|
BOTTOMLINE TECHNOLOGIES INC /DE/ - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
This Quarterly Report on Form 10-Q contains forward-looking statements that
involve risks and uncertainties. The statements contained in this report that
are not purely historical are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act). Without limiting
the foregoing, the words may, will, should, could, expects, plans, intends,
anticipates, believes, estimates, predicts, potential and similar expressions
are intended to identify forward-looking statements. All forward-looking
statements included in this Quarterly Report on Form 10-Q are based on
information available to us up to and including the date of this report, and we
assume no obligation to update any such forward-looking statements. Our actual
results could differ materially from those anticipated in these forward-looking
statements as a result of certain factors,
18--------------------------------------------------------------------------------
Table of Contents
including those set forth below under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Item 1A. Risk Factors" and
elsewhere in this Form 10-Q. You should carefully review those factors and also
carefully review the risks outlined in other documents that we file from time to
time with the Securities and Exchange Commission.
In the management discussion that follows we have highlighted those changes and
operating factors that were the primary factors affecting period to period
fluctuations. The remainder of the change in period to period fluctuations from
that which is specifically disclosed is arising from various individually
insignificant items.
Overview
We provide cloud-based payment, invoice and banking solutions to corporations,
insurance companies, financial institutions and banks around the world. Our
solutions are used to streamline, automate and manage processes and transactions
involving global payments, invoice receipt and approval, collections, cash
management, risk mitigation, document management, reporting and document
archive. We offer hosted or Software as a Service (SaaS) solutions, as well as
software designed to run on-site at the customer's location. A growing portion
of our offerings are being sold as SaaS-based solutions and paid for on a
subscription and transaction basis. Historically, however, our software has been
sold predominantly on a perpetual license basis.
Our corporate customers rely on our solutions to automate their payment and
accounts payable processes and to streamline and manage the production and
retention of electronic documents. We offer legal spend management solutions
that automate receipt and review of legal invoices for insurance companies and
other large corporate consumers of outside legal services. We operate a
cloud-based network that facilitates the exchange of electronic payments and
invoices between buyers and their suppliers. We also offer solutions that banks
use to provide cash management and treasury capabilities to their business
customers. Our document automation solutions are used by organizations to
automate paper-intensive processes for the generation of transactional and
supply chain documents.
Our solutions complement, leverage and extend our customers' existing
information systems, accounting applications and banking relationships and can
be deployed quickly and efficiently. To help our customers receive the maximum
value from our products and meet their specific business requirements, we also
provide professional services for installation, training, consulting and product
enhancement.
Convertible Note Offering
In December 2012 we raised approximately $167 million in net proceeds upon
completion of an underwritten public offering of convertible senior notes (the
Notes). The Notes pay semi-annual interest at a rate of 1.50% per annum on the
$189.8 million principal balance and mature in December 2017. We are required to
settle the principal balance of the Notes in cash upon conversion or maturity,
however as of January 17, 2013 we are permitted to settle any conversion
obligation in excess of the principal balance in either cash, shares of our
common stock or a combination of cash and shares of our common stock, at our
election.
We entered into hedging transactions designed to offset dilution to our common
stock in the event of a conversion under the Notes. The note hedge instruments
(Note Hedges) have a strike price of $30.03, which is equal to the conversion
rate under the Notes, are exercisable by us upon any conversion under the Notes
and expire in December 2017. To help offset the cost of the Note Hedges, we also
sold warrants (Warrants) in our common stock. The Warrants have a strike price
of $40.04, and are exercisable in equal tranches over a 150 day period beginning
on March 1, 2018 and ending on October 2, 2018. The Note Hedges and Warrants
each cover approximately 6.3 million shares of our common stock, subject to
customary anti-dilutive provisions.
We intend to use the net offering proceeds for general corporate purposes which
may include the acquisition of businesses or assets, or working capital needs.
Refer to Note 10 and 11 of the accompanying unaudited interim financial
statements for a complete discussion of these transactions and their accounting
implications.
19
--------------------------------------------------------------------------------
Table of Contents
Recent Acquisitions
In October 2012, we acquired the assets of 5280 Dynamic Solutions LLC (5280), a
US based software company, in exchange for a cash payment of $1.6 million. The
acquisition provides us with new technology with which we intend to expand our
product offerings to include SharePoint-based document management solutions for
accounts payable automation and other document-centric business needs.
In September 2012, we completed the acquisition of Albany Software Ltd.
(Albany), a UK based corporation. We acquired, through a UK subsidiary, all of
the Albany outstanding share capital from Albany's stockholders in exchange for
a cash payment of £20 million (approximately $32 million based on exchange rates
in effect at the acquisition date). Albany is one of the UK's leading BACS
solution providers, and their solutions are used by more than 5,000 businesses
to streamline, automate and manage processes involving the collection of direct
debits and electronic payments.
Financial Highlights
For the six months ended December 31, 2012, our revenue increased by $17.7
million to $125.3 million from $107.6 million in the same period of fiscal year
2012. This was attributable to revenue increases of $8.6 million in our Banking
Solutions segment, $4.6 million in our Payments and Transactional Documents
segment and $4.5 million in our Outsourced Solutions segment. The Banking
Solutions segment's revenue increase was primarily the result of our fiscal year
2012 commercial banking acquisition. Legal spend management, SWIFT Access
Service and Paymode-X solutions accounted for the majority of the revenue
increase in our Outsourced Solutions segment. The increased revenue in our
Payments and Transactional Documents segment was related to higher revenue in
both North America and Europe.
