|
INNOSPEC INC. - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge) This discussion should be read in conjunction with our consolidated financial
statements and the notes thereto.
EXECUTIVE OVERVIEW
Our business performance in 2012 was against a background of continued weakness
in European demand due to the on-going economic difficulties, especially in
Southern European countries. Demand in other developed markets continued to show
slow growth, while enhanced demand for fuel and personal care products in
emerging markets boosted prospects in South America and Asia-Pacific. Although
global fuel demand was relatively weak, the major weakness was in gasoline
demand in the developed markets of Europe and North America, driven mainly by a
significant improvement in vehicle fuel economy. Diesel demand, however, was
stronger, supported by global commercial fleet demand, and passenger car demand
in Europe. There was limited new legislation in the developed markets, with a
slow roll out of sulfur and biofuel legislation in other markets. Strong demand
from the oil and gas sector, notably in North America, provided a positive
environment for our nascent Oilfield Specialties business, while consumer demand
for contaminant-free and natural/renewable cosmetic ingredients provides a
driver for new technology in personal care. Economic difficulties in the
European markets have driven softer demand for our Polymers business.
We have managed our investments in capital equipment, working capital and
recruitment of additional skilled personnel in line with these market factors.
Our capital program and expenses during 2012 included investment in a new
information system platform, which we expect to add value to our business in
2014. During 2012, we completed the acquisition of Strata Control Services, Inc.
("Strata") to help build-out our presence in Oilfield Specialties, and we
continue to seek further opportunities for this area in 2013. We also made a
non-binding offer for the TPC Group, and later withdrew this offer as we felt
that we could not derive sufficient shareholder value from the deal. This
aborted transaction resulted in a $2.1 million charge for acquisition-related
costs in the fourth quarter. We also instituted a one-time special dividend of
$2.00 per share, which was paid on December 21, 2012 to shareholders of record
on December 14, 2012.
CRITICAL ACCOUNTING ESTIMATES
Note 2 of the Notes to the Consolidated Financial Statements includes a summary
of the significant accounting policies and methods used in the preparation of
the consolidated financial statements.
Contingencies
We are subject to legal, regulatory and other proceedings and claims. The
Company discloses information concerning contingent liabilities in respect of
these claims and proceedings for which an unfavorable outcome is more than
remote and the potential loss could materially
26--------------------------------------------------------------------------------
Table of Contents
impact our results of operations, financial position and cash flows. We
recognize within selling, general and administrative expenses liabilities for
these claims and proceedings when it is probable that the Company has incurred a
loss based on an unfavorable outcome and the amount of the loss can be
reasonably estimated and we endeavor to fairly present, in conjunction with the
disclosures of these matters in our consolidated financial statements,
management's view of our exposure. We review outstanding claims and proceedings
with external counsel as appropriate to assess probability and estimates of
loss. When the reasonable estimate is a range, the recognized liability will be
the best estimate within the range. If no amount in the range is a better
estimate than any other amount then the minimum amount of the range will be
recognized.
We re-evaluate our assessments each quarter or as new and significant
information becomes available. The actual cost of ultimately resolving a claim
or proceeding may be significantly different from the amount of the recognized
liability. In addition, because it is not permissible to recognize a liability
until the loss is both probable and estimable, in some cases there may be
insufficient time to recognize a liability prior to the actual incurrence of the
loss (upon verdict and judgment at trial, for example, or in the case of a
quickly negotiated settlement).
Environmental Liabilities
Remediation provisions at December 31, 2012 amounted to $29.3 million and relate
principally to our Ellesmere Port site in the United Kingdom. We recognize
environmental liabilities when they are probable and costs can be reasonably
estimated, and asset retirement obligations when there is a legal obligation and
costs can be reasonably estimated. The Company has to anticipate the program of
work required and the associated future expected costs, and comply with
environmental legislation in the countries in which it operates or has operated
in. The Company views the costs of vacating our Ellesmere Port site as
contingent upon if and when it vacates the site because there is no present
intention to do so. The Company has further determined that, due to the
uncertain product life of TEL particularly in the market for aviation gasoline
and other products being manufactured on site, there are uncertainties as to the
probability and timing of the expected costs. Such uncertainties have been
considered in estimating the provision.
Pensions
The Company maintains a defined benefit pension plan covering a number of its
current and former employees in the United Kingdom. The Company also has other
much smaller pension arrangements in the U.S. and overseas, but the obligations
under those plans are not material. The United Kingdom plan is closed to future
service accrual, but has a large number of deferred and current pensioners.
Movements in the underlying plan asset value and Projected Benefit Obligation
("PBO") are dependent on actual return on investments as well as our assumptions
in respect of the discount rate, annual member mortality rates, future return on
assets and future inflation. A
27--------------------------------------------------------------------------------
Table of Contents
change in any one of these assumptions could impact the plan asset value, PBO
and pension charge recognized in the income statement. Such changes could
adversely impact our results of operations and financial position. For example,
a 0.25% change in the discount rate assumption would change the PBO by
approximately $26 million and the net pension charge for 2013 by approximately
$0.8 million. A 0.25% change in the level of price inflation assumption would
change the PBO by approximately $23 million and the net pension charge for 2013
by approximately $2.1 million.
Further information is provided in Note 9 of the Notes to the Consolidated
Financial Statements.
Deferred Tax and Uncertain Income Tax Positions
At December 31, 2012, no valuation allowance is required against our foreign tax
credit carry forwards within deferred tax as management believes that all the
foreign tax credit carry forwards can be utilized in future periods prior to
their expiration.
No deferred taxes have been provided for the unremitted earnings of our overseas
subsidiaries as any tax basis differences relating to investments in these
overseas subsidiaries are considered to be permanent in duration. We have no
current intention to repatriate past or future earnings of our overseas
subsidiaries and consider that these earnings have been reinvested overseas. If
circumstances were to change that would cause these earnings to be repatriated
an additional U.S. tax liability could be incurred, and we continue to monitor
this position.
The calculation of our tax liabilities involves evaluating uncertainties in the
application of complex tax regulations. We recognize liabilities for anticipated
tax audit issues based on our estimate of whether, and the extent to which,
additional taxes will be required. If we ultimately determine that payment of
these amounts is unnecessary, we reverse the liability and recognize a tax
benefit during the period in which we determine that the liability is no longer
necessary.
