|
| [February 13, 2013] |
 |
Cinedigm Announces Third Quarter Fiscal Year 2013 Financial Results
LOS ANGELES --(Business Wire)--
Cinedigm
Digital Cinema Corp. (NASDAQ: CIDM), the global leader in the
digital distribution revolution, today announced financial results for
the third quarter fiscal 2013 which ended December 31, 2012.
Quarterly Highlights Include:
-
Consolidated revenues up 17% to $23.2 million and consolidated
adjusted EBITDA increased to $14.5 million from $14.3 million in the
year-ago period
-
Non deployment revenues up 53% to $9.6 million and non-deployment
adjusted EBITDA up 58% from year-ago period to $2.2 million
-
Cinedigm's domestic digital cinema deployment currently totals 11,697
screens installed with 269 exhibitor partners; 835 screens installed
in third quarter
-
Cinedigm's movie release, "The Invisible War," nominated for Academy
Award® in the Best Feature Documentary category
-
13 independent films acquired to date
Third Quarter Fiscal 2013 Results
Revenues for the third quarter of fiscal 2013 were $23.2 million, a 17%
increase from $19.8 million in the third quarter a year ago. The
increase in revenues was primarily the result of strong performance in
Cinedigm's Entertainment Group (CEG), including results from the New
Video acquisition, which closed in April 2012, as well as continued
steady results from the Company's recurring revenue digital cinema
servicing and software platforms.
In the third quarter of fiscal 2013, Adjusted EBITDA from continuing
operations totaled $14.5 million, an increase from $14.3 million in the
year-ago period. Excluding Cinedigm's deployment business, Adjusted
EBITDA from continuing non-deployment operations was $2.2 million, an
increase of 58% from the year ago period and an increase of 81% from the
previous quarter. Non-Deployment EBITDA in the quarter included $0.4
million of film distribution costs incurred in the quarter as CEG ramped
up its film releasing business, building toward a goal of 20-25 releases
per year. These third quarter distribution costs were incurred in
advance of any home entertainment revenues for those film releases,
which will be realized in subsequent periods.
Consolidated net loss decreased to $1.8 million or $0.03 per share for
the quarter compared to a consolidated net loss of $10.6 million or
$0.28 per share in the comparable prior year period, and a net loss of
$2.6 million or $0.06 per share in the preceding quarter.
Digital Cinema Deployment Highlights:
-
Cinedigm experienced the third highest installation quarter in its
history, installing 835 digital systems as the Phase 2 installation
period ended at January 31st, 2013.
-
Cinedigm's US and Canadian digital cinema deployment currently totals
11,697 screens installed with 269 exhibitor partners, representing in
excess of 70% of all North American exhibitors and approximately 40%
of all North American digital cinema screens.
-
Cinedigm is finalizing contracts to bring its Virtual Print Fee (VPF)
program to drive in movie theatres.
-
Also in the quarter, the Company signed its first large scale
international deployment with Caribbean Theaters, with installations
to commence in the fourth quarter.
Entertainment Distribution Highlights:
-
The Company's fiscal year 2013 movie release, "The Invisible War," was
nominated for an Academy Award® in the Best Feature Documentary
category and is one of the best reviewed movies of the year.
-
Cinedigm released two films theatrically in the third quarter fiscal
2013; "Citadel" and "In Our Nature."
-
Cinedigm distributed 2,830 hours of film and TV content to more than
22 digital partners.
-
Through the end of the quarter, Cinedigm's live content on digital
platforms totaled over 2,130 unique films and 365 seasons of TV
comprising over 5,732 episodes.
-
Cinedigm acquired 714 hours of new movies and TV series, including the
classic Toei Anime franchise "Digimon," 22 new festival films from our
Sundance partnership, and the top-rated series "Coast Guard Alaska" &
"Coast Guard Florida" from Al Roker Entertainment.
-
With the recently acquired content, the Company's total library is
over 18,943 movies and television episodes.
-
Digital revenues increased 50% year-to-date versus industry average of
28%.
Software Highlights:
-
Dan Sherlock joined in January as the new president of the software
division.
-
Signed Southern for our exhibitor management system and our
TCC-Enterprise system.
-
Signed LD Entertainment for our TDS product.