We had a net loss of $7.0 million in the six months ended December 31, 2012
compared to net income of $4.2 million in the six months ended December 31,
2011. Our net loss for the six months ended December 31, 2012 included a loss of
$4.9 million related to derivative instruments associated with our Notes; there
were no similar derivative instruments during the six months ended December 31,
2011. Our gross margin increased $6.3 million in the first six months of fiscal
year 2013 related primarily to revenue increases across all segments. The
increased gross margin was offset by increased operating expense of $17.4
million which was primarily due to increased acquisition related expenses,
increased employee related costs, including increases in compensation costs, and
increased intangible asset amortization expense as compared to the same period
in the prior year. The increase in operating expenses was also attributable to
marketing initiatives to support our new and existing products, particularly our
commercial banking and Paymode-X solutions. In addition our operating expenses
were impacted by increased development costs as we continue to invest in our
SaaS-based solutions that we believe will drive future revenue growth, such as
our commercial banking, Paymode-X and legal spend management solutions.
In the first six months of fiscal year 2013, we derived approximately 36% of our
revenue from customers located outside of North America, principally in the UK,
continental Europe and Australia. We expect future revenue growth to be driven
by increased purchases of our products, including our legal spend management
solutions, SWIFT Access Service solution, Paymode-X and WebSeries, by new and
existing bank and financial institution customers in both North America and
international markets and from increased sales of our payments and transactional
documents products.
Critical Accounting Policies
We believe that several accounting policies are important to understanding our
historical and future performance. We refer to these policies as critical
because these specific areas generally require us to make judgments and
estimates about matters that are uncertain at the time we make the estimate, and
different estimates-which also would have been reasonable-could have been used.
The critical accounting policies we identified in our most recent Annual Report
on Form 10-K for the fiscal year ended June 30, 2012 related to stock based
compensation, revenue recognition, the valuation of goodwill and intangible
assets and the valuation of acquired deferred revenue. It is important that the
discussion of our operating results that follows be read in conjunction with the
critical accounting policies disclosed in our Annual Report on Form 10-K, as
filed with the SEC on August 27, 2012 and in conjunction with the discussion of
income taxes which follows below.
Income Taxes
We are subject to the income tax laws of the United States (including its states
and municipalities) as well as the tax laws of the foreign jurisdictions in
which we operate. Our annual tax rate is determined based on our income,
statutory tax rates and the tax impact of items treated differently for tax
purposes than for financial statement purposes. The income tax expense we record
in any interim period is based on our estimated tax rate for the full fiscal
year, which requires us to
20
--------------------------------------------------------------------------------
Table of Contents
estimate our annual pretax income and tax expense by jurisdiction. This process
is inherently subjective and requires us to make estimates relative to our
business plans, planning opportunities and operating results. An interim tax
rate is subject to adjustment if, in later periods, there are changes to our
estimate of total tax expense or pretax income, including income by
jurisdiction. We update these estimates on a quarterly basis, so that our
interim financial statements reflect our most current projections for the full
fiscal year.
Our income tax expense consists of two components: current and deferred. Current
tax expense represents our estimate of taxes to be paid for the current period,
including income tax expense arising from uncertain tax positions. Deferred tax
expense results from changes in deferred tax assets and liabilities between
periods. Deferred tax assets and liabilities arise due to differences between
when certain transactions are reflected in our financial statements and when
those same items are included in a tax return. Deferred tax assets generally
reflect the impact of a tax deduction, tax credit or operating loss carryforward
that we have available for use in future year tax returns. Deferred tax
liabilities generally reflect the impact of a deduction or expenditure that we
have already taken in a tax return but that we have not yet reflected in our
financial statements.
We record a deferred tax asset if we believe that it is more likely than not
that we will realize a future tax benefit. Ultimate realization of any deferred
tax asset is dependent on our ability to generate sufficient future taxable
income in the appropriate tax jurisdiction before the expiration of carryforward
periods, if any. Our assessment of deferred tax asset recoverability considers
historical and projected operating results, the reversal of existing deferred
tax liabilities that provide a source of future taxable income and the
availability of tax planning strategies. We establish a valuation allowance
against any deferred tax asset for which we are unable to conclude that
recoverability is more likely than not. The particularly sensitive component of
this evaluation is our projection of future operating results since this relies
heavily on our estimates of future revenue and expense levels by tax
jurisdiction. We continuously reassess the recoverability of our deferred tax
assets and our conclusion can change at any time.
We establish reserves to remove some or all of the tax benefit we would have
otherwise recorded if a tax position is uncertain. In evaluating whether a tax
position is uncertain, we base our assessment on existing tax legislation, case
law and legal statute. We also presume that the tax position will be examined by
the relevant taxing authority that has full knowledge of all relevant
information. We recognize tax benefits related to uncertain tax positions at the
largest amount deemed more likely than not will be realized upon tax
examination. We review our tax positions quarterly and adjust the balances as
necessary.
Recent Accounting Pronouncements
In June 2011, the Financial Accounting Standards Board (FASB) issued an
accounting standards update regarding the presentation of comprehensive income
in financial statements. The provisions of this standard provided an option to
present the components of net income or loss and other comprehensive income or
loss either as one continuous statement or as two separate but consecutive
statements. We incorporated the continuous statement option of this standard
effective with the period ending September 30, 2012. This changed the manner in
which we present comprehensive income or loss in our overall financial
statements, but did not result in any other accounting or financial reporting
impact to us.
Results of Operations
Three Months Ended December 31, 2012 Compared to the Three Months Ended
December 31, 2011
Segment Information
Operating segments are components of an enterprise for which separate financial
information is available that is evaluated regularly by the chief operating
decision maker, or decision making group, in deciding how to allocate resources
and in assessing performance.
During fiscal year 2012, we changed the segment classification of certain
customers' revenue. To ensure a consistent presentation of the measurement of
segment revenues and profit or loss, these changes are reflected for all periods
presented.