We also recognize tax benefits to the extent that it is more likely than not
that our positions will be sustained, based on technical merits, when challenged
by the taxing authorities. To the extent that we prevail in matters for which
liabilities have been established, or are required to pay amounts in excess of
our liabilities, our effective tax rate in a given period may be materially
affected. An unfavorable tax settlement may require cash payments and result in
an increase in our effective tax rate in the year of resolution. A favorable tax
settlement may be recognized as a reduction in our effective tax rate in the
year of resolution. We report interest and penalties related to uncertain income
tax positions as income taxes. For additional information regarding uncertain
income tax positions see Note 10 of the Notes to the Consolidated Financial
Statements.
Goodwill
The Company's reporting units, the level at which goodwill is tested for
impairment, are consistent with the reportable segments: Fuel Specialties,
Performance Chemicals and Octane Additives. The components in each segment
(including products, markets and competitors)
28--------------------------------------------------------------------------------
Table of Contents
have similar economic characteristics and the segments, therefore, reflect the
lowest level at which operations and cash flows can be sufficiently
distinguished, operationally and for financial reporting purposes, from the rest
of the Company. The Company tests goodwill annually for impairment, or between
years if events occur or circumstances change which suggest that an impairment
may have occurred.
The Company performs its annual goodwill tests in respect of Fuel Specialties
and Performance Chemicals as at December 31 each year. In reviewing for any
impairment charge the fair values of the reporting segments are estimated using
an after-tax cash flow methodology based on management's best available
estimates at that time. The key assumptions underpinning these calculations
include future revenue growth, gross margins and the Company's weighted average
cost of capital. At December 31, 2012 we had $117.6 million and $30.1 million of
goodwill relating to our Fuel Specialties and Performance Chemicals segments,
respectively. Our annual impairment tests as of such date indicated no
impairment because the estimated fair values of those reporting segments
substantially exceeded the carrying values.
In light of the continuing decline in the Octane Additives market globally, as
the Company makes sales of Octane Additives in each quarter, future remaining
sales and corresponding cash flows that can be derived from the Octane Additives
segment are being reduced, and accordingly the fair value of the Octane
Additives segment is also reduced. As a result, the Company determined that
quarterly impairment tests should be performed from January 1, 2004 and any
impairment charge arising be recognized in the relevant quarter. As a result of
the Octane Additives impairment tests performed during 2012, 2011 and 2010
impairment charges of $1.2 million, $2.0 million and $2.2 million, respectively,
have been recognized. These charges are non-cash in nature and have no impact on
taxation. In 2012 some of the assumptions and estimates relating to the Octane
Additives segment discounted cash flows were revised as part of our planning
processes (although the overall methodology was unchanged). These revisions had
no material impact on the reporting of goodwill. There was $1.3 million of
goodwill remaining at December 31, 2012 which relates to the Octane Additives
segment and equates to the fair value of the goodwill at that date. Given the
amount and predictability of the remaining future cash flows from the Octane
Additives segment the Company expects goodwill impairment charges to be
recognized in the income statement on an approximate straight-line basis to
December 31, 2013. However, since the remaining sales of the Octane Additives
segment are concentrated around a relatively small number of customers, there is
a risk that they could dramatically decline resulting in an accelerated
impairment of the Octane Additives segment goodwill as the forecast discounted
cash flows from that segment would be reduced.
While we believe our assumptions for impairment tests are reasonable, they are
subjective judgments, and it is possible that variations in any of the
assumptions may result in materially different calculations of impairment
charges, if any.
29
--------------------------------------------------------------------------------
Table of Contents
Other Intangible Assets (Net of Amortization) and Property, Plant and Equipment
At December 31, 2012 we had $68.6 million of other intangible assets (net of
amortization), and $49.8 million of property, plant and equipment, that are
discussed in Notes 7 and 5 of the Notes to the Consolidated Financial
Statements, respectively. These long-lived assets relate to all of our reporting
segments and are being amortized or depreciated straight-line over periods of up
to 13 years in respect of the other intangible assets and up to 25 years in
respect of the property, plant and equipment.
We continually assess the markets and products related to these long-lived
assets, as well as their specific carrying values, and have concluded that these
carrying values, and amortization and depreciation periods, remain appropriate.
We also test these long-lived assets for any potential impairment when events
occur or circumstances change which suggest that an impairment may have
occurred. These types of events or changes in circumstances could include, but
are not limited to:
• introduction of new products with enhanced features by our competitors;
• loss of, material reduction in purchases by, or non-renewal of a contract by, a significant customer;
• prolonged decline in business or consumer spending;
• sharp and unexpected rise in raw material, chemical or energy costs; and
• new laws or regulations inhibiting the development, manufacture,
distribution or sale of our products.
In order to facilitate this testing the Company groups together assets at the
lowest possible level for which cash flow information is available. Undiscounted
future cash flows expected to result from the asset groups are compared with the
carrying value of the assets and, if such cash flows are lower, an impairment
loss may be recognized. The amount of the impairment loss is the difference
between the fair value and the carrying value of the assets. Fair values are
determined using post-tax cash flows discounted at the Company's weighted
average cost of capital. If events occur or circumstances change it may cause a
reduction in periods over which these long-lived assets are amortized or
depreciated, or result in a non-cash impairment of a portion of their carrying
value. A reduction in amortization or depreciation periods would have no effect
on cash flows.
We are continuing with the implementation of a new, company-wide, information
system platform. The platform provider is well established in the market. The
implementation will be a phased, risk-managed, site deployment and follow a
multistage user acceptance program with the existing platform providing a
fallback position. Internally developed software and other costs capitalized at
December 31, 2012 were $10.1 million (2011 - $3.1 million). No amortization was
recognized in 2012 (2011 - $0.0 million).
