|
DST SYSTEMS INC - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
The discussions set forth in this Annual Report on Form 10-K contain statements
concerning potential future events. Such forward-looking statements are based
upon assumptions by the Company's management, as of the date of this Annual
Report, including assumptions about risks and uncertainties faced by the
Company. In addition, management may make forward-looking statements orally or
in other writings, including, but not limited to, in press releases, in the
annual report and in the Company's other filings with the Securities and
Exchange Commission. Forward-looking statements include, but are not limited to,
(i) all statements, other than statements of historical fact, that address
activities, events or developments that we expect or anticipate will or may
occur in the future or that depend on future events, or (ii) statements about
our future business plans and strategy and other statements that describe the
Company's outlook, objectives, plans, intentions or goals, and any discussion of
future operating or financial performance. Whenever used, words such as "may,"
"will," "would," "should," "potential,", "strategy," "anticipates," "estimates,"
"expects," "project," "predict," "intends," "plans," "believes," "targets" and
other terms of similar meaning are intended to identify such forward-looking
statements. Forward-looking statements are uncertain and to some extent
unpredictable, and involve known and unknown risks, uncertainties, and other
important factors that could cause actual results to differ materially from
those expressed or implied in, or reasonably inferred from, such forward-looking
statements. If any of management's assumptions prove incorrect or should
unanticipated circumstances arise, the Company's actual results could materially
differ from those anticipated by such forward-looking statements. The
differences could be caused by a number of factors or combination of factors
including, but not limited to, those factors identified in Item 1A, "Risk
Factors" of this Form 10-K. Readers are strongly encouraged to consider those
factors when evaluating any forward-looking statements concerning the Company.
The Company undertakes no obligation to update any forward-looking statements in
this Annual Report on Form 10-K to reflect new information, future events or
developments, or otherwise.
Introduction
DST Systems, Inc. (the "Company" or "DST") provides sophisticated information
processing solutions and services. In addition to technology products and
services, DST also provides integrated print and electronic statement and
billing solutions. DST's data centers provide technology infrastructure support
for asset management, insurance and healthcare companies around the globe. These
business units are reported as two operating segments, Financial Services and
Customer Communications (formerly known as the Output Solutions Segment). In
addition, investments in the Company's real estate subsidiaries and affiliates,
equity securities, private equity investments and certain financial interests
have been aggregated into the Investments and Other Segment.
The Company's Financial Services Segment provides a variety of solutions
principally to the asset management, brokerage, retirement, insurance and
healthcare industries. The Company has developed a number of proprietary systems
that are integrated into its solutions including the following:
º •
º Shareowner recordkeeping and distribution support systems for United
States ("U.S.") and international mutual fund companies,
broker/dealers and financial advisors,
º •
º Investment management systems offered to U.S. and international
investment managers and fund accountants,
º •
º Defined-contribution participant recordkeeping system for the U.S.
retirement plan market,
º •
º Medical and pharmacy claims administration processing systems and
services offered to providers of healthcare plans, third party administrators, medical practice groups and pharmacy benefit managers,
and
42--------------------------------------------------------------------------------
Table of Contents
º •
º Business process management and customer contact system offered to a
broad variety of industries.
The Financial Services Segment's revenues are derived primarily from remote or
full service transfer agency or third party administration product offerings
that utilize the Company's proprietary software applications being processed at
the Company's data centers. The Financial Services Segment's revenues are
generally based on the number of accounts/members/participants or transactions
processed. The Company's mutual fund revenues are dependent upon the number of
accounts or transactions processed. ALPS derives revenue from asset servicing
and asset distribution activities, which are generally based on a percentage of
assets for which services are provided. The Financial Services Segment's
healthcare administration processing revenues are generally earned on a
per-member, per month basis for BPO services and ASP agreements. Argus derives
revenue from pharmacy claims processing services and from investment earnings
related to client balances maintained by Argus. The Company also derives
revenues from transfer agency asset balances invested and investment earnings
related to customer cash balances maintained in Company investment accounts. The
Company also licenses its business process management ("BPM") software,
healthcare administration processing systems software, certain investment
management and, outside the U.S., certain mutual fund shareowner accounting
systems. Revenues for licensed software products are primarily comprised of:
(i) license fees; (ii) consulting and development revenues based primarily on
time and materials billings; and (iii) annual maintenance fees. The license fee
component of these revenues is not significant. The Company provides data
processing services to certain clients who utilize the Company's AWD products.
Revenues are primarily based upon data center capacity utilized, which is
significantly influenced by the volume of transactions or the number of users.