21
--------------------------------------------------------------------------------
Table of Contents
Our operating segments are organized principally by the type of product or
service offered and by geography. Similar operating segments have been
aggregated into three reportable segments: Payments and Transactional Documents,
Banking Solutions and Outsourced Solutions. The following tables represent our
segment revenues and our segment measure of profit:
Three Months Ended Increase (Decrease)
December 31, Between Periods
2012 2011 2012 Compared to 2011
(in thousands) (in thousands) %
Segment revenue:
Payments and Transactional Documents $ 28,259 $ 25,137 $ 3,122 12.4
Banking Solutions 16,855 13,372 3,483 26.0
Outsourced Solutions 18,495 16,585 1,910 11.5
$ 63,609 $ 55,094 $ 8,515 15.5
Segment measure of profit:
Payments and Transactional Documents $ 6,795 $ 6,183 $ 612 9.9
Banking Solutions 819 2,276 (1,457 ) (64.0 )
Outsourced Solutions 2,908 3,387 (479 ) (14.1 )
Total measure of segment profit $ 10,522 $ 11,846 $ (1,324 ) (11.2 )
A reconciliation of the measure of segment profit to GAAP (loss) income for the
three months ended December 31, 2012 and 2011, before the provision for income
taxes, is as follows:
Three Months Ended
December 31,
2012 2011
(in thousands)
Segment measure of profit $ 10,522 $ 11,846
Less:
Amortization of intangible assets (5,201 ) (3,433 )
Stock compensation expense (4,734 ) (3,373 )
Acquisition related expenses (2,565 ) (177 )
Restructuring expenses (834 ) (24 )
Add:
Loss on derivative instruments, net (4,917 ) -
Other (expense) income, net (585 ) 28
(Loss) income before income taxes $ (8,314 ) $ 4,867
Payments and Transactional Documents. The Payments and Transactional Documents
segment revenue increased $3.1 million for the three months ended December 31,
2012 as compared to the same period in the prior year as a result of increases
of $1.3 million in software license revenue, $0.3 million in subscriptions and
transactions revenue, $1.4 million in service and maintenance revenue and
equipment and supplies revenue of $0.1 million. The revenue increases were
primarily attributable to increased European revenue as a result of our fiscal
2013 acquisition of Albany. The revenue includes a favorable effect of foreign
exchange rates of $0.3 million associated with the British Pound Sterling which
appreciated against the US Dollar when compared to the same period in the prior
fiscal year. The segment profit increase of $0.6 million for the three months
ended December 31, 2012 was primarily attributable to increased gross margins
related to the increased sales volume offset in part by increased operating
expenses of $1.6 million, primarily attributable to increased sales and
marketing and product development expenses. We expect revenue and profit for the
Payments and Transactional Documents segment to increase during the remaining
two quarters of fiscal year 2013 primarily as a result of our recent acquisition
of Albany.
Banking Solutions. Revenues from our Banking Solutions segment increased as
compared to the same period in the prior fiscal year due to increases in
subscription and transactions revenues of $8.6 million and maintenance revenue
of $0.2 million offset by a decrease in professional services revenue of $5.1
million as a result of the completion of several large projects in fiscal year
2012 and a decrease in software licenses of $0.2 million. Segment profit
decreased $1.5 million for the three months ended December 31, 2012 as compared
to the same period in the prior fiscal year primarily due to increased sales and
marketing and product development related costs. The increased sales and
marketing and product development costs were primarily related to increased
headcount costs related to our commercial banking acquisition. We expect revenue
and profit for the Banking Solutions segment to decrease during the remainder of
the fiscal year as a result of customer losses and increased expenses related to
the hosted infrastructure and sales and marketing efforts associated with our
commercial banking business. The customer losses have been anticipated as the
acquired commercial banking business had been experiencing customer attrition
prior to our acquisition, due in large part to customers' views that the
business's solutions required further investment and improvement. The increased
infrastructure and sales and marketing expenses are attributable to investments
we are making to support, improve and grow the commercial banking business.
22--------------------------------------------------------------------------------
Table of Contents
Outsourced Solutions. Revenues from our Outsourced Solutions segment increased
as compared to the same period in the prior fiscal year due primarily to the
increased revenue contributions from our Paymode-X solution of $1.2 million and,
to a lesser extent, increases in revenue from our legal spend management and
SWIFT Access Service solutions. The legal spend management solutions revenue
growth and the SWIFT Access Service revenue growth was driven by volume
increases as more customers moved to these SaaS platforms. Segment profit
decreased $0.5 million as compared to the same period in the prior fiscal year
as a result of increased sales and marketing and product development expenses.
We expect revenue and profit for the Outsourced Solutions segment to increase
during the remainder of the fiscal year as a result of the revenue contribution
from our legal spend management, Paymode-X and SWIFT Access Service solutions.
Revenues by category
Increase (Decrease)
Three Months Ended December 31, Between Periods
2012 2011 2012 Compared to 2011
As % of total As % of total
(in thousands) Revenues (in thousands) Revenues (in thousands) %
Revenues:
Subscriptions and transactions $ 30,361 47.7 $ 19,054 34.6 $ 11,307 59.3
Software licenses 5,469 8.6 4,402 8.0 1,067 24.2
Service and maintenance 25,735 40.5 29,667 53.8 (3,932 ) (13.3 )
Equipment and supplies 2,044 3.2 1,971 3.6 73 3.7
Total revenues $ 63,609 100.0 $ 55,094 100.0 $ 8,515 15.5
Subscriptions and Transactions. The increase in subscriptions and transactions
revenue was due principally to the revenue contribution from our Banking
Solutions segment of $8.6 million and our Paymode-X solution of $1.2 million,
and, to a lesser extent, revenue increases in our SWIFT Access Service solution,
legal spend management solution and our payments and document automation
products. The increases in the Banking Solutions segment revenues relates
primarily to our fiscal year 2012 commercial banking acquisition. The increases
in legal spend management and SWIFT Access Service revenues were due to our
continued customer adoption of these SaaS platforms. We expect subscriptions and
transactions revenues to increase during the remainder of the fiscal year,
primarily as a result of the revenue contribution from our legal spend
management and SWIFT Access Service solutions.
Software Licenses. The increase in software license revenue was due to an
increase in European payments and document automation products of approximately
$0.9 million as well as increased US revenue for payment and document automation
products of $0.4 million, which was partially offset by a decrease of $0.2
million in our Banking Solutions segment as compared to the same period in the
prior fiscal year. We expect software license revenues to increase during the
remainder of fiscal year 2012, principally as a result of increased software
license revenue from our Payments and Transactional Documents segment.