30--------------------------------------------------------------------------------
Table of Contents
RESULTS OF OPERATIONS
The following table provides operating income by reporting segment:
(in millions) 2012 2011 2010
Net sales:
Fuel Specialties $ 527.2 $ 521.2 $ 458.1
Performance Chemicals 179.6 177.0 152.7
Octane Additives 69.6 76.2 72.4
$ 776.4 $ 774.4 $ 683.2
Gross profit:
Fuel Specialties $ 158.7 $ 149.3 $ 145.9
Performance Chemicals 43.8 40.6 33.3
Octane Additives 33.9 36.5 34.9
$ 236.4 $ 226.4 $ 214.1
Operating income:
Fuel Specialties $ 87.6 $ 81.7 $ 77.6
Performance Chemicals 24.3 22.6 16.7
Octane Additives 26.0 (22.4 ) 25.8
Pension credit/(charge) 0.3 (0.5 ) (10.8 )
Corporate costs (38.5 ) (29.2 ) (26.3 )
Restructuring charge (0.2 ) (0.6 ) (8.7 )
Impairment of Octane Additives segment goodwill (1.2 ) (2.0 ) (2.2 )
Profit on disposal, net 0.1 0.0 0.1
Total operating income $ 98.4 $ 49.6 $ 72.2
31
--------------------------------------------------------------------------------
Table of Contents
Results of Operations - Fiscal 2012 compared to Fiscal 2011:
(in millions, except ratios) 2012 2011 Change
Net sales:
Fuel Specialties $ 527.2 $ 521.2 $ 6.0 +1 %
Performance Chemicals 179.6 177.0 2.6 +1 %
Octane Additives 69.6 76.2 (6.6 ) -9 %
$ 776.4 $ 774.4 $ 2.0 0 %
Gross profit:
Fuel Specialties $ 158.7 $ 149.3 $ 9.4 +6 %
Performance Chemicals 43.8 40.6 3.2 +8 %
Octane Additives 33.9 36.5 (2.6 ) -7 %
$ 236.4 $ 226.4 $ 10.0 +4 %
Gross margin (%):
Fuel Specialties 30.1 28.6 +1.5
Performance Chemicals 24.4 22.9 +1.5
Octane Additives 48.7 47.9 +0.8
Aggregate 30.4 29.2 +1.2
Operating expenses:
Fuel Specialties $ (71.1 ) $ (67.6 ) $ (3.5 ) +5 %
Performance Chemicals (19.5 ) (18.0 ) (1.5 ) +8 %
Octane Additives (7.9 ) (58.9 ) 51.0 -87 %
Pension credit/(charge) 0.3 (0.5 ) 0.8 n/a
Corporate costs (38.5 ) (29.2 ) (9.3 ) +32 %
$ (136.7 ) $ (174.2 ) $ 37.5 -22 %
Fuel Specialties
Net sales: the table below details the components which comprise the year on
year change in net sales spread across the markets in which we operate:
Change (%) Americas EMEA ASPAC Avtel Total
Volume -4 +3 -5 -24 -3
Price and product mix +7 +6 +12 +6 +7
Exchange rates 0 -8 -1 0 -3
+3 +1 +6 -18 +1
Sales volumes in both the Americas and ASPAC declined for the second year
running primarily due to lower sales of high volume but low margin products,
offset by higher sales of more added value products, resulting in an improved
price and product mix in both these markets. Sales volumes, and price and
product mix, in EMEA continued to benefit in 2012 from new contracts and
contract amendments entered into in 2011, partially offset by a
32--------------------------------------------------------------------------------
Table of Contents
weakening of the European Union euro and British pound sterling against the U.S.
dollar. Avtel volumes declined 24% in 2012, compared to a 13% increase in 2011,
due to the timing of shipments to customers as opposed to any change in the
long-term outlook for that market. This Avtel sales volume decline was partially
offset by an improved customer mix.
Gross margin: the year on year increase of 1.5 percentage points primarily
reflected a lower proportion of sales of lower margin products, specifically in
the Americas and ASPAC markets, and the continued benefit in 2012 of the new
contracts and contract amendments entered into in 2011. Many of the raw
materials that we use are derived from petrochemical-based feedstocks and their
costs were less volatile due to the stable crude oil prices experienced in 2012.
Operating expenses: the year on year increase of 5%, or $3.5 million, was
primarily due to the release of a $3.7 million accrual in respect of an old
customer claim in the first quarter of 2011 which did not recur in 2012. This
increase was partially offset by the $0.5 million favorable impact of foreign
currency exchange rates on our European cost base denominated in European Union
euro and British pound sterling.
Performance Chemicals
Net sales: the table below details the components which comprise the year on
year change in net sales spread across the markets in which we operate:
Change (%) Americas EMEA ASPAC Total
Volume +19 -8 +1 +4
Price and product mix +1 +1 +5 +1
Exchange rates -1 -6 -2 -4
+19 -13 +4 +1
Overall sales volumes increased in this segment despite the competitive
pressures faced in all the markets we serve. Improved sales volumes within the
Personal Care market focused in the Americas and the global Fragrance
Ingredients market, were partially offset by lower volumes due to weaker demand
in our Polymers market which is focused in EMEA. Price and product mix was
substantially unchanged in our larger Americas and EMEA markets, and benefitted
in ASPAC due to the higher proportion of more added value products sold in 2012.
Sales in all our markets, but notably EMEA, suffered from a weakening of the
European Union euro and British pound sterling against the U.S. dollar.
Gross margin: the year on year increase of 1.5 percentage points reflected the
continued improvement in demand across the markets despite the competitive
pressures on margins, with the exception of our Polymers market. Weaker demand
in our Polymers market resulted in lower sales volumes and sales prices with a
consequential adverse impact on gross margin. Many of the raw materials that we
use are derived from petrochemical-based feedstocks and we benefitted from the
fact that their costs were less volatile due to the stable crude oil prices
experienced in 2012.
33
--------------------------------------------------------------------------------
Table of Contents
Operating expenses: the year on year increase of 8%, or $1.5 million, was
primarily in respect of $1.2 million higher personnel-related compensation
costs, partially offset by the $0.5 million favorable impact of foreign currency
exchange rates on our European cost base denominated in European Union euro and
British pound sterling.
Octane Additives
Net sales: decreased by 9% entirely in respect of lower volumes since sales mix
and revenue from our environmental remediation business were unchanged. In both
2012 and 2011, sales were focused in the Middle East and Northern Africa.
Gross margin: increased marginally by 0.8 percentage points from 47.9% to 48.7%.
Operating expenses: decreased by $51.0 million primarily due to the fact that
the impact of the $45.0 million NewMarket Corporation civil complaint settlement
and associated $5.5 million legal and other professional expenses in 2011 did
not recur in 2012.