The Financial Services Segment records investment income (dividends, interest
and net gains (losses) on investment securities) within Other income, net. The
Financial Services Segment derives part of its income from its pro rata share in
the earnings (losses) of certain unconsolidated affiliates, including BFDS, IFDS
U.K. and IFDS L.P.
The Company's Customer Communications Segment helps businesses deploy customer
communications while improving operational performance across critical business
functions such as sales, marketing, customer service, technology, finance,
operations, and compliance. By delivering information in the desired combination
of print, digital and archival formats, the Segment helps its clients deliver
better customer experiences at each point of interaction. The Segment's product
offering combines data insights and analysis with business decision-making tools
and multi-channel execution and delivery designed to help businesses acquire,
grow, retain, and win back customers.
The Customer Communications' revenues are derived from presentation and delivery
(either printed or digital) and archival of customer documents, and are based
generally on the number of images processed and the range of customization and
personalization options chosen by the client. Formatting and custom programming
revenues are based on time and materials billings or on the number of images
produced.
The Investments and Other Segment is comprised of the Company's real estate
subsidiaries and joint ventures, investments in equity securities, private
equity investments and other financial interests. The assets held by the
Investments and Other Segment are primarily passive in nature.
The Investments and Other Segment's revenues are derived from rental income from
Company owned and third party real estate leases. Rental income from Company
owned real estate is recorded as revenue when earned, which is based on lease
terms, but is eliminated in consolidation for the portion that relates to real
estate leased to the Company's other consolidated subsidiaries. The Investments
and Other Segment records investment income (dividends, interest and net gains
(losses) on investment securities) within Other income, net. The Investments and
Other Segment derives part of its income from it pro rata share in the earnings
(losses) of certain unconsolidated affiliates.
43--------------------------------------------------------------------------------
Table of Contents
Significant Events
Asset Monetizations
During the year ended December 31, 2012, DST had $485.4 million of pre-tax
proceeds, consisting of $396.8 million from the sale of investments,
$75.0 million in distributions from private equity funds and other investments
and $13.6 million from the sale of real estate assets. After tax proceeds from
these transactions were primarily used to reduce debt and to repurchase shares
of DST common stock.
In addition, the Company's joint venture, IFDS Canada, sold its interest in a
Canadian real estate partnership which owned the building IFDS Canada and other
tenants occupy. IFDS Canada received proceeds of approximately $53.2 million,
resulting in equity in earnings of $14.8 million for DST's portion of the gain
on the sale.
Dividends
During 2012, DST paid two semi-annual cash dividends totaling $0.80 per share on
its common stock. The Board of Directors of DST has made the decision to
increase its dividend frequency from a semi-annual basis to a quarterly basis
beginning in the first quarter of 2013. Future cash dividends will depend upon
financial condition, earnings and other factors deemed relevant by DST's Board
of Directors. On January 30, 2013, the Board of Directors of DST declared a
quarterly cash dividend of $0.30 per share on its common stock payable on
March 15, 2013 to shareholders of record as of February 19, 2013.
Share Repurchase Plan
During 2012, the Company spent $73.7 million to repurchase 1,250,000 shares of
DST common stock in accordance with its existing share repurchase plan. On
January 30, 2013, the Board of Directors of DST authorized a $250 million share
repurchase plan, which replaces the Company's existing share repurchase plan,
under which DST had 715,700 shares remaining as of that date. The plan, as
amended, allows, but does not require, the repurchase of common stock in open
market and private transactions.
Goodwill Impairment
Decreased demand resulting from current economic conditions in the U.K. economy
has negatively impacted production volumes and operating revenues for DST's
print / mail business. Accordingly, during the fourth quarter of 2012, DST
adjusted its future outlook and related strategy with respect to the Customer
Communications U.K. operations which resulted in a reduction in future expected
cash flows. As a result, the Company recorded a non-cash goodwill impairment
charge of $60.8 million in its Customer Communications United Kingdom reporting
unit in 2012.
Acquisitions
During 2011, the Company paid $365.4 million, net of cash acquired, for the
following business acquisitions: ALPS Holdings, Inc. ("ALPS"), Newkirk
Products, Inc. ("Newkirk"), Lateral Group Limited ("Lateral"), Intellisource
Healthcare Solutions ("Intellisource"), Finix Business Strategies, LLC, Finix
Converge, LLC and Subserveo, Inc. The acquisition of ALPS for $251.9 million on
October 31, 2011 represented the largest acquisition in 2011. ALPS is a provider
of asset servicing and asset gathering solutions to open-end mutual funds,
closed-end funds, exchange-traded funds and alternative investment funds.