Service and Maintenance. The decrease in service and maintenance revenues was
primarily the result of a decrease in professional services revenues of $5.1
million associated with the completion of banking projects in prior periods and
decreased revenues from our SWIFT Access Service solution of $0.4 million
partially offset by increased European service and maintenance revenue from our
payment and document automation products of $1.3 million. We expect that service
and maintenance revenues will decrease during the remainder of the fiscal year
as a result of the recent completion of several large projects within our
Banking Solutions segment.
Equipment and Supplies. The slight increase in equipment and supplies revenues
was principally due to an increase in revenue from our European payments and
transactional document products. We expect that equipment and supplies revenues
will remain relatively consistent during the remainder of 2013.
23--------------------------------------------------------------------------------
Table of Contents
Cost of revenues by category
Increase (Decrease)
Three Months Ended December 31, Between Periods
2012 2011 2012 Compared to 2011
As % of total As % of total
(in thousands) Revenues (in thousands) Revenues (in thousands) %
Cost of revenues:
Subscriptions and transactions $ 16,573 26.1 $ 9,215 16.7 $ 7,358 79.8
Software licenses 617 1.0 529 1.0 88 16.6
Service and maintenance 11,977 18.8 13,239 24.0 (1,262 ) (9.5 )
Equipment and supplies 1,540 2.4 1,565 2.9 (25 ) (1.6 )
Total cost of revenues $ 30,707 48.3 $ 24,548 44.6 $ 6,159 25.1
Gross profit $ 32,902 51.7 $ 30,546 55.4 $ 2,356 7.7
Subscriptions and Transactions. Subscriptions and transactions costs include
salaries and other related costs for our professional services teams as well as
costs related to our hosting infrastructure such as depreciation and facilities
related expenses. Subscriptions and transactions costs increased to 55% of
subscriptions and transactions revenues in the three months ended December 31,
2012 as compared to 48% in the three months ended December 31, 2011. The
increase in subscriptions and transactions costs as a percentage of revenue was
due primarily to non-recurring costs related to the integration and migration of
customers associated with our fiscal 2012 commercial banking acquisition and
lower gross margins associated with our Paymode-X solution as we continue to
invest in that product's hosted infrastructure. We expect that subscriptions and
transactions costs will remain relatively consistent as a percentage of
subscriptions and transactions revenue during the remainder of the fiscal year.
Software Licenses. Software license costs consist of expenses incurred by us to
manufacture, package and distribute our software products and related
documentation and costs of licensing third party software that is incorporated
into or sold with certain of our products. Software license costs remained
consistent at 11% of software license revenues in the three months ended
December 31, 2012 as compared to 12% for the three months ended December 31,
2011. We expect that software license costs will increase as a percentage of
software license revenues during the remainder of the fiscal year due to the
impact of certain third party costs, particularly in our Banking Solutions
segment.
Service and Maintenance. Service and maintenance costs include salaries and
other related costs for our customer service, maintenance and help desk support
staffs, as well as third party contractor expenses used to complement our
professional services team. Service and maintenance costs increased to 47% of
service and maintenance revenues in the three months ended December 31, 2012 as
compared to 45% in the same period of 2011. The increased service and
maintenance costs as a percentage of revenue was primarily a result of the
decrease in revenue upon the recent completion of several large projects in our
Banking Solutions segment. We expect that service and maintenance costs will
remain relatively consistent as a percentage of service and maintenance revenues
during the remainder of the fiscal year.
Equipment and Supplies. Equipment and supplies costs include the costs
associated with equipment and supplies that we resell, as well as freight,
shipping and postage costs associated with the delivery of our products.
Equipment and supplies costs decreased to 75% of equipment and supplies revenues
in the three months ended December 31, 2012 as compared to 79% for the three
months ended December 31, 2011. The cost decrease as a percentage of revenues is
primarily related to a higher mix of higher margin transactions. We expect that
equipment and supplies costs will remain relatively consistent as a percentage
of equipment and supplies revenues for the remainder of the fiscal year.
24--------------------------------------------------------------------------------
Table of Contents
Operating Expenses
Increase
Three Months Ended December 31, Between Periods
2012 2011 2012 Compared to 2011
As % of total As % of total
(in thousands) Revenues (in thousands) Revenues (in thousands) %
Operating expenses:
Sales and marketing $ 15,620 24.5 $ 11,430 20.8 $ 4,190 36.7
Product development and engineering 8,426 13.2 5,932 10.8 2,494 42.0
General and administrative 6,467 10.2 4,912 8.9 1,555 31.7
Amortization of intangible assets 5,201 8.2 3,433 6.2 1,768 51.5
Total operating expenses $ 35,714 56.1 $ 25,707 46.7 $ 10,007 38.9
Sales and Marketing. Sales and marketing expenses consist primarily of salaries
and other related costs for sales and marketing personnel, sales commissions,
travel, public relations and marketing materials and trade show participation.
Sales and marketing expenses increased in the three months ended December 31,
2012 as compared to the three months ended December 31, 2011 as a result of an
increase in employee related costs of $2.8 million, increased travel related
expenses of $0.2 million and increased acquisition and restructuring costs of
$0.3 million primarily related to our fiscal year 2013 and 2012 acquisitions.
The increase was also driven by increases of $0.3 million in marketing
initiatives, $0.2 million in professional services and $0.1 million in
recruitment related expenses. We expect that sales and marketing expenses will
increase over the remainder of the fiscal year as we continue to focus on our
marketing initiatives to support our new and existing products, particularly our
commercial banking products and Paymode-X.