Other Income Statement Captions
Pension credit/(charge): is non-cash, and was a $0.3 million credit and a $0.5
million charge in 2012 and 2011, respectively.
Corporate costs: the year on year increase of 32%, or $9.3 million, primarily
reflected $4.7 million higher accruals for share based compensation expense,
driven by the year on year rise in our stock price, including a $3.9 million
higher charge in respect of the long-term incentive plan. The remainder of the
increase was due to $2.7 million higher legal and other professional expenses
and $2.1 million higher information technology service platform costs.
Acquisition-related costs were $2.8 million and $3.0 million in 2012 and 2011,
respectively.
Restructuring charge: comprised the following:
(in millions) 2012 2011
Reduction in EMEA headcount $ 0.2 $ 0.7
Release of an accrual in respect of the relocation of a U.S.
sales and administration facility
0.0 (0.1 )
$ 0.2 $ 0.6
Impairment of Octane Additives segment goodwill: was $1.2 million and $2.0
million in 2012 and 2011, respectively. Effective October 1, 2011, we updated
the estimates used in the detailed forecast model to calculate impairment
charges to reflect the Company's extended estimate for the future life of our
Octane Additives segment from December 31, 2012 to December 31, 2013, resulting
in a lower charge. We expect the impairment of Octane Additives segment goodwill
charge for the year ending December 31, 2013 to be approximately $1.3 million.
34
--------------------------------------------------------------------------------
Table of Contents
Profit on disposal, net: in 2012 the Company recognized $0.1 million profit
following the disposal of surplus real estate.
Other net income/(expense): other net expense of $2.0 million primarily related
to losses on translation of net assets denominated in non-functional currencies
in our European businesses offset by net foreign exchange gains on foreign
currency forward exchange contracts. In 2011, other net income of $6.3 million
was comprised of $6.5 million of net foreign currency exchange gains and gains
on translation of net assets denominated in non-functional currencies in our
European businesses, and $0.2 million sundry other expenses.
Interest expense, net: decreased from $3.3 million to $1.2 million due to the
lower average level of debt in 2012 and losses on interest rate swaps in 2011.
Income taxes: the effective tax rate was 28.3% and 7.0% in 2012 and 2011,
respectively. The effective tax rate, once adjusted for the NewMarket
Corporation civil complaint settlement, adjustment of income tax provisions and
for the tax impact of acquisition-related funding, was 20.3% in 2012 compared
with 15.8% in 2011. The Company believes that this adjusted effective tax rate,
a non-GAAP financial measure, provides useful information to investors and may
assist them in evaluating the Company's underlying performance and identifying
operating trends. In addition, management uses this non-GAAP financial measure
internally to evaluate the performance of the Company's operations and for
planning and forecasting in subsequent periods.
(in millions, except ratios) 2012 2011
Income before income taxes $ 95.2 $ 52.6
Add back NewMarket Corporation civil complaint settlement 0.0 45.0
$ 95.2 $ 97.6
Income taxes $26.9 $ 3.7
Add back tax on NewMarket Corporation civil complaint settlement 0.0
15.7
Add back adjustment of income tax provisions (0.2 ) (4.0 )
Add back tax impact of acquisition-related funding (7.4 ) 0.0
$ 19.3 $ 15.4
GAAP effective tax rate 28.3 % 7.0 %
Adjusted effective tax rate 20.3 % 15.8 %
In addition to those mentioned above, the following factors had a significant
impact on the Company's effective tax rate as compared to the U.S. federal
income tax rate of 35%:
(in millions) 2012 2011
Foreign tax rate differential $ (15.6 ) $ (9.9 )
Foreign income inclusions 46.5 10.7
Foreign tax credits (36.5 ) (13.5 )
Deferred tax credit from United Kingdom income tax rate reduction $ (0.5 ) $ (2.5 )
35
--------------------------------------------------------------------------------
Table of Contents
The impact on the effective tax rate from profits earned in foreign
jurisdictions with lower tax rates varies as the geographical mix of the
Company's profits changes year on year. In 2012, the Company's income tax
expense benefited from a greater proportion of its overall profits arising in
Switzerland than in 2011. This resulted in a $12.0 million benefit in
Switzerland (2011 - $8.9 million). In addition, there was a $3.3 million benefit
in relation to the United Kingdom (2011 - $0.1 million) and a $0.7 million
benefit in relation to Germany (2011 - $0.9 million).
Foreign income inclusions arise each year from certain types of income earned
overseas being taxable under U.S. tax regulations. These types of income include
Subpart F income, principally from foreign based company sales in the United
Kingdom, including the associated Section 78 tax gross up, and also from the
income earned by certain overseas subsidiaries taxable under the U.S. tax
regime. In 2012, the amount of Subpart F income and the associated Section 78
gross up amounted to $4.3 million (2011 - $3.0 million). The income earned by
certain overseas subsidiaries taxable under the U.S. tax regime increased to
$2.5 million from $2.0 million in 2011. In addition, a dividend from an overseas
subsidiary, remitted to the U.S., increased foreign income inclusions by $39.0
million during 2012 (2011 - $5.5 million).
Foreign tax credits can fully or partially offset these incremental U.S. taxes
from foreign income inclusions. The utilization of foreign tax credits varies
year on year as this is dependent on a number of variable factors which are
difficult to predict and may in certain years prevent any offset of foreign tax
credits. During 2012, an overseas dividend was remitted to the U.S. to provide
funding for the Company's acquisition program. In total, $42.8 million of
foreign tax credits were utilized during 2012 to partially offset the
incremental U.S. taxes arising from foreign income inclusions in the year. Of
this balance, $14.2 million of foreign tax credit carry forwards from earlier
years was utilized. This resulted in a decrease in the recognition of foreign
tax credit carry forwards of $6.6 million during the year (2011 - a $9.4 million
increase). The total tax cost of funding the Company's acquisition program was
$7.4 million.
Following the United Kingdom's 2% reduction in the corporation tax rate from 25%
to 23% in April 2013, enacted in July 2012, the Company benefitted from a net
deferred tax credit of $0.5 million (2011 - $2.5 million) in the third quarter
of 2012 primarily in relation to the deferred tax position of the United Kingdom
defined benefit pension plan.
Further details are given in Note 10 of the Notes to the Consolidated Financial
Statements.
