011 2012 2011
Diluted earnings per share*:
GAAP diluted earnings per share $ 0.70 $ 0.71 $ 1.63 $ 1.88
Share-based compensation expense (1) 0.27 0.18 0.73 0.53
Amortization of intangible assets (2) 0.13 0.12 0.42 0.38
Severance, exit costs and related charges
(3) 0.01 - 0.06 0.02
Proxy contest costs (4) (0.01 ) - 0.03 -
Provision for income taxes on above pre-tax
non-GAAP adjustments (5) (0.12 ) (0.08 ) (0.37 ) (0.26 )
Certain discrete tax items (6) - - - (0.04 )
Non-GAAP diluted earnings per share* $ 0.99 $ 0.93 $ 2.50 $ 2.51
* Non-GAAP diluted earnings per share is computed independently for each period
presented. The sum of GAAP diluted earnings per share and non-GAAP
adjustments per share may not equal non-GAAP diluted earnings per share due
to rounding differences.
(1) Share-based compensation expense. Our non-GAAP financial measures exclude the
compensation expenses required to be recorded by GAAP for equity awards to
employees and directors. Management and the Board of Directors believe it is
useful in evaluating corporate performance during a particular time period to
review the supplemental non-GAAP financial measures, excluding expenses
related to share-based compensation, because these costs are generally fixed
at the time an award is granted, are then expensed over several years and
generally cannot be changed or influenced by management once granted.
32
--------------------------------------------------------------------------------
Table of Contents
(2) Amortization of intangible assets. Our non-GAAP financial measures exclude
costs associated with the amortization of intangible assets, which are
included in cost of license revenue and amortization of intangible assets in
our condensed consolidated statements of comprehensive income. Management and
the Board of Directors believe it is useful in evaluating corporate
performance during a particular time period to review the supplemental
non-GAAP financial measures, excluding amortization of intangible assets,
because these costs are fixed at the time of an acquisition, are then
amortized over a period of several years after the acquisition and generally
cannot be changed or influenced by management after the acquisition.
(3) Severance, exit costs and related charges. Our non-GAAP financial measures
exclude severance, exit costs and related charges, and any subsequent changes
in estimates, as they relate to our corporate restructuring and exit
activities. Management and the Board of Directors believe it is useful in
evaluating corporate performance during a particular time period to review
the supplemental non-GAAP financial measures, excluding severance, exit costs
and related charges, in order to provide comparability and consistency with
historical operating results.
(4) Proxy contest costs. During the first quarter of fiscal 2013, the Company
became engaged in a proxy contest initiated by a shareholder of the Company.
We recorded a charge of approximately $6.2 million for unplanned proxy
contest expenses during the first quarter of fiscal 2013, consisting
primarily of outside financial advisory, legal, solicitation and consulting
fees. During the third quarter of fiscal 2013, we renegotiated certain of
these fees and recorded a corresponding reduction to proxy contest costs.
Management and the Board of Directors believe it is useful in evaluating
corporate performance during a particular time period to review the
supplemental non-GAAP financial measures, excluding such costs, in order to
provide comparability and consistency with historical operating results.
(5) Provision for income taxes on above pre-tax non-GAAP adjustments. Our
non-GAAP financial measures exclude the tax impact of the above pre-tax
non-GAAP adjustments. This amount is calculated using the tax rates of each
country to which these pre-tax non-GAAP adjustments relate. Management
excludes the non-GAAP adjustments on a net-of-tax basis in evaluating our
performance. Therefore, we exclude the tax impact of these charges when
presenting non-GAAP financial measures.
(6) Certain discrete tax items. Our non-GAAP financial measures exclude net tax
benefits of $6.2 million for the nine months ended December 31, 2011
associated with tax authority settlements related to prior years' tax
matters. Management excludes the impact of these items in evaluating our
performance. Therefore, we exclude these items when presenting non-GAAP
financial measures.
Liquidity and Capital Resources
At December 31, 2012, we had $1.3 billion in cash, cash equivalents and
investments, approximately 77% of which was held by our international
subsidiaries and was largely generated from our international operations. Our
international operations have generated $715.8 million of earnings that we have
determined will be invested indefinitely in those operations. If such earnings
were to be repatriated, we would incur a United States federal income tax
liability that is not currently accrued in our financial statements. We also had
outstanding letters of credit, performance bonds and similar instruments at
December 31, 2012 of approximately $52.3 million primarily in support of
performance obligations to various customers, but also related to facilities and
other obligations.