On July 30, 2010, DST, through its wholly-owned U.K. subsidiary, Output U.K.,
acquired dsicmm Group Limited ("dsicmm") for $3.7 million in cash and the
issuance of Output U.K. stock. After completion of the transaction, DST owned
approximately 70.5% of Output U.K. and the remaining
44--------------------------------------------------------------------------------
Table of Contents
29.5% was owned by a group of the former stockholders of dsicmm. DST has
consolidated the financial results of the combined Output U.K. business from the
closing date and reflected the 29.5% owned by former stockholders of dsicmm as a
non-controlling interest. In January 2012, DST acquired the remaining shares of
Output U.K. for approximately $17.7 million, making Output U.K. a wholly-owned
subsidiary.
Debt activities
In 2012, the Company amended its revolving credit facility to enable the Company
to use proceeds from asset dispositions to repurchase shares or pay dividends.
Additionally, in 2012, the Company renewed its accounts receivable
securitization program resulting in a new maturity date of May 16, 2013.
During 2011, the Company amended its revolving syndicated bank facility. The
amendment extended the maturity date to July 1, 2015 and lowered the interest
rate spreads and facility fees to reflect then-current market conditions. In
addition, the aggregate commitments under the facility were increased from
$600 million to $630 million. The Company also entered into a $125 million
unsecured term loan credit facility in 2011 to partially fund the acquisition of
ALPS.
Off-Balance Sheet Arrangements
An off-balance sheet arrangement is any transaction, agreement or other
contractual arrangement involving an unconsolidated entity under which a company
has (1) made guarantees, (2) a retained or a contingent interest in transferred
assets, (3) an obligation under derivative instruments classified as equity, or
(4) any obligation arising out of a material variable interest in an
unconsolidated entity that provides financing, liquidity, market risk or credit
risk support to the company, or that engages in leasing, hedging or research and
development arrangements with the company.
The Company believes that its guarantee arrangements will not have a material
current or future effect on its financial condition, changes in financial
condition, revenues or expenses, capital expenditures, capital resources,
liquidity or results of operations. These arrangements are described in Note 15
to the consolidated financial statements included in Item 8 of this report.
In January 2009, the Company entered an interest rate swap with a bank to fix
the interest rate on its syndicated real estate credit agreement at
approximately 4.49% (includes 1.75% applicable margin rate) beginning January
2010. This interest rate swap qualifies as a derivative instrument.
The Company's interest rate swap is a cash flow hedge of future interest
payments under the Company's real estate credit agreement and uses a pay-fixed,
receive-variable, forward starting interest rate swap. The Company's risk
management objective and strategy for undertaking this hedge is to eliminate the
variability of interest cash flows related to the Company's floating-rate real
estate credit agreement. Changes in the cash flows of the interest rate swap are
expected to offset the changes in cash flows attributable to fluctuations in the
one-month LIBOR benchmark interest rate. The derivative instrument is a
receive-variable, pay 2.74% fixed, forward starting interest rate swap with an
effective date of January 4, 2010 and a maturity date of September 16, 2013.
Effectiveness of the hedge relationship is assessed on a quarterly basis both
prospectively and retrospectively using the "cumulative dollar offset" method,
in which the cumulative changes in the value of the hedging instrument are
directly compared with the cumulative change in the fair value or cash flows of
the hedged item. A dollar offset ratio of between 0.80 and 1.25 is required in
order to qualify for hedge accounting treatment. At inception of the hedge, the
cumulative dollar offset ratio is 1.00 since the terms of the perfect
hypothetical swap match those of the actual swap. The derivative accounting
guidance indicates that hedge effectiveness occurs only if the cumulative gain
or loss on the derivative hedging instrument exceeds the cumulative change in
the expected future cash flows of the hedged transaction. At December 31, 2012,
the fair value of the Company's pay-fixed, receive-variable, forward starting
interest
45
--------------------------------------------------------------------------------
Table of Contents
rate swap was a liability of $2.3 million, which is included in other
non-current liabilities in the Consolidated Balance Sheet. The Company
determined there was no ineffectiveness during the years ended December 31, 2012
and 2011, which resulted in the changes in fair value of this swap being
recorded in other comprehensive income.