36
--------------------------------------------------------------------------------
Table of Contents
Results of Operations - Fiscal 2011 compared to Fiscal 2010:
(in millions, except ratios) 2011 2010 Change
Net sales:
Fuel Specialties $ 521.2 $ 458.1 $ 63.1 +14 %
Performance Chemicals 177.0 152.7 24.3 +16 %
Octane Additives 76.2 72.4 3.8 +5 %
$ 774.4 $ 683.2 $ 91.2 +13 %
Gross profit:
Fuel Specialties $ 149.3 $ 145.9 $ 3.4 +2 %
Performance Chemicals 40.6 33.3 7.3 +22 %
Octane Additives 36.5 34.9 1.6 +5 %
$ 226.4 $ 214.1 $ 12.3 +6 %
Gross margin (%):
Fuel Specialties 28.6 31.8 -3.2
Performance Chemicals 22.9 21.8 +1.1
Octane Additives 47.9 48.2 -0.3
Aggregate 29.2 31.3 -2.1
Operating expenses:
Fuel Specialties $ (67.6 ) $ (68.3 ) $ 0.7 -1 %
Performance Chemicals (18.0 ) (16.6 ) (1.4 ) +8 %
Octane Additives (58.9 ) (9.1 ) (49.8 ) n/a
Pension credit/(charge) (0.5 ) (10.8 ) 10.3 -95 %
Corporate costs (29.2 ) (26.3 ) (2.9 ) +11 %
$ (174.2 ) $ (131.1 ) $ (43.1 ) +33 %
Fuel Specialties
Net sales: the table below details the components which comprise the year on
year change in net sales spread across the markets in which we operate:
Change (%) Americas EMEA ASPAC Avtel Total
Volume -2 +7 -9 +13 +1
Price and product mix +11 +9 +13 +8 +11
Exchange rates 0 +5 +1 0 +2
+9 +21 +5 +21 +14
Sales volumes in both the Americas and ASPAC declined primarily due to lower
sales of high volume but low margin products, offset by higher sales of more
added value products, resulting in an improved price and product mix in both
these markets. Sales volumes, and price and product mix, in EMEA benefitted from
new contracts and contract amendments
37--------------------------------------------------------------------------------
Table of Contents
entered into in 2011, and a strengthening of the European Union euro and British
pound sterling against the U.S. dollar. Avtel volumes improved due to the timing
of shipments to customers as opposed to any change in the long-term outlook for
that market.
Gross margin: the year on year decrease of 3.2 percentage points primarily
reflected a higher proportion of sales of lower margin products, specifically in
the EMEA market, and the competitive pressure on margins resulting from
increased raw material costs despite the benefit of the new contracts and
contract amendments. Many of the raw materials that we use are derived from
petrochemical-based feedstocks and increases in their cost were driven by the
general increase in crude oil prices experienced in 2011. In periods when raw
material costs are rising there is generally a time lag before we are in a
position, contractually or otherwise, to raise our prices to customers with a
consequential adverse impact on margins during that lag.
Operating expenses: the year on year decrease of 1%, or $0.7 million, was
primarily due to the release of a $3.7 million accrual in respect of an old
customer claim in the first quarter of 2011. The release offsets increases in
operating expenses due to $0.8 million higher licensing costs and the $1.8
million adverse impact of foreign currency exchange rates on our European cost
base denominated in European Union euro and British pound sterling.
Performance Chemicals
Net sales: the table below details the components which comprise the year on
year change in net sales spread across the markets in which we operate:
Change (%) Americas EMEA ASPAC Total
Volume -7 -2 +12 -2
Price and product mix +14 +15 +13 +14
Exchange rates +1 +6 +3 +4
+8 +19 +28 +16
Overall sales volumes declined in this segment reflecting the competitive
pressures faced in all the markets we serve but especially within the Fragrance
Ingredients market, offset by improved sales volumes within the Personal Care
market. Price and product mix was substantially improved primarily in respect of
our Polymers business which benefited from high demand. Sales in all our
markets, but notably EMEA, benefitted from a strengthening of the European Union
euro and British pound sterling against the U.S. dollar.
Gross margin: the year on year increase of 1.1 percentage points reflected the
continued improvement in demand across the markets, especially our Polymers
business, despite the competitive pressures on margins resulting from increased
raw material costs. Many of the raw materials that we use are derived from
petrochemical-based feedstocks and increases in their cost were driven by the
general increase in crude oil prices experienced in 2011. In periods when raw
material costs are rising there is generally a time lag before we are in a
position, contractually or otherwise, to raise our prices to customers with a
consequential adverse impact on margins during that lag.
38--------------------------------------------------------------------------------
Table of Contents
Operating expenses: the year on year increase of 8%, or $1.4 million, was less
than the 16% growth in sales as we continued to leverage the infrastructure of
this segment. The increase in operating expenses primarily related to $0.7
million higher personnel-related compensation costs, a $0.5 million adverse
impact of foreign currency exchange rates on our European cost base denominated
in European Union euro and British pound sterling, and $0.2 million higher REACH
costs.
Octane Additives
Net sales: increased by 5% with increased volumes (up 4 percentage points) and
an improved sales mix (up 3 percentage points) offset by reduced revenue from
our environmental remediation business (down 2 percentage points). In both 2011
and 2010, sales were focused in the Middle East and Northern Africa.
Gross margin: decreased marginally by 0.3 percentage points from 48.2% to 47.9%.
Operating expenses: increased by $49.8 million due to the $45.0 million
NewMarket Corporation civil complaint settlement and $1.3 million higher
associated legal and other professional expenses in 2011, and the $3.0 million
adjustment to the settlement accrual related to OFFP and FCPA investigations
resulting in a release to the income statement in 2010.
Other Income Statement Captions
Pension credit/(charge): this non-cash charge decreased by $10.3 million to $0.5
million reflecting the reduction in the pension liability and the near
elimination of the service cost since the Company closed the United Kingdom
defined benefit pension plan to future service accrual with effect from
March 31, 2010.
Corporate costs: were $29.2 million, compared with $26.3 million a year ago. The
year on year increase of $2.9 million primarily reflected $2.8 million higher
accruals for share based compensation expense, driven by the substantial year on
year rise in our stock price, including a $0.8 million higher charge in respect
of the long-term incentive plan; and acquisition-related costs of $3.0 million.