-
Internationally, software installations began in Ireland and the UK.
The quarter also saw the Company sign the first large scale
international deployment with Caribbean Theaters, who will begin
installing our software in our fiscal fourth quarter. The company
expects Australian and New Zealand installations to also commence in
the fourth quarter.
"We are pleased that each of our divisions made significant operational
progress in the last quarter. We exceeded our goals for the now complete
Phase 2 domestic deployment, expanded our footprint internationally,
released two independent films domestically with strong ancillary market
pre-sales, grew our feature distribution slate to 13 titles and further
expanded our industry leading home entertainment library with numerous
film and television title acquisitions," said Chris McGurk, Chairman and
CEO. "Importantly, garnering an Academy Award® nomination for 'The
Invisible War' has both dramatically increased awareness of the critical
issue of military sexual assault and underscored that in year one as a
complete digitally-focused studio, Cinedigm is already making a big
impact on the entertainment business."
"We've consistently stated that fiscal year 2013 is a year focused on
both investment and growth," added Adam Mizel, Chief Operating Officer
and CFO. "Cinedigm continues to benefit from the recurring revenues
generated by its installed systems, software maintenance fees, and the
inherent operating leverage embedded in its business model. With the
completion of our domestic Phase 2 deployment at January 31st, we are
focused on expanding our international servicing partnerships, as well
as our exhibition and distribution software client base. In addition,
our strong independent film slate and recent home entertainment
acquisitions are setting us up for a strong start to fiscal 2014."
Nine-Month Fiscal 2013 Results
For the first nine months of fiscal 2013, revenues increased $7.8
million to $66.7 million as compared to $58.9 million for the same
period year ago. Adjusted EBITDA from continuing operations year-to-date
was $42.1 million, compared to $44.8 million in the first nine months of
the prior year reflecting the reduced virtual print fees due to
unexpected shifts in the breadth and timing of various major studio
movie releases in July and August. Consolidated net loss decreased to
$9.5 million or $0.21 per share for the first nine months of the fiscal
year compared to a consolidated net loss of $17.3 million or $0.49 per
share in the comparable prior year period.
Fiscal 2013 Outlook
Cinedigm is reaffirming its fiscal 2013 guidance and expects
consolidated GAAP revenues including its deployment units of $91-$97
million, and consolidated Adjusted EBITDA of $57-$59 million in Fiscal
2013. The Company is also reaffirming that it expects fiscal 2013
Adjusted EBITDA from non-deployment operations of $6.7-$7.7 million.
Adjusted EBITDA is defined by the Company for the periods presented to
be earnings before interest, taxes, depreciation and amortization, other
income, net, stock-based expenses and compensation, merger and
acquisition costs, and certain other items. Pursuant to the requirements
of Regulation G, the Company has provided a reconciliation in the tables
attached to this release of Adjusted EBITDA to U.S. GAAP net income
(loss). The Company calculated and communicated Adjusted EBITDA in the
tables because the Company's management believes it is of importance to
investors and lenders by providing additional information with respect
to the performance of its fundamental business activities. The Company's
calculation of Adjusted EBITDA may or may not be consistent with the
calculation of this measure by other companies in the same industry.
Investors should not view Adjusted EBITDA as an alternative to the U.S.
GAAP operating measure of net income (loss). In addition, Adjusted
EBITDA does not take into account changes in certain assets and
liabilities as well as interest and income taxes that can affect cash
flows. Management does not intend the presentation of these non-GAAP
measures to be considered in isolation or as a substitute for results
prepared in accordance with U.S. GAAP. These non-GAAP measures should be
read only in conjunction with the Company's consolidated financial
statements prepared in accordance with U.S. GAAP.
Conference Call
Cinedigm will host a conference call to discuss its financial results at
4:30 p.m. EST on February 13, 2013. The conference call can be accessed
by dialing (877) 754-5303 or for international callers by dialing (678)
894-3030 at least five minutes prior to the start of the call. No
passcode is required. The earnings call will also be broadcast live over
the Internet and can be accessed on the Investor Relations section of
the Company's Web site at http://investor.cinedigm.com/events.cfm.
To listen to the live webcast, please visit the site prior to the start
of the call in order to register, download and install any necessary
audio software.