Accounting and reporting guidance for derivative instruments, including certain
derivative instruments embedded in other contracts and hedging activities
requires that an entity recognize all derivatives as either assets or
liabilities in the balance sheet and measure those instruments at fair value,
and that the changes in the fair value of derivatives are recorded each period
in current earnings or other comprehensive income, depending on whether a
derivative is designated as part of a hedge transaction and, if it is, the type
of hedge transaction.
In addition, the Company has $90.1 million of convertible senior debentures
outstanding at December 31, 2012. The debentures are convertible under specified
circumstances into shares of the Company's common stock.
New Authoritative Accounting Guidance
Comprehensive Income
On January 1, 2012, DST adopted an accounting standard that modifies the
presentation of comprehensive income in the financial statements. The standard
requires an entity to present the total of comprehensive income, the components
of net income, and the components of other comprehensive income either in a
single continuous statement of comprehensive income or in two separate but
consecutive statements. The Company elected the latter presentation option upon
adopting this accounting standard. This standard eliminates the current option
to report other comprehensive income and its components in the statement of
changes in equity. The adoption of this guidance did not have a significant
effect on the consolidated financial statements.
Testing Goodwill for Impairment
On January 1, 2012, DST adopted an accounting standard related to testing for
goodwill impairment. The guidance permits an entity to first assess qualitative
factors to determine whether it is more likely than not that the fair value of a
reporting unit is less than its carrying amount as a basis for determining
whether it is necessary to perform the two-step goodwill impairment test. The
more-likely-than-not threshold is defined as having a likelihood of more than
50 percent. The adoption of this guidance did not have a significant effect on
the consolidated financial statements.
Fair Value Measurement and Disclosure
On January 1, 2012, DST adopted an accounting standard related to fair value
measurements and disclosure requirements. The guidance is intended to improve
the comparability of fair value measurements presented and disclosed in
financial statements prepared in accordance with U.S. GAAP and International
Financial Reporting Standards. The adoption of this guidance did not have a
significant effect on the consolidated financial statements.
Critical Accounting Policies and Estimates
The Company's discussion and analysis of its financial condition, results of
operations and cash flows are based upon its consolidated financial statements,
which have been prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these consolidated
financial statements requires the Company to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses and
related disclosures of contingent assets and liabilities. The Company bases its
estimates on historical experience and on various other
46--------------------------------------------------------------------------------
Table of Contents
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or
conditions.
The Company believes the following critical accounting policies affect its more
significant judgments and estimates used in the preparation of its consolidated
financial statements: revenue recognition; software capitalization and
amortization; depreciation of fixed assets; valuation of long-lived and
intangible assets and goodwill; accounting for investments; and accounting for
income taxes.
Use of estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Revenue recognition
The Company recognizes revenue when it is realized or realizable and it is
earned. The majority of the Company's revenues are computer processing and
services revenues and are recognized upon completion of the services provided.
Software license fees, maintenance fees and other ancillary fees are recognized
as services are provided or delivered and all customer obligations have been
met. The Company generally does not have customer obligations that extend beyond
one year. Revenue from equipment sales is recognized as equipment is shipped.
Revenue from operating leases is recognized monthly as the rent accrues. Billing
for services in advance of performance is recorded as deferred revenue.
Allowances for billing adjustments and doubtful account expense are estimated as
revenues are recognized and are recorded as reductions in revenues, and the
annual amounts are immaterial to the Company's consolidated financial
statements.
The Company recognizes revenue when the following criteria are met:
1) persuasive evidence of an arrangement exists; 2) delivery has occurred or
services have been rendered; 3) the sales price is fixed or determinable; and
4) collectability is reasonably assured. If there is a customer acceptance
provision in a contract or if there is uncertainty about customer acceptance,
the associated revenue is deferred until the Company has evidence of customer
acceptance.
Revenue arrangements with multiple deliverables are evaluated to determine if
the deliverables (items) can be divided into more than one unit of accounting.
An item can generally be considered a separate unit of accounting if all of the
following criteria are met: 1) the delivered item(s) has value to the customer
on a standalone basis; 2) there is objective and reliable evidence of the fair
value of the undelivered item(s); and 3) if the arrangement includes a general
right of return relative to the delivered item(s), delivery or performance of
the undelivered item(s) is considered probable and substantially in the control
of the Company. Once separate units of accounting are determined, the
arrangement consideration should be allocated at the inception of the
arrangement to all deliverables using the relative selling price method.
Relative selling price is obtained from sources such as vendor-specific
objective evidence ("VSOE"), which is based on the separate selling price for
that or a similar item or from third-party evidence ("TPE") such as how
competitors have priced similar items. If such evidence is unavailable, the
Company uses its best estimate of the selling price ("BESP"), which includes
various internal factors such as our pricing strategy and market factors. It is
not common for the Company to use TPE and BESP as VSOE can be established for
the majority of DST's client arrangements.