Product Development and Engineering. Product development and engineering
expenses consist primarily of personnel costs to support product development
which consists of enhancements and revisions to our products based on customer
feedback and general marketplace demands. The increase in product development
and engineering expenses in the three months ended December 31, 2012 as compared
to the three months ended December 31, 2011 was primarily attributable to an
increase in employee related costs of $1.6 million and costs associated with
professional services of $0.5 million which augmented existing resources to
drive increased product development and enhancement initiatives. We expect that
product development and engineering expenses will increase during the remainder
of the fiscal year as we continue to invest in our SaaS-based solutions that we
believe will drive future revenue growth, such as our commercial banking,
Paymode-X and legal spend management solutions.
General and Administrative. General and administrative expenses consist
primarily of salaries and other related costs for operations and finance
employees and legal and accounting services. General and administrative expenses
increased in the three months ended December 31, 2012 as compared to the three
months ended December 31, 2011 primarily due to increases in employee related
costs of $0.9 million and an increase in acquisition and restructuring related
costs of $0.8 million as a result of our fiscal year 2013 and 2012 acquisitions.
We expect that general and administrative expenses will remain relatively
consistent during the remainder of the fiscal year.
Amortization of Intangible Assets. We amortize our intangible assets in
proportion to the estimated rate at which the asset provides economic benefit to
us. Accordingly, amortization expense rates are often higher in the earlier
periods of an asset's estimated life. The increase in amortization expense in
the quarter ended December 31, 2012 as compared to the quarter ended
December 31, 2011 occurred as a result of increased expense from intangible
assets associated with our fiscal year 2013 and 2012 acquisitions. We expect
that total amortization expense for fiscal year 2013 will approximate $19.6
million.
Loss on Derivative Instruments
Three Months Ended (Decrease)
December 31, Between Periods
2012 Compared
2012 2011 to 2011
(in thousands) % Loss on derivative instruments, net $ (4,917 ) $ - $ (4,917 ) -
Loss on Derivative Instruments, net. During the three months ended December 31,
2012 we recorded a loss of $4.9 million related to changes in fair value of
derivative instruments associated with our Notes; there were no similar
derivative instruments during the three months ended December 31, 2011.
25--------------------------------------------------------------------------------
Table of Contents
Other (Expense) Income, Net
Three Months Ended Increase (Decrease)
December 31, Between Periods
2012 Compared
2012 2011 to 2011
(in thousands) %
Interest income $ 153 $ 130 $ 23 17.7
Interest expense (703 ) (4 ) (699 ) (17475.0 )
Other expense, net (35 ) (98 ) 63 64.3
Other (expense) income, net $ (585 ) $ 28 $ (613 ) (2,189.3 )
Other (Expense) Income, Net. In the three months ended December 31, 2012 as
compared to the three months ended December 31, 2011, interest income increased
slightly as a result of increased cash balances. Interest expense increased as a
result of interest expense related to our Notes and consisted of cash interest
expense of $0.1 million, amortization of debt discount of $0.5 million and
amortization of debt issuance costs of $0.1 million. The increase in other
expense is the result of a decrease in foreign exchange losses in the three
months ended December 31, 2012 as compared to the three months ended
December 31, 2011. We expect that interest expense will increase during the
remainder of fiscal year 2013 as a result of our Notes.
Provision for Income Taxes
We recorded an income tax benefit of $1.3 million and income tax expense of $2.4
million for the three months ended December 31, 2012 and 2011, respectively. The
income tax benefit for the quarter ended December 31, 2012 was principally due
to the impact of our US operations, offset in part by tax expense associated
with our UK and Australian operations. The income tax expense recorded for the
quarter ended December 31, 2011 was attributable to our UK, Australian, and US
operations. The excess of our effective tax rate over statutory tax rates was
primarily due to our inability to fully utilize certain UK foreign tax credits
in the determination of US taxable income. This has the effect of taxing certain
income twice, once in the UK and again in the US, which drives a higher
effective tax rate.
Six Months Ended December 31, 2012 Compared to the Six Months Ended December 31,
2011
Segment Information
The following tables represent our segment revenues and our segment measure of
profit:
Six Months Ended Increase (Decrease)
December 31, Between Periods
2012 2011 2012 Compared to 2011
(in thousands) (in thousands) %
Segment revenue:
Payments and Transactional Documents $ 54,408 $ 49,808 $ 4,600 9.2
Banking Solutions 34,974 26,388 8,586 32.5
Outsourced Solutions 35,916 31,374 4,542 14.5
$ 125,298 $ 107,570 $ 17,728 16.5
Segment measure of profit:
Payments and Transactional Documents $ 13,368 $ 12,159 $ 1,209 9.9
Banking Solutions 2,834 4,886 (2,052 ) (42.0 )
Outsourced Solutions 4,676 5,235 (559 ) (10.7 )
Total measure of segment profit $ 20,878 $ 22,280 $
(1,402 ) (6.3 )
26
--------------------------------------------------------------------------------
Table of Contents
A reconciliation of the measure of segment profit to our GAAP (loss) income for
the six months ended December 31, 2012 and 2011, before the provision for income
taxes, is as follows:
Six Months Ended
December 31,
2012 2011
(in thousands)
Segment measure of profit $ 20,878 $ 22,280
Less:
Amortization of intangible assets (9,513 ) (7,317 )
Stock compensation expense (8,941 ) (6,538 )
Acquisition related expenses (4,280 ) (301 )
Restructuring expenses (1,130 ) (51 )
Add:
Loss on derivative instruments, net (4,917 ) -
Other expense, net (539 ) (85 )
(Loss) income before income taxes $ (8,442 ) $ 7,988
Payments and Transactional Documents. The revenue increase of $4.6 million for
the six months ended December 31, 2012 was primarily attributable to increased
software license revenue of $2.2 million, increased service and maintenance
revenue of $1.9 million and increased subscriptions and transactions revenue of
$0.5 million. The increased revenue includes the favorable effect of foreign
exchange rates of $0.1 million. The segment profit increase of $1.2 million for
the six months ended December 31, 2012 was attributable to improved gross
margins of $3.4 million related primarily to the increased revenue, which was
offset in part by increased sales and marketing expenses of $1.5 million and
increased product development expenses of $0.5 million.