At December 31, 2012 and March 31, 2012, we held auction rate securities with a
par value of $21.7 million and $29.3 million, respectively, which were
classified as available-for-sale. The total estimated fair value of our auction
rate securities was $18.7 million and $26.9 million at December 31, 2012 and
March 31, 2012, respectively. Our auction rate securities consist entirely of
bonds issued by public agencies that are backed by student loans with at least a
97% guarantee by the federal government under the United States Department of
Education's Federal Family Education Loan Program. All of these bonds are
currently rated investment grade by Moody's or Standard and Poor's. Auctions for
these securities began failing in early 2008 and have continued to fail,
resulting in our continuing to hold such securities and the issuers paying
interest at the maximum contractual rates. We do not believe that any of the
underlying issuers of these auction rate securities is presently at risk of
default or that the underlying credit quality of the assets backing the auction
rate security investments has been impacted by the reduced liquidity of these
investments. Due to the illiquidity in the auction rate securities market caused
by failed auctions, we estimated the fair value of these securities using
internally developed models of the expected cash flows of the securities on a
discounted basis. These models incorporate assumptions about the expected cash
flows of the underlying student loans discounted at an estimate of the rate of
return required by investors, which includes an adjustment to reflect a lack of
liquidity in the market for these securities. Periodically, the issuers of
certain of our auction rate securities have redeemed portions of our holdings at
par value plus accrued interest. There were no redemptions during the quarter
ended December 31, 2012. During the nine months ended December 31, 2012, issuers
redeemed available-for-sale holdings of $7.6 million par value. During the
quarter and nine months ended December 31, 2011, issuers redeemed
available-for-sale holdings of $0.1 million and $0.5 million par value,
respectively.
33
--------------------------------------------------------------------------------
Table of Contents
In June 2008, we issued $300.0 million of senior unsecured notes due June 2018.
Net proceeds to us after original issuance discount and issuance costs amounted
to $295.6 million. These senior notes were issued at an original issuance
discount of $1.8 million and bear interest at a rate of 7.25% per annum, payable
semi-annually in June and December of each year. These senior notes are
redeemable at our option at any time in whole or, from time to time, in part at
a redemption price equal to the greater of: (i) 100% of the principal amount of
these senior notes to be redeemed, or (ii) the sum of the present values of the
remaining scheduled payments of principal and interest discounted at the
applicable United States Treasury rate plus 50 basis points, plus accrued and
unpaid interest.
In February 2012, we issued $500.0 million of senior unsecured notes due
February 2022. Net proceeds to us after original issuance discount and issuance
costs amounted to $493.3 million. These senior notes were issued at an original
issuance discount of $2.7 million and bear interest at a rate of 4.25% per
annum, payable semi-annually in February and August of each year. These senior
notes are redeemable at our option at any time in whole or, from time to time,
in part at a redemption price equal to the greater of: (i) 100% of the principal
amount of these senior notes to be redeemed, or (ii) the sum of the present
values of the remaining scheduled payments of principal and interest discounted
at the applicable United States Treasury rate plus 35 basis points, plus accrued
and unpaid interest.
In November 2012, we issued $300.0 million of senior unsecured notes due
December 2022. Net proceeds to us after original issuance discount and issuance
costs amounted to $295.1 million. These senior notes were issued at an original
issuance discount of $2.3 million and bear interest at a rate of 4.5% per annum,
payable semi-annually in June and December of each year. These senior notes are
redeemable at our option at any time in whole or, from time to time, in part at
a redemption price equal to the greater of: (i) 100% of the principal amount of
these senior notes to be redeemed, or (ii) the sum of the present values of the
remaining scheduled payments of principal and interest discounted at the
applicable United States Treasury rate plus 45 basis points, plus accrued and
unpaid interest.
In November 2012, we entered into a $200.0 million unsecured term loan
agreement, due November 2015, with an institutional lender. Net proceeds to us
after issuance costs amounted to $199.6 million. The Term Loan bears interest at
a variable rate equal to the one-month LIBOR plus 1.625%, based upon our current
debt rating, and is payable monthly. The Term Loan may be prepaid at our option
any time after the second anniversary of the closing date at the principal
amount plus a 0.50% premium. We concurrently entered into an interest rate swap
agreement to hedge the variability of cash interest payments due to changes in
the LIBOR benchmark interest rate, fixing our interest rate at 2.033%. The
interest rate swap matures in November 2015 and has periodic interest
settlements, both consistent with the terms of our Term Loan. We have designated
the interest rate swap as a cash flow hedge of the variability of interest
payments under the Term Loan due to changes in the LIBOR benchmark interest
rate. At December 31, 2012, the fair value of our interest rate swap was a
liability of $0.2 million and was recorded within other liabilities in our
condensed consolidated balance sheets.