For those unable to participate during the live broadcast, a replay will
be available beginning February 13, 2013 at 5:30 p.m. EST, through
February 20, 2013 at 11:59 p.m. EST. To access the replay, dial (800)
585-8367 (U.S.) or (404) 537-3406 (International) and use passcode:
96792519.
About Cinedigm
Cinedigm is a leader in the digital entertainment revolution. Cinedigm's
pioneering digital cinema deployment and servicing efforts, and our
state-of-the-art distribution and exhibition software, are cornerstones
of the digital cinema transformation. Cinedigm is also the leading
digital aggregator of independent content in the world, providing
end-to-end digital content delivery to theaters, across digital and
on-demand platforms, and on DVD/Blu-ray. Through partnerships with
iTunes, Netflix, Amazon, Google (News - Alert), Hulu, Vudu, Xbox, Playstation, and
others, Cinedigm reaches a global digital audience. The company's
library of over 5,000 titles includes award-winning documentaries from
Docurama Films®, next-gen indies from Flatiron Film Company® and
acclaimed independent films and festival picks through partnerships with
the Sundance Institute and Tribeca Film. CEG is proud to distribute many
Oscar®-nominated films including "The Invisible War," "Hell and Back
Again," "GasLand," "Waste Land" and "Paradise Lost 3: Purgatory."
Upcoming multi-platform releases include "Don't Stop Believin':
Everyman's Journey," "Come Out And Play," "Arthur Newman," and "Violet
and Daisy." Cinedigm™ and Cinedigm Digital Cinema Corp™ are trademarks
of Cinedigm Digital Cinema Corp www.cinedigm.com.
[CIDM-E]
Safe Harbor Statement
Investors and readers are cautioned that certain statements contained in
this document, as well as some statements in periodic press releases and
some oral statements of Cinedigm officials during presentations about
Cinedigm, along with Cinedigm's filings with the Securities and Exchange
Commission, including Cinedigm's registration statements, quarterly
reports on Form 10-Q and annual report on Form 10-K, are
"forward-looking" statements within the meaning of the Private
Securities Litigation Reform Act of 1995 (the "Act"). Forward-looking
statements include statements that are predictive in nature, which
depend upon or refer to future events or conditions, which include words
such as "expects," "anticipates," "intends," "plans," "could," "might,"
"believes," "seeks," "estimates" or similar expressions. In addition,
any statements concerning future financial performance (including future
revenues, earnings or growth rates), ongoing business strategies or
prospects, and possible future actions, which may be provided by
Cinedigm's management, are also forward-looking statements as defined by
the Act. Forward-looking statements are based on current expectations
and projections about future events and are subject to various risks,
uncertainties and assumptions about Cinedigm, its technology, economic
and market factors and the industries in which Cinedigm does business,
among other things. These statements are not guarantees of future
performance and Cinedigm undertakes no specific obligation or intention
to update these statements after the date of this release.
|
CINEDIGM DIGITAL CINEMA CORP.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except for share and per share data)
|
|
|
|
|
|
December 31, 2012
|
|