Banking Solutions. Revenues from our Banking Solutions segment increased $8.6
million as compared to the same period in the prior fiscal year due to an
increase in subscriptions and transactions revenue of $16.6 million related to
our fiscal year 2012 commercial banking acquisition and an increase of $0.5
million in maintenance revenue which was partially offset by a decrease in
professional services revenue of $8.1 million as a result of the completion of
several large ongoing banking projects and a decrease in software license
revenue of $0.4 million. The profit decrease of $2.1 million was primarily due
to increased operating expenses of $7.3 million offset in part by improved gross
margins of $5.2 million. The increased operating expenses are primarily the
result of increased infrastructure and sales and marketing expenses attributable
to investments we are making to support, improve and grow the commercial banking
business.
Outsourced Solutions. Revenues from our Outsourced Solutions segment increased
$4.5 million as compared to the same period in the prior fiscal year due
primarily to an increase in the revenue contribution from our legal spend
management solutions of $1.3 million, our SWIFT Access Service solution of $1.0
million and our Paymode-X solution of $2.4 million. The segment profit decreased
$0.6 million for the six months ended December 31, 2012 compared to the same
period in the prior year, as lower margins related to our Paymode-X solution and
increased operating expenses offset improved margins in our European solutions.
Revenues by category
Increase (Decrease)
Six Months Ended December 31, Between Periods
2012 2011 2012 Compared to 2011
As % of As % of
total total
(in thousands) Revenues (in thousands) Revenues (in thousands) %
Revenues:
Subscriptions and transactions $ 58,908
47.0 $ 36,648 34.1 $ 22,260 60.7
Software licenses 10,168 8.1 8,435 7.8 1,733 20.5
Service and maintenance 52,190 41.7 58,516 54.4 (6,326 ) (10.8 )
Equipment and supplies 4,032 3.2 3,971 3.7 61 1.5
Total revenues $ 125,298 100.0 $ 107,570 100.0 $ 17,728 16.5
27
--------------------------------------------------------------------------------
Table of Contents
Subscriptions and Transactions. The increase in subscriptions and transactions
revenues of $22.3 million was due principally to the increased revenue from our
Banking Solutions segment of $16.6 million, our Outsourced Solutions segment of
$5.1 million, which includes increased revenue from our legal spend management
solution of $1.3 million, SWIFT Access Service of $1.4 million, and Paymode-X of
$2.4 million, and the revenue increase from our Payments and Transactional
Documents segment of $0.5 million. The increase in revenues from our Banking
Solutions segment is primarily attributable to our fiscal year 2012 commercial
banking acquisition.
Software Licenses. The increase in software license revenues was due to an
increase in European revenue of $1.1 million from certain of our payment and
document automation products partially the result of our acquisition of Albany
and $1.0 million in US revenues in our payment and document automation products
partially offset by decreases in revenue from our Banking Solutions segment of
$0.4 million.
Service and Maintenance. The decrease in service and maintenance revenues was
primarily the result of decreased professional services revenues within our
Banking Solutions segment of $8.1 million associated with the recent completion
of several large banking projects and decreased European service and maintenance
revenues of $0.6 million in our Outsourced Solutions segment partially offset by
increased revenue from our Payments and Transactional Documents segment of $1.7
million primarily a result of our acquisition of Albany and increased
maintenance revenue of $0.5 million associated with our Banking Solutions
Segment.
Equipment and Supplies. The slight increase in equipment and supplies revenues
was principally due to an increase in revenue from our European payments and
transactional document products.
Cost of revenues by category
Increase (Decrease)
Six Months Ended December 31, Between Periods
2012 2011 2012 Compared to 2011
As % of As % of
total total
(in thousands) Revenues (inthousands) Revenues (in thousands) %
Cost of revenues:
Subscriptions and transactions $ 30,844
24.6 $ 18,300 17.0 $ 12,544 68.5
Software licenses 1,026 0.8 964 0.9 62 6.4
Service and maintenance 24,271 19.4 25,399 23.6 (1,128 ) (4.4 )
Equipment and supplies 3,062 2.4 3,136 2.9 (74 ) (2.4 )
Total cost of revenues $ 59,203 47.2 $ 47,799 44.4 $ 11,404 23.9
Gross profit $ 66,095 52.8 $ 59,771 55.6 $ 6,324 10.6
Subscriptions and Transactions. Subscriptions and transactions costs increased
to 52% of subscriptions and transactions revenues in the six months ended
December 31, 2012 as compared to 50% in the six months ended December 31, 2011.
The increase in subscriptions and transactions costs as a percentage of revenue
was due primarily to increased costs in our Banking Solutions segment related to
the integration and migration of our commercial banking customers and lower
gross margins in our European sales of payments and transactional documents.
Software Licenses. Software license costs remained consistent at 10% of software
license revenues in the six months ended December 31, 2012 as compared to 11%
for the six months ended December 31, 2011.
Service and Maintenance. Service and maintenance costs increased as a percentage
of service and maintenance revenues to 47% in the six months ended December 31,
2012 as compared to 43% for the six months ended December 31, 2011. The
increased service and maintenance costs as a percentage of revenue was primarily
a result of the decrease in revenue upon the recent completion of several large
projects in our Banking Solutions segment.
Equipment and Supplies. Equipment and supplies costs decreased to 76% of
equipment and supplies revenues in the six months ended December 31, 2012 as
compared to 79% of equipment and supplies revenues in the six months ended
December 31, 2011 as a result of a slight decrease in costs along with slight
revenue increases in our payments and transactional document products segment.