In November 2010, we entered into a credit agreement with certain institutional
lenders providing for an unsecured revolving credit facility in an amount up to
$400.0 million which is scheduled to expire on November 30, 2014 (the Credit
Facility). Subject to certain conditions, at any time prior to maturity, we may
invite existing and new lenders to increase the size of the Credit Facility up
to a maximum of $600.0 million. The Credit Facility includes provisions for
swing line loans of up to $25.0 million and standby letters of credit of up to
$50.0 million. Revolving loans under the Credit Facility bear interest, at the
Company's option, at a rate equal to either (i) the base rate (as defined) plus
a margin based on the credit ratings of our senior unsecured notes due June
2018, or (ii) the LIBOR rate (as defined) plus a margin based on the credit
ratings of our senior notes due June 2018, for interest periods of one, two,
three or six months. As of December 31, 2012 and through January 28, 2013, we
have not borrowed any funds under the Credit Facility.
These credit facilities are subject to covenants limiting, among other things,
the creation of liens securing indebtedness and sale-leaseback transactions.
We believe that our existing cash and investment balances, funds generated from
operating activities and available credit under the Credit Facility will be
sufficient to meet our working and other capital requirements for the
foreseeable future. In the normal course of business, we evaluate the merits of
acquiring technology or businesses, or establishing strategic relationships with
or investing in these businesses. We may elect to use available cash and
investments to fund such activities in the future. In the event additional needs
for cash arise, we might find it advantageous to utilize third party financing
sources based on factors such as our then available cash and its source (i.e.,
cash held in the United States versus international locations), the cost of
financing and our internal cost of capital.
34--------------------------------------------------------------------------------
Table of Contents
We may from time to time seek to repurchase or retire securities, including
outstanding borrowings and equity securities, in open market repurchases,
unsolicited or solicited privately negotiated transactions or in such other
manner as will comply with the provisions of the Exchange Act and the rules and
regulations thereunder. Such repurchases or exchanges, if any, will depend on a
number of factors, including, but not limited to, prevailing market conditions,
our liquidity requirements and contractual restrictions, if applicable. The
amount of repurchases, which is subject to management discretion, may be
material and may change from period to period.
Our cash flows for the nine months ended December 31, 2012 and 2011 were:
Nine Months Ended
December 31,
2012 2011
(In millions)
Net cash provided by operating activities $ 417.9 $ 587.4
Net cash used in investing activities (187.9 ) (279.1 )
Net cash used in financing activities (658.3 ) (627.4 )
Effect of exchange rate changes on cash and cash equivalents (10.7 ) (22.3 )
Net change in cash and cash equivalents $ (439.0 ) $ (341.4 )
Cash Flows from Operating Activities
Our primary method for funding operations and growth has been through cash flows
generated from operating activities. Net cash provided by operating activities
for the nine months ended December 31, 2012 decreased by $169.5 million from the
prior year period, attributable primarily to a decrease in net income and the
net impact of working capital changes.
Cash Flows from Investing Activities
Net cash used in investing activities for the nine months ended December 31,
2012 decreased by $91.2 million from the prior year period. This decrease was
attributable primarily to a decrease in cash paid for acquisitions and increases
in proceeds from maturities and sales of investments, partially offset by an
increase in purchases of investments.
Cash Flows from Financing Activities
Net cash used in financing activities for the nine months ended December 31,
2012 increased by $30.9 million over the prior year period, attributable
primarily to an increase in purchases of common stock, including accelerated
share repurchase, partially offset by an increase in proceeds from borrowings.
Treasury Stock Purchases
Our Board of Directors has authorized a total of $6.0 billion to repurchase
common stock under a common stock repurchase program, including a new $1 billion
stock repurchase authorization approved in October 2012. On November 23, 2012,
we entered into an accelerated share repurchase agreement (the ASR) to
repurchase $750 million of our common stock under this program. Under the terms
of the ASR, we paid $750 million to a financial institution and initially
received 13.1 million shares of common stock, or 70% of the number of shares to
be repurchased if such shares were repurchased at a price equal to the closing
price of our common stock on November 23, 2012. The specific number of shares
that we will ultimately repurchase under the ASR will be based generally on the
daily discounted volume-weighted average share price of our common stock during
the repurchase period, subject to other adjustments pursuant to the terms and
conditions of the ASR. The ASR contemplates that the repurchase period will last
no longer than approximately seven months from the execution of the agreement.