A $3.9 million charge for the probable cost of the Company's external compliance
monitor was recognized in 2010.
Restructuring charge: comprised the following:
(in millions) 2011 2010
Reduction in EMEA headcount $ 0.7 $ 0.5
Release of an accrual in respect of the relocation of a U.S.
sales and administration facility
(0.1 ) 0.0
Pension curtailment 0.0 8.2
$ 0.6 $ 8.7
39
--------------------------------------------------------------------------------
Table of Contents
The Company closed its United Kingdom defined benefit pension plan to future
service accrual with effect from March 31, 2010 and accordingly we recorded a
non-cash curtailment loss of $8.2 million in the first quarter of 2010.
Impairment of Octane Additives segment goodwill: was $2.0 million and $2.2
million in 2011 and 2010, respectively. Effective October 1, 2011, we updated
the estimates used in the detailed forecast model to calculate impairment
charges to reflect the Company's extended estimate for the future life of our
Octane Additives segment from December 31, 2012 to December 31, 2013, resulting
in a lower charge.
Profit on disposal, net: in 2010 the Company recognized $0.1 million profit
following the disposal of surplus real estate.
Other net income/(expense): of $6.3 million was comprised of $6.5 million of net
foreign currency exchange gains and gains on translation of net assets
denominated in non-functional currencies in our European businesses, and $0.2
million sundry other expenses. In 2010, other net income of $3.1 million related
to net foreign currency exchange gains.
Interest expense, net: the net interest expense, including amortization of
deferred finance costs, decreased from $4.6 million to $3.3 million due to the
lower level of debt in 2011 and the deferred finance costs becoming fully
amortized in the third quarter of 2011.
Income taxes: the effective tax rate was 7.0% and (4.2)% in 2011 and 2010,
respectively. The effective tax rate, once adjusted for non-recurring items
relating to the NewMarket Corporation civil complaint settlement, the adjustment
of income tax provisions and for the OFFP and FCPA settlement accrual, was 15.8%
in 2011 compared with 13.6% in 2010. The Company believes that this adjusted
effective tax rate, a non-GAAP financial measure, provides useful information to
investors and may assist them in evaluating the Company's underlying performance
and identifying operating trends. In addition, management uses this non-GAAP
financial measure internally to evaluate the performance of the Company's
operations and for planning and forecasting in subsequent periods.
(in millions, except ratios) 2011 2010
Income before income taxes $ 52.6 $ 70.7
Add back NewMarket Corporation civil complaint settlement 45.0 0.0
Add back OFFP/FCPA settlement accrual 0.0 (3.0 )
$ 97.6 $ 67.7
Income taxes $ 3.7 $ (3.0 )
Add back tax on NewMarket Corporation civil complaint settlement 15.7
0.0
Add back adjustment of income tax provisions (4.0 ) 12.2
$ 15.4 $ 9.2
GAAP effective tax rate 7.0 % (4.2 )%
Adjusted effective tax rate 15.8 % 13.6 %
40
--------------------------------------------------------------------------------
Table of Contents
In addition to those mentioned above, the following factors had a significant
impact on the Company's effective tax rate as compared to the U.S. federal
income tax rate of 35%:
(in millions) 2011 2010
Foreign tax rate differential $ (9.9 ) $ (9.5 )
Foreign income inclusions 10.7 5.0
Foreign tax credits (13.5 ) (5.0 )
Tax deductibility of the OFFP/FCPA settlement accrual 0.0 (2.0 )
Deferred tax credit from United Kingdom income tax rate reduction $ (2.5 ) $ (1.1 )
The impact on the effective tax rate from profits earned in foreign
jurisdictions with lower tax rates varies as the geographical mix of the
Company's profits changes year on year. In 2011, the Company's income tax
expense benefited from a greater proportion of its overall profits arising in
Switzerland than in 2010, primarily reflecting increased sales in our Octane
Additives segment due to the timing of shipments to major customers. This
resulted in an $8.9 million benefit in Switzerland (2010 - $6.5 million). In
addition, there was a $0.1 million benefit in relation to the United Kingdom
(2010 - $3.2 million) and a $0.9 million benefit in relation to Germany (2010 -
$0.0 million).
Foreign income inclusions arise each year from certain types of income earned
overseas being taxable under U.S. tax regulations. These types of income include
Subpart F income, principally from foreign based company sales in the United
Kingdom, including the associated Section 78 tax gross up, and also from the
income earned by certain overseas subsidiaries taxable under the U.S. tax
regime. In 2011, the amount of Subpart F income and the associated Section 78
gross up amounted to $3.0 million (2010 - $2.1 million). The income earned by
certain overseas subsidiaries taxable under the U.S. tax regime reduced to $2.0
million from $2.9 million in 2010. In addition, a dividend from an overseas
subsidiary, remitted to the U.S., increased foreign income inclusions by $5.5
million during 2011 (2010 - $0.0 million).
Foreign tax credits can fully or partially offset these incremental U.S. taxes
from foreign income inclusions. The utilization of foreign tax credits varies
year on year as this is dependent on a number of variable factors which are
difficult to predict and may in certain years prevent any offset of foreign tax
credits. During 2011, an additional $6.1 million of foreign tax credit carry
forwards were generated, primarily due to the overseas dividend remitted to the
U.S. in the year. This increase in foreign tax credit carry forwards and
accompanying extension of expiration period allowed the recognition of a further
$9.4 million of foreign tax credit carry forwards as compared to $2.7 million in
2010.
Following the United Kingdom's 2% reduction in the corporation tax rate from 27%
to 25% in April 2012, enacted in July 2011, the Company benefited from a net
deferred tax credit of $2.5 million in the third quarter of 2011 primarily in
respect of pension plan unrecognized actuarial net losses.
Further details are given in Note 10 of the Notes to the Consolidated Financial
Statements.
41
--------------------------------------------------------------------------------
Table of Contents
LIQUIDITY AND FINANCIAL CONDITION
Working Capital
The Company believes that adjusted working capital, a non-GAAP financial
measure, provides useful information to investors in evaluating the Company's
underlying performance and identifying operating trends. Management uses this
non-GAAP financial measure internally to allocate resources and evaluate the
performance of the Company's operations. Items excluded from the adjusted
working capital calculation are listed in the table below and represent factors
which do not fluctuate in line with the day to day working capital needs of the
business.