28
--------------------------------------------------------------------------------
Table of Contents
Operating Expenses
Increase
Six Months Ended December 31, Between Periods
2012 Compared to
2012 2011 2011
As % of As % of
total total
(in thousands) revenues (in thousands) revenues (in thousands) %
Operating expenses:
Sales and marketing
$ 29,808 23.8 $ 22,672 21.1 $ 7,136 31.5
Product development and engineering 16,732 13.3 11,864 11.0 4,868 41.0
General and administrative 13,028 10.4 9,845 9.2 3,183 32.3
Amortization of intangible assets 9,513 7.6 7,317 6.8 2,196 30.0
Total operating expenses $ 69,081 55.1 $ 51,698 48.1 $ 17,383 33.6
Sales and Marketing. Sales and marketing expenses increased $7.1 million in the
six months ended December 31, 2012 as compared to the six months ended
December 31, 2011 as a result of an increase in employee related costs of $5.2
million, primarily due to the impact of our fiscal year 2013 and 2012
acquisitions and increased costs in our Banking Solutions segment, as well as
increased travel related expenses of $0.5 million, increased professional
services expense of $0.3 million, increased acquisition related expenses of $0.3
million and increased restructuring charges of $0.2 million.
Product Development and Engineering. The increase in product development and
engineering expenses was primarily attributable to increased employee related
costs of $3.3 million and increased professional services expense of $1.3
million.
General and Administrative. The increase in general and administrative expenses
of $3.2 million was principally attributable to an increase in employee related
costs of $1.5 million, acquisition related costs of $1.4 million and
restructuring costs of $0.4 million.
Amortization of Intangible Assets. We amortize our intangible assets in
proportion to the estimated rate at which the asset provides economic benefit to
us. Accordingly, amortization expense rates are often higher in the earlier
periods of an asset's estimated life. The increase in amortization expense in
the six months ended December 31, 2012 as compared to the six months ended
December 31, 2011 occurred as a result of increased expense from intangible
assets associated with our fiscal year 2013 and 2012 acquisitions.
Loss on Derivative Instruments
Six Months Ended (Decrease)
December 31, Between Periods
2012 Compared
2012 2011 to 2011
(in thousands) % Loss on derivative instruments, net $ (4,917 ) $ - $ (4,917 ) -
Loss on Derivative Instruments, net. During the six months ended December 31,
2012 we recorded a loss of $4.9 million related to changes in fair value of
derivative instruments associated with our Notes; there were no similar
derivative instruments during the six months ended December 31, 2011.
Other Expense, Net
Six Months Ended Increase (Decrease)
December 31, Between Periods
2012 Compared
2012 2011 to 2011
(in thousands) %
Interest income $ 278 $ 244 $ 34 13.9
Interest expense (704 ) (20 ) (684 ) (3,420.0 ) Other expense, net (113 ) (309 ) 196 63.4
Other expense, net $ (539 ) $ (85 ) $ (454 ) (534.1 )
Other Expense, Net. For the six months ended December 31, 2012 as compared to
the six months ended December 31, 2011, interest income increased slightly as a
result of increased cash balances. Interest expense increased as a result of
29
--------------------------------------------------------------------------------
Table of Contents
interest expense related to our Notes and consisted of cash interest expense of
$0.1 million, amortization of debt discount of $0.1 million and amortization of
debt issuance costs of $0.5 million. The increase in other expense is the result
of a decrease in foreign exchange losses in the six months ended December 31,
2012 as compared to the six months ended December 31, 2011.
Provision for Income Taxes
We recorded an income tax benefit of $1.4 million and income tax expense of $3.8
million for the six months ended December 31, 2012 and 2011, respectively. The
income tax benefit for the six months ended December 31, 2012 was principally
due to the impact of our US operations, offset in part by tax expense associated
with our UK and Australian operations. The income tax expense for the six months
ended December 31, 2011 was primarily attributable to our UK, Australian and US
operations. The excess of our effective tax rate over statutory tax rates was
primarily due to our inability to fully utilize certain UK foreign tax credits
in the determination of US taxable income. This has the effect of taxing certain
income twice, once in the UK and again in the US, which drives a higher
effective tax rate.
We currently anticipate that our unrecognized tax benefits will decrease within
the next twelve months by approximately $0.1 million as a result of the
expiration of certain statutes of limitations associated with intercompany
transactions subject to tax in multiple jurisdictions.
Liquidity and Capital Resources
We have financed our operations primarily from cash provided by operating
activities and the sale of our common stock and, with the issuance of the Notes
in December 2012, with debt proceeds. We have generated positive operating cash
flows in each of our last eleven completed fiscal years. Accordingly, we believe
that the cash generated from our operations and the cash and cash equivalents we
have on hand will be sufficient to meet our operating requirements for the
foreseeable future.
In December 2012, we completed an underwritten public offering of $189.8 million
aggregate principal amount of our 1.50% Convertible Senior Notes due December 1,
2017, (see Note 10 - Convertible Senior Notes). There are no restrictive
covenants associated with these Notes. In connection with the Notes we also
entered into convertible note hedge instruments at a purchase cost of $42.3
million, and sold warrants for proceeds of $25.8 million.
On October 25, 2012, we acquired the assets of 5280 Dynamic Solutions LLC
(5280) in exchange for a cash payment of $1.6 million.
On September 11, 2012, we completed the acquisition of Albany for a cash payment
of £20 million (approximately $32 million based on exchange rates in effect at
the acquisition date).
In addition to our operating requirements, we will require cash to pay interest
on the Notes and to make principal payments on the Notes at maturity or upon
conversion. As of January 17, 2013 we are permitted to settle any conversion
obligation under the Notes in excess of the principal balance in either cash,
shares of our common stock or a combination of cash and shares of our common
stock, at our election. We believe that the cash generated from our operations
and the cash and cash equivalents we have on hand will be sufficient to meet our
future obligations. If our existing cash resources along with cash generated
from operations is insufficient to satisfy our funding requirements we may need
to sell additional equity or debt securities or seek other financing
arrangements. Although we believe based on our operations today that we would be
successful in obtaining additional financing were that to be required, we cannot
be certain that financing alternatives will be available in amounts or at terms
that are acceptable to us, or available to us at all.