At the completion of the repurchase period, we may be entitled to receive
additional shares of our common stock from the financial institution or, under
certain circumstances specified in the ASR, we may be required to deliver shares
or make a cash payment (at our option) to the financial institution. Under the
terms of the ASR, the maximum number of shares that could be delivered is 25.0
million.
The fair market value of the 13.1 million shares initially delivered was
approximately $525.0 million and was included in treasury stock, reducing the
weighted average number of basic and diluted common shares used to calculate
EPS. The remaining $225.0 million was included in additional paid-in capital
(APIC) and will be reclassified from APIC to treasury stock upon final
settlement of the ASR. As of December 31, 2012, based on the daily discounted
volume-weighted average price of our common stock since the effective date of
the ASR, the financial institution would be required to deliver 5.6 million
shares to us for the $225.0 million portion of the ASR that has not yet been
settled. These shares were not included in the calculation of diluted weighted
average common shares outstanding during the period because their effect was
anti-dilutive.
35
--------------------------------------------------------------------------------
Table of Contents
During the quarter and nine months ended December 31, 2012, we repurchased a
total of 14.3 million and 22.6 million shares, respectively, valued at
$575.0 million and $925.0 million, respectively, under the Board authorizations.
At December 31, 2012, approximately $700.2 million remains authorized in the
stock repurchase program, which does not have an expiration date. During the
quarter and nine months ended December 31, 2012, we repurchased 0.4 million and
0.9 million shares, respectively, for $18.1 million and $38.1 million,
respectively, to satisfy employee tax withholding obligations upon the vesting
of share-based awards.
The repurchase of stock will continue to be funded primarily with existing cash
as well as cash generated from domestic operations and, therefore, affects our
overall domestic versus international liquidity balances. See PART II. Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds below for a monthly
detail of treasury stock purchases for the quarter ended December 31, 2012.
Shareholder Rights Agreement
On May 12, 2012, our Board of Directors authorized and declared a dividend of
one preferred share purchase right (a Right) for each outstanding common share
through a shareholder rights agreement (the Rights Agreement). Each Right, once
exercisable, represents the right to purchase one one-thousandth of a series B
junior participating preferred share, par value $0.01, for $180, or an
equivalent value of common shares determined at 50% of the then-current market
price of BMC's common stock, provided sufficient common shares are then
unissued. The Rights become exercisable in the event any individual person or
entity (including the ownership of their related affiliates) acquires 10% or
more of the outstanding share capital of the Company without the approval of
BMC's Board of Directors, and until such time are inseparable from and trade
with BMC's common stock. The Rights have a de minimus fair value and are
accounted for as a component of stockholders' equity. The Rights Agreement
expires May 11, 2013.
Critical Accounting Policies and Estimates
The preparation of our condensed consolidated financial statements requires us
to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenue and expenses. On an on-going basis, we make and evaluate
estimates and judgments, including those related to revenue recognition,
capitalized software development costs, share-based compensation, goodwill and
intangible assets, valuation of investments and accounting for income taxes. We
base our estimates on historical experience and various other assumptions that
we believe are reasonable under the circumstances; the results of which form the
basis for making judgments about amounts and timing of revenue and expenses, the
carrying values of assets and the recorded amounts of liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates and such estimates may change if the underlying conditions or
assumptions change. We have discussed the development and selection of the
critical accounting policies and estimates with the Audit Committee of our Board
of Directors, and the Audit Committee has reviewed our related disclosures. The
critical accounting policies related to the estimates and judgments are
discussed in our Annual Report on Form 10-K for the year ended March 31, 2012
under Management's Discussion and Analysis of Financial Condition and Results of
Operations. There have been no changes to our critical accounting policies and
estimates during the nine months ended December 31, 2012.
New Accounting Pronouncements Not Yet Adopted
In December 2011, the Financial Accounting Standards Board issued guidance
requiring new disclosures regarding balance sheet offsetting. This guidance
requires entities to disclose the gross amounts of certain recognized financial
assets and liabilities, to reconcile these amounts to the net positions
recognized in the balance sheet and to provide qualitative disclosures about the
rights of offset relating to these financial assets and liabilities. This new
disclosure guidance is effective for us beginning with our first quarter of
fiscal 2014.
Available Information
Our internet website address is http://www.bmc.com. Our Annual Report on Form
10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments
to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Exchange Act are available through the investor relations page of our internet
website free of charge as soon as reasonably practicable after we electronically
file such material with, or furnish it to, the Securities and Exchange
Commission (SEC). Our internet website and the information contained therein or
connected thereto are not intended to be incorporated into this Quarterly Report
on Form 10-Q.
36
--------------------------------------------------------------------------------
Table of Contents
[ Back To Technology News's Homepage ]
|