March 31, 2012
|
|
ASSETS
|
|
(Unaudited)
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,321
|
|
$
|
17,843
|
|
Restricted available-for-sale investments
|
|
|
-
|
|
|
9,477
|
|
Accounts receivable, net
|
|
|
38,538
|
|
|
24,502
|
|
Deferred costs, current portion
|
|
|
2,199
|
|
|
2,228
|
|
Unbilled revenue, current portion
|
|
|
7,982
|
|
|
7,510
|
|
Prepaid and other current assets
|
|
|
7,249
|
|
|
1,121
|
|
Note receivable, current portion
|
|
|
478
|
|
|
498
|
|
Assets held for sale
|
|
|
-
|
|
|
214
|
|
Total current assets
|
|
|
73,767
|
|
|
63,393
|
|
Restricted cash
|
|
|
5,751
|
|
|
5,751
|
|
Security deposits
|
|
|
241
|
|
|
207
|
|
Property and equipment, net
|
|
|
178,275
|
|
|
200,974
|
|
Intangible assets, net
|
|
|
14,439
|
|
|
466
|
|
Capitalized software costs, net
|
|
|
6,650
|
|
|
5,156
|
|
Goodwill
|
|
|
7,101
|
|
|
5,765
|
|
Deferred costs, net of current portion
|
|
|
3,481
|
|
|
5,080
|
|
Unbilled revenue, net of current portion
|
|
|
611
|
|
|
617
|
|
Accounts receivable, long-term
|
|
|
1,602
|
|
|
773
|
|
Note receivable, net of current portion
|
|
|
134
|
|
|
465
|
|
Investment in non-consolidated entity, net
|
|
|
2,830
|
|
|
1,490
|
|
Total assets
|
|
$
|
294,882
|
|
$
|
290,137
|
|
|
|
CINEDIGM DIGITAL CINEMA CORP.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except for share and per share data)
|
|
(continued)
|
|
|
|
|
|
December 31, 2012
|
|
March 31, 2012
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
(Unaudited)
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
42,983
|
|
|
$
|
20,854
|
|
|
Current portion of notes payable, non-recourse
|
|
|
33,562
|
|
|
|
35,644
|
|
|
Current portion of capital leases
|
|
|
230
|
|
|
|
186
|
|
|
Current portion of deferred revenue
|
|
|
4,556
|
|
|
|
3,677
|
|
|
Current portion of contingent consideration for business combination
|
|
|
750
|
|
|
|
-
|
|
|
Liabilities as part of assets held for sale
|
|
|
-
|
|
|
|
75
|
|
|
Total current liabilities
|
|
|
82,081
|
|
|
|
60,436
|
|
|
Notes payable, non-recourse, net of current portion
|
|
|
103,726
|
|
|
|
135,345
|
|
|
Notes payable
|
|
|
94,442
|
|
|
|
87,354
|
|
|
Capital leases, net of current portion
|
|
|
5,051
|
|
|
|
5,244
|
|
|
Interest rate swaps
|
|
|
750
|
|
|
|
1,771
|
|
|
Deferred revenue, net of current portion
|
|
|
11,464
|
|
|
|
11,451
|
|
|
Contingent consideration, net of current portion
|
|
|
3,094
|
|
|
|
-
|
|
|
Customer security deposits, net of current portion
|
|
|
-
|
|
|
|
9
|
|
|
Total liabilities
|
|
|
300,608
|
|
|
|
301,610
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders' Deficit
|
|
|
|
|
|
Preferred stock, 15,000,000 shares authorized; Series A 10% -
$0.001 par value per share; 20 shares authorized; 7 shares issued
and outstanding at December 31, 2012 and March 31, 2012,
respectively. Liquidation preference of $3,589
|
|
|
3,439
|
|
|
|
3,357
|
|
|
Class A common stock, $0.001 par value per share; 118,759,000 and
75,000,000 shares authorized; 48,446,468 and 37,722,927 shares
issued and 48,395,028 and 37,671,487 shares outstanding at
December 31, 2012 and March 31, 2012, respectively
|
|
|
48
|
|
|
|
38
|
|
|
Class B common stock, $0.001 par value per share; 1,241,000 and
15,000,000 shares authorized; 1,241,000 and 1,241,000 shares
issued and 0 and 25,000 shares outstanding, at December 31, 2012
and March 31, 2012, respectively