30--------------------------------------------------------------------------------
Table of Contents
One of our goals is to maintain and improve our capital structure. The key
metrics we focus on in assessing the strength of our liquidity and a summary of
our cash activity for the six months ended December 31, 2012 and 2011 are
summarized in the tables below:
December 31, June 30,
2012 2012
(in thousands)
Cash, cash equivalents and marketable securities $ 280,891 $ 124,862
Six Months Ended
December 31,
2012 2011
(in thousands) Cash provided by operating activities $ 19,570 $ 14,334
Cash used in investing activities (35,075 ) (6,875 )
Cash provided by financing activities 169,537 13,258
Effect of exchange rates on cash 1,996 (1,338 )
Cash, cash equivalents and marketable securities. At December 31, 2012 our cash
and cash equivalents consisted primarily of cash deposits held at major banks,
money market funds and marketable securities. The increase in cash, cash
equivalents and marketable securities at December 31, 2012 from June 30, 2012
was primarily due to the net proceeds received under our convertible debt
issuance in December 2012 of $167.4 million and $19.6 million of cash generated
from operations. This was offset in part by the use of $29.9 million in cash
related to business acquisitions we completed during the six months ended
December 31, 2012 and $5.2 million used to purchase property and equipment.
Cash, cash equivalents and marketable securities included $56.9 million held by
our foreign subsidiaries as of December 31, 2012, of which $16.7 million would
be subject to US tax rates if we sought to use those amounts to fund domestic
operations. We intend to continue to permanently reinvest our earnings from
foreign subsidiaries, and we currently do not anticipate that we will need funds
generated from foreign subsidiaries to fund our domestic operations. If in the
future we were to change our intention with respect to permanent reinvestment of
earnings from our foreign subsidiaries, any foreign earnings that had previously
not been taxed in the US would generally become subject to US tax at statutory
rates. Cash and cash equivalents held by our foreign subsidiaries are
denominated in currencies other than US Dollars. Accordingly, increases in the
foreign currency exchange rates of the British Pound Sterling, European Euro,
and Australian Dollar to the US Dollar increased our overall cash balances by
approximately $2.0 million in the six months ended December 31, 2011. Further
changes in the foreign currency exchange rates of these currencies could have a
significant effect on our overall cash balances. However, we continue to believe
that our existing cash balances, even in light of the foreign currency
volatility we frequently experience, are adequate to meet our operating
requirements for the foreseeable future.
Operating Activities. Cash generated from operating activities primarily relates
to our net income, less the impact of non-cash expenses and changes in working
capital. Cash generated from operations increased by $5.2 million during the six
months ended December 31, 2012 as compared to the same period in the prior year.
The increase was primarily due to a decrease in cash used in accounts receivable
of $4.1 million, an increase in cash provided by deferred revenue of $2.6
million, and a decrease in cash used for accounts payable of $1.6 million, which
was offset in part by a decrease in cash provided by prepaid assets of $0.5
million and a decrease in cash provided by other assets of $0.3 million when
compared to the same period in the prior year.
At December 31, 2012, a portion of the deferred tax assets associated with our
US and European operations have been reserved since, given the available
evidence, it was deemed more likely than not that these deferred tax assets
would not be realized.
At December 31, 2012, we had US net operating loss carryforwards of $51.3
million, which expire at various times through the year 2031 and foreign net
operating loss carryforwards (primarily in Europe) of $8.7 million, which have
no statutory expiration date. We also have approximately $2.7 million of
research and development tax credit carryforwards available which expire at
various points through the year 2032. Our operating losses and tax credit
carryforwards may be subject to limitations under provisions of the Internal
Revenue Code.
Investing Activities. The increase in net cash used in investing activities for
the six months ended December 31, 2012 compared to the six months ended
December 31, 2011 was predominantly due to the $29.9 million of cash used to
fund current year acquisitions as compared to the $2.9 million of cash used
during the six months ended December 31, 2011.
31--------------------------------------------------------------------------------
Table of Contents
Financing Activities. The increase in cash inflows from financing activities
relates primarily to the proceeds, net of debt issuance costs, received from the
issuance of the Notes of $184.0 million, offset in part by net cash used of
$16.6 related to our purchase of Note Hedges and a sale of Warrants in
connection with the Notes.
Off-Balance Sheet Arrangements
During the six months ended December 31, 2012, we did not engage in material
off-balance sheet activities, including the use of structured finance, special
purpose or variable interest entities, material trading activities in
non-exchange traded commodity contracts or transactions with persons or entities
that benefit from their non-independent relationship with us.
Contractual Obligations
Following is a summary of future payments that we are required to make under
existing contractual obligations as of December 31, 2012:
Payments Due by Period *
Less Than 1 More Than 5
Total Year 1-3 Years 4-5 Years Years
(in thousands)
Convertible senior notes $ 189,750 $ - $ - $ 189,750 $ -
Interest on convertible senior
notes 14,144 1,573 8,539 4,032 -
Operating lease obligations 20,651 1,633 7,898 4,378 6,742
Capital lease obligations
(inclusive of interest) 46 46 - - -
Other contractual obligations 8,030 3,589 3,681 760 -
Total $ 232,621 $ 6,841 $ 20,118 $ 198,920 $ 6,742
* Payment due dates are calculated from our most recent fiscal year end of
June 30, 2012.
Purchase orders are not included in the table above. Our purchase orders
represent authorizations to purchase rather than binding agreements. The
contractual obligation amounts in the table above are associated with agreements
that are enforceable and legally binding and that specify all significant terms,
including: fixed or minimum services to be used; fixed, minimum or variable
price provisions; and the approximate timing of the transaction. Obligations
under contract that we can cancel without a significant penalty are not included
in the table above. Derivative liabilities of $64.0 million as of December 31,
2012 are not included in the table above. Also excluded from the table is our
estimate of unrecognized tax benefits as of December 31, 2012 in the amount of
$0.8 million. The derivative liabilities and unrecognized tax benefits have been
excluded because, as of December 31, 2012, we are unable to estimate the timing
of future cash outflows, if any, associated with these liabilities as we do not
currently anticipate settling any of these liabilities with cash payment in the
foreseeable future.
[ Back To Technology News's Homepage ]
|