(in millions) 2012 2011
Total current assets $ 296.6 $ 320.3
Total current liabilities (147.3 ) (146.0 )
Working capital 149.3 174.3
Less cash and cash equivalents (22.4 ) (76.2 )
Less short-term investments (5.1 ) (4.8 )
Less current portion of deferred tax assets (11.0 ) 0.0
Add back accrued income taxes 3.2 2.0
Add back current portion of long-term debt 5.0 5.0
Add back current portion of plant closure provisions 5.1
4.1
Add back current portion of unrecognized tax benefits 3.0
3.2
Add back current portion of deferred tax liabilities 0.2
0.0
Add back current portion of deferred income 1.4 1.4
Adjusted working capital $ 128.7 $ 109.0
In 2012 our adjusted working capital (defined by the Company as trade and other
accounts receivable, inventories, prepaid expenses, accounts payable and the
current portion of accrued liabilities rather than total current assets less
total current liabilities) increased by $19.7 million of which $2.2 million
related to the working capital of Strata purchased on December 24, 2012 and
included in the consolidated balance sheet as at December 31, 2012.
The $16.3 million increase in trade and other accounts receivable was
predominantly focused in our Fuel Specialties segment whose fourth quarter sales
increased 7%, or $10.3 million, compared to the fourth quarter in 2011. In
addition, days' sales outstanding in our Fuel Specialties segment worsened from
40 days as at December 31, 2011 to 44 days as at December 31, 2012, though this
was partially offset by a corresponding improvement in our Performance Chemicals
segment over the same period from 45 days to 43 days. Trade receivables in our
Octane Additives segment are primarily driven by the timing of shipments to
major customers, and the associated sales terms of those shipments, of which
there was a significant shipment in both December 2012 and 2011 and accordingly
trade and other accounts receivable in that segment were largely unchanged.
42--------------------------------------------------------------------------------
Table of Contents
The $2.4 million increase in inventories was focused in our Performance
Chemicals segment following the decision to build certain product inventories of
strategic importance, and to facilitate the 9% sales growth achieved during the
fourth quarter and anticipated sales growth in 2013. Days' sales in inventory in
our Fuel Specialties segment declined from 72 days as at December 31, 2011 to 69
days as at December 31, 2012. However, days' sales in inventory in our
Performance Chemicals segment increased substantially over the same period from
91 days to 101 days as we built inventories.
Prepaid expenses increased marginally from $4.0 million to $4.1 million.
The moderate $0.9 million decrease in accounts payable and the current portion
of accrued liabilities was primarily due to payments made in 2012 to the
Government Authorities. Outside of those payments, accounts payable and the
current portion of accrued liabilities in each of our reporting segments as at
December 31, 2012 and 2011, were largely unchanged except for Performance
Chemicals for which creditor days increased from 22 days to 41 days and absolute
level of accounts payable and the current portion of accrued liabilities
increased in line with production and inventories.
Operating Cash Flows
We generated cash from operating activities of $61.3 million, $34.7 million and
$58.2 million in 2012, 2011 and 2010, respectively. The increase in cash
provided by operating activities from 2011 to 2012 of $26.6 million was
primarily due to our increased profitability rather than trading levels, as net
income increased by $19.4 million from $48.9 million to $68.3 million. In
addition, in 2012 we benefited from more stable working capital levels compared
to 2011. In 2011 our working capital requirements increased by $43.3 million in
order to support the substantially increased trading levels when net sales
increased by 13.3%, or $91.2 million, from $683.2 million to $774.4 million. In
2012 net sales increased by 0.3%, or $2.0 million, from $774.4 million to $776.4
million. The decrease in cash provided by operating activities from 2010 to 2011
of $23.5 million was primarily due to the $25.0 million paid in cash in
September 2011 in settlement of the NewMarket Corporation civil complaint.
Cash
At December 31, 2012 and 2011 we had cash and cash equivalents of $22.4 million
and $76.2 million, respectively, of which $17.5 million and $74.1 million,
respectively, were held by non-U.S. subsidiaries principally in the United
Kingdom. The Company is in a position to control whether or not to repatriate
foreign earnings and intends to reinvest earnings to fund overseas subsidiaries.
We currently do not expect to make a further repatriation in the foreseeable
future and hence have not provided for future income taxes on the cash held by
overseas subsidiaries. If circumstances were to change that would cause these
earnings to be repatriated an additional U.S. tax liability could be incurred,
and we continue to monitor this position.
Short-term Investments
At December 31, 2012 and 2011 we had short-term investments of $5.1 million and
$4.8 million, respectively.
43
--------------------------------------------------------------------------------
Table of Contents
Debt
On December 14, 2011, we entered into a five-year revolving credit facility
which provides for borrowings by us of up to $100.0 million. The credit facility
carries an interest rate based on U.S. LIBOR plus a margin of between 1.50% and
2.25% which is dependent on the Company's ratio of net debt to EBITDA. EBITDA is
a non-GAAP measure of liquidity defined in the credit facility. The credit
facility can be drawn down until it expires on December 14, 2016 and may be
drawn down in full in the U.S..
The current credit facility contains restrictions which may limit our
activities, and operational and financial flexibility. We may not be able to
borrow if an event of default is outstanding, which includes a material adverse
change to our assets, operations or financial condition. The credit facility
contains a number of restrictions that limit our ability, among other things,
and subject to certain limited exceptions, to incur additional indebtedness,
pledge our assets as security, guarantee obligations of third parties, make
investments, effect a merger or consolidation, dispose of assets, or materially
change our line of business.
In addition, the credit facility contains terms which, if breached, would result
in it becoming repayable on demand. It requires, among other matters, compliance
with the following financial covenant ratios measured on a quarterly basis:
(1) our ratio of net debt to EBITDA must not be greater than 2.5:1 and (2) our
ratio of EBITDA to net interest must not be less than 4.0:1. Management has
determined that the Company has not breached these covenants throughout the
period to December 31, 2012 and expects to not breach these covenants for the
next 12 months. The credit facility is secured by a number of fixed and floating
charges over certain assets which include key operating sites of the Company and
its subsidiaries.