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
221,817
|
|
|
|
206,348
|
|
|
Treasury stock, at cost; 51,440 Class A shares
|
|
|
(172
|
)
|
|
|
(172
|
)
|
|
Accumulated deficit
|
|
|
(230,858
|
)
|
|
|
(221,044
|
)
|
|
Total stockholders' deficit
|
|
|
(5,726
|
)
|
|
|
(11,473
|
)
|
|
Total liabilities and stockholders' deficit
|
|
$
|
294,882
|
|
|
$
|
290,137
|
|
|
|
|
CINEDIGM DIGITAL CINEMA CORP.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except for share and per share data)
|
|
(Unaudited)
|
|
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
|
|
|
Ended December 31,
|
|
Ended December 31,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Revenues
|
|
$
|
23,212
|
|
|
$
|
19,793
|
|
|
$
|
66,725
|
|
|
$
|
58,862
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Direct operating (exclusive of depreciation and amortization shown
below)
|
|
|
3,169
|
|
|
|
2,104
|
|
|
|
8,532
|
|
|
|
5,394
|
|
|
Selling, general and administrative
|
|
|
6,265
|
|
|
|
4,303
|
|
|
|
18,464
|
|
|
|
11,784
|
|
|
Provision for doubtful accounts
|
|
|
72
|
|
|
|
-
|
|
|
|
226
|
|
|
|
-
|
|
|
Research and development
|
|
|
38
|
|
|
|
72
|
|
|
|
112
|
|
|
|
162
|
|
|
Merger and acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
1,267
|
|
|
|
-
|
|
|
Restructuring expenses
|
|
|
-
|
|
|
|
832
|
|
|
|
340
|
|
|
|
832
|
|
|
Depreciation and amortization of property and equipment
|
|
|
9,155
|
|
|
|
8,996
|
|
|
|
27,372
|
|
|
|
26,719
|
|
|
Amortization of intangible assets
|
|
|
739
|
|
|
|
84
|
|
|
|
1,120
|
|
|
|
253
|
|
|
Total operating expenses
|
|
|
19,438
|
|
|
|
16,391
|
|
|
|
57,433
|
|
|
|
45,144
|
|
|
Income from operations
|
|
|
3,774
|
|
|
|
3,402
|
|
|
|
9,292
|
|
|
|
13,718
|
|
|
Interest income
|
|
|
2
|
|
|
|
21
|
|
|
|
20
|
|
|
|
96
|
|
|
Interest expense
|
|
|
(6,690
|
)
|
|
|
(7,603
|
)
|
|
|
(21,444
|
)
|
|
|
(22,543
|
)
|
|
Income (loss) on investment in non-consolidated entity
|
|
|
678
|
|
|
|
(343
|
)
|
|
|
1,340
|
|
|
|
(343
|
)
|
|
Other income, net
|
|
|
103
|
|
|
|
175
|
|
|
|
494
|
|
|
|
606
|
|
|
Change in fair value of interest rate swap
|
|
|
349
|
|
|
|
597
|
|
|
|
1,025
|
|
|
|
29
|
|
|
Net loss from continuing operations
|
|
|
(1,784
|
)
|
|
|
(3,751
|
)
|
|
|
(9,273
|
)
|
|
|
(8,437
|
)
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
|
(6,889
|
)
|
|
|
(274
|
)
|
|
|
(8,826
|
)
|
|
Net loss
|
|
|
(1,784
|
)
|
|
|
(10,640
|
)
|
|
|
(9,547
|
)
|
|
|
(17,263
|
)
|
|
Preferred stock dividends
|
|
|
(89
|
)
|
|
|
(89
|
)
|
|
|
(267
|
)
|
|
|
(267
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(1,873
|
)
|
|
$
|
(10,729
|
)
|
|
$
|
(9,814
|
)
|
|
$
|
(17,530
|
)
|
|
Net loss per Class A and Class B common share - basic and diluted:
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.03
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.24
|
)
|
|
Loss from discontinued operations
|
|
$
|
-
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.49
|
)
|
|
Weighted average number of Class A and Class B common shares
outstanding: Basic and diluted
|
|
|
48,320,257
|
|
|
|
37,620,287
|
|
|
|
47,254,337
|
|
|
|
35,800,878
|
|
|
|
Following is the reconciliation of the Company's consolidated Adjusted
EBITDA to consolidated GAAP net loss from continuing operations for the
three and nine months ended December 31, 2012 and 2011:
|
|
|
For the Three Months Ended December 31,
|
|
($ in thousands)
|
|