As at December 31, 2012, we had $20.0 million of debt outstanding under the
revolving credit facility.
Under the terms of our September 13, 2011 settlement with NewMarket Corporation,
we issued a $15.0 million promissory note to NewMarket Corporation payable in
three equal annual installments (carrying simple interest at 1% per annum). The
first installment was paid on September 7, 2012.
The debt maturity profile as at December 31, 2012 is set out below:
(in millions)
2013 $ 5.0
2014 5.0
2015 0.0
2016 20.0
30.0
Current portion of long-term debt (5.0 )
Long-term debt, net of current portion $ 25.0
44
--------------------------------------------------------------------------------
Table of Contents
Outlook
At December 31, 2012, the Company had cash, cash equivalents and short-term
investments of $27.5 million and debt of $30.0 million resulting in net debt of
$2.5 million.
The Company expects to fund its operations over at least the next 12 months from
a combination of operating cash flows and its revolving credit facility. Under
the credit facility we have the ability to draw down up to $100.0 million, of
which $20.0 million was drawn down at December 31, 2012, so long as we are in
compliance with all financial covenants therein.
Contractual Commitments
The following represents contractual commitments at December 31, 2012 and the
effect of those obligations on future cash flows:
(in millions) Total 2013 2014-15 2016-17 Thereafter
Operating activities
OFFP/FCPA payments $ 3.7 $ 3.7 $ 0.0 $ 0.0 $ 0.0
Compliance monitor 1.3 1.3 0.0 0.0 0.0
Planned funding of pension
obligations 58.6 11.2 22.4 14.4 10.6
Remediation payments 29.3 5.0 5.5 2.7 16.1
Severance payments 1.1 0.1 1.0 0.0 0.0
Operating lease commitments 7.5 2.1 2.6 1.9 0.9
Raw material purchase obligations 18.1 6.0 6.0 6.1 0.0
Interest payments on debt 2.5 0.6 1.2 0.7 0.0
Investing activities
Capital commitments 2.7 2.7 0.0 0.0 0.0
Financing activities
Long-term debt obligations 30.0 5.0 5.0 20.0 0.0
Acquisition-related contingent
consideration 5.0 0.0 5.0 0.0 0.0
Total $ 159.8 $ 37.7 $ 48.7 $ 45.8 $ 27.6
Operating activities
Following the previously-disclosed resolution of certain government
investigations and other matters, further details of which are given in Note 17
of the Notes to the Consolidated Financial Statements, the Company is committed
to paying associated fines, penalties and disgorgements over a period of four
years commencing 2010; and the future compliance monitor expenses until
December 31, 2013.
The amounts related to pension obligations refer to the likely levels of funding
of our United Kingdom defined benefit pension plan (the "Plan"). The Plan is
closed to future service accrual, but has a large number of deferred and current
pensioners. The Company expects its
45--------------------------------------------------------------------------------
Table of Contents
annual cash contribution to be $11.2 million in 2013-15, $7.2 million in 2016-17
and $5.3 million in 2018-19. It is not considered meaningful to predict amounts
beyond 2019 since there are too many uncertainties including future returns on
assets, pension increases and inflation.
Remediation payments represent those cash flows that the Company is currently
obligated to pay in respect of environmental remediation of current and former
facilities. It does not include any discretionary remediation costs that the
Company may choose to incur.
Severance payments represent those cash flows that the Company is currently
obligated to pay in respect of severance costs associated with exit or disposal
activities and post-employment benefits.
Operating lease commitments relate primarily to office space, motor vehicles and
various items of computer and office equipment which are expected to be renewed
and replaced in the normal course of business.
Raw material purchase obligations relate to certain long-term raw material
contracts which stipulate fixed or minimum quantities to be purchased; fixed,
minimum or variable cost provisions; and the approximate timing of the
transaction. Purchase obligations exclude agreements that are cancelable without
penalty.
The estimated payments included in the table above reflect the variable interest
charge on long-term debt obligations. Estimated commitment fees are also
included and interest income is excluded.
Due to the uncertainty regarding the nature of tax audits, particularly those
which are not currently underway, it is not meaningful to predict the outcome of
obligations related to unrecognized tax benefits. Further disclosure is provided
in Note 10 of the Notes to the Consolidated Financial Statements.
Investing activities
Capital commitments relate to certain capital projects that the Company has
committed to undertake.
Financing activities
On December 14, 2011, we entered into a five-year revolving credit facility
which provides for borrowings of up to $100.0 million. The credit facility can
be drawn down until it expires on December 14, 2016. At December 31, 2012, $20.0
million was drawn under the revolving credit facility.
On September 13, 2011, the Company settled the NewMarket Corporation civil
complaint. The settlement agreement included the Company issuing a $15.0 million
promissory note to NewMarket Corporation payable in three equal annual
installments (carrying simple interest at 1% per annum), the first installment
of which was paid on September 7, 2012.
46--------------------------------------------------------------------------------
Table of Contents
On December 24, 2012, the Company acquired 100% of the voting equity interests
in Strata Control Services, Inc. ("Strata"), a private company based in Crowley,
Louisiana, for a consideration of approximately $60.0 million. Of this
consideration, $5.0 million is payable in cash in 2015 contingent upon the
achievement of certain pre-determined financial targets which we currently
expect to be achieved. For accounting purposes only, we are required under GAAP,
in accordance with our accounting policy, to discount this acquisition-related
contingent consideration to its fair value of $4.3 million.
Environmental Matters and Plant Closures
Under certain environmental laws the Company is responsible for the remediation
of hazardous substances or wastes at currently or formerly owned or operated
properties.
As most of our manufacturing operations have been conducted outside the U.S., we
expect that liability pertaining to the investigation and remediation of
contaminated properties is likely to be determined under non-U.S. law.
We evaluate costs for remediation, decontamination and demolition projects on a
regular basis. Full provision is made for those costs to which we are committed
under environmental laws. Full provision has been made for the committed costs
of $29.3 million at December 31, 2012. Expenditure against provisions was $2.1
million, $3.1 million and $2.7 million in the years 2012, 2011 and 2010,
respectively.
Total severance expenditure was $0.6 million, $0.7 million and $0.4 million in
the years 2012, 2011 and 2010, respectively.
47--------------------------------------------------------------------------------
Table of Contents
[ Back To Technology News's Homepage ]
|