|
2012
|
|
|
|
2011
|
|
|
Net loss from continuing operations
|
|
$
|
(1,784
|
)
|
|
$
|
(3,751
|
)
|
|
Add Back:
|
|
|
|
|
|
Amortization of capitalized software costs
|
|
|
302
|
|
|
|
130
|
|
|
Depreciation and amortization of property and equipment
|
|
|
9,155
|
|
|
|
8,996
|
|
|
Amortization of intangible assets
|
|
|
739
|
|
|
|
84
|
|
|
Interest income
|
|
|
(2
|
)
|
|
|
(21
|
)
|
|
Interest expense
|
|
|
6,690
|
|
|
|
7,603
|
|
|
Other income, net
|
|
|
(103
|
)
|
|
|
(175
|
)
|
|
Income on investment in non-consolidated entity
|
|
|
(678
|
)
|
|
|
343
|
|
|
Change in fair value of interest rate swap
|
|
|
(349
|
)
|
|
|
(597
|
)
|
|
Stock-based expenses
|
|
|
43
|
|
|
|
142
|
|
|
Stock-based compensation
|
|
|
513
|
|
|
|
561
|
|
|
Restructuring expenses
|
|
|
-
|
|
|
|
832
|
|
|
Allocated costs attributable to discontinued operations
|
|
|
-
|
|
|
|
119
|
|
|
Adjusted EBITDA
|
|
$
|
14,526
|
|
|
$
|
14,266
|
|
|
|
|
|
|
|
|
Adjustments related to the Phase I and Phase
II Deployments:
|
|
|
|
|
|
Depreciation and amortization of property and equipment
|
|
$
|
(8,986
|
)
|
|
$
|
(8,820
|
)
|
|
Amortization of intangible assets
|
|
|
(13
|
)
|
|
|
(12
|
)
|
|
Income from operations
|
|
|
(4,159
|
)
|
|
|
(4,275
|
)
|
|
Intersegment services fees earned (1)
|
|
|
845
|
|
|
|
245
|
|
|
Adjusted EBITDA from non-deployment businesses
|
|
$
|
2,213
|
|
|
$
|
1,404
|
|
|
|
|
(1) Intersegment revenues of the Services segment represent
service fees earned from the Phase I and Phase II Deployments.
|
|
|
Following is the reconciliation of the Company's consolidated Adjusted
EBITDA to consolidated GAAP net loss from continuing operations:
|
|
|
For the Nine Months Ended December 31,
|
|
($ in thousands)
|
|
|
2012
|
|
|
|
2011
|
|
|
Net loss from continuing operations
|
|
$
|
(9,273
|
)
|
|
$
|
(8,437
|
)
|
|
Add Back:
|
|
|
|
|
|
Amortization of capitalized software costs
|
|
|
829
|
|
|
|
494
|
|
|
Depreciation and amortization of property and equipment
|
|
|
27,372
|
|
|
|
26,719
|
|
|
Amortization of intangible assets
|
|
|
1,120
|
|
|
|
253
|
|
|
Interest income
|
|
|
(20
|
)
|
|
|
(96
|
)
|
|
Interest expense
|
|
|
21,444
|
|
|
|
22,543
|
|
|
Other income, net
|
|
|
(494
|
)
|
|
|
(606
|
)
|
|
Income on investment in non-consolidated entity
|
|
|
(1,340
|
)
|
|
|
343
|
|
|
Change in fair value of interest rate swap
|
|
|
(1,025
|
)
|
|
|
(29
|
)
|
|
Stock-based expenses
|
|
|
343
|
|
|
|
704
|
|
|
Stock-based compensation
|
|
|
1,527
|
|
|
|
1,479
|
|
|
Merger and acquisition expenses
|
|
|
1,267
|
|
|
|
-
|
|
|
Restructuring expenses
|
|
|
340
|
|
|
|
832
|
|
|
Allocated costs attributable to discontinued operations
|
|
|
-
|
|
|
|
623
|
|
|
Adjusted EBITDA
|
|
$
|
42,090
|
|
|
$
|
44,822
|
|
|
|
|
|
|
|
|
Adjustments related to the Phase I and Phase
II Deployments:
|
|
|
|
|
|
Depreciation and amortization of property and equipment
|
|
$
|
(26,890
|
)
|
|
$
|
(26,330
|
)
|
|
Amortization of intangible assets
|
|
|
(39
|
)
|
|
|
(39
|
)
|
|
Income from operations
|
|
|
(13,563
|
)
|
|
|
(16,312
|
)
|
|
Intersegment services fees earned (1)
|
|
|
2,661
|
|
|
|
3,323
|
|
|
Adjusted EBITDA from non-deployment businesses
|
|
$
|
4,259
|
|
|
$
|
5,464
|
|
|
|
|
(1) Intersegment revenues of the Services segment represent
service fees earned from the Phase I and Phase II Deployments.
|

[ Back To Technology News's Homepage ]
|