47--------------------------------------------------------------------------------
Table of Contents
Software license revenues are recognized at the time the contract is signed, the
software is delivered and no future software obligations exist. Deferral of
software license revenue results from delayed payment provisions,
disproportionate discounts between the license and other services or the
inability to unbundle certain services.
The Company recognizes revenues for maintenance services ratably over the
contract term, after collectability has been reasonably assured.
The Company derives over 90% of its revenues as a result of providing processing
and services under contracts. The majority of the amount is billed on a monthly
basis generally with thirty-day collection terms. Revenues are recognized for
monthly processing and services upon performance of the services. In the event a
portion of the Company's revenues are due 12 months or more from the invoice
date, the Company accounts for the revenue as not being fixed and determinable.
In these cases, the revenue is recognized as it becomes due.
The Company's standard business practice is to bill monthly for development,
consulting and training services on a time and materials basis. In some cases
the Company bills a fixed fee for development and consulting services. For fixed
fee arrangements, the Company recognizes revenue on a "proportionate
performance" basis.
The Company derives less than 10% of its revenues from licensing products. The
Company licenses its asset management products and its AWD (BPM) product
generally to non-mutual fund customers and international customers, its
healthcare administration processing software solutions to domestic customers
and its customer billing software solution products to international and
domestic customers. Perpetual software license revenues are recognized at the
time the contract is signed, the software is delivered and no future software
obligations exist. Deferral of software license revenue billed results from
delayed payment provisions, disproportionate discounts between the license and
other services or the inability to unbundle certain services. Term software
license revenues are recognized ratably over the term of the license agreement.
The Company has entered into various agreements with related parties,
principally unconsolidated affiliates, to utilize the Company's data processing
facilities and computer software systems. The Company believes that the terms of
its contracts with related parties are fair to the Company and are no less
favorable than those obtained from unaffiliated parties.
The Company assesses collection based on a variety of factors, including past
collection history with the customer and the credit-worthiness of the customer.
The Company generally does not request collateral from its customers. If it is
determined that collection of revenues is not reasonably assured, revenue is
deferred and is recognized at the time it becomes reasonably assured, which is
generally upon receipt of cash. Allowances for billing adjustments are
determined as revenues are recognized and are recorded as reductions in
revenues. Doubtful account expense for the Company is immaterial.
Software capitalization and amortization
The Company makes substantial investments in software to enhance the
functionality and facilitate the delivery of its processing and services as well
as its sale of licensed products. Purchased software is recorded at cost and is
amortized on a straight-line basis over the estimated economic lives of three to
five years. The Company also develops a large portion of its software
internally. The Company is required to capitalize software development costs
under the authoritative accounting guidance related to accounting for the costs
of computer software developed or obtained for internal use, which requires
capitalization of certain development costs after the design has been approved
and management is committed to funding the project. The authoritative accounting
guidance related to accounting for the costs of computer software to be sold,
leased or otherwise marketed applies to software that will be sold or delivered
to third parties and requires capitalization of research and development costs
after
48
--------------------------------------------------------------------------------
Table of Contents
technological feasibility has been established and management is committed to
funding the project. The capitalized software development costs are generally
amortized on a straight-line basis, based on an estimated economic life, which
is dependent on the nature of the project. The Company has assigned lives of
three to five years for capitalized software development.
Significant management judgment is required in determining what projects and
costs associated with software development will be capitalized and in assigning
estimated economic lives to the completed projects. Management specifically
analyzes software development projects and analyzes the percentage of completion
as compared to the initial plan and subsequent forecasts, milestones achieved
and the commitment to continue funding the projects. Significant changes in any
of these items may result in discontinuing capitalization of development costs,
as well as immediately expensing previously capitalized costs. The Company
reviews, on a quarterly basis, its capitalized software for possible impairment.
Depreciation of fixed assets
The Company's approach on personal property, specifically data processing,
printing and inserting equipment, is to own the property as opposed to leasing
it where practicable. The Company believes this approach provides it better
flexibility for disposing or redeploying the asset as it nears the completion of
its economic life. The Company depreciates data processing equipment using
accelerated depreciation methods over the following lives: (1) non-mainframe
equipment-three years; (2) mainframe central processing unit-four years; and
(3) mainframe direct access storage devices and tape devices-five years. The
Company depreciates furniture and fixtures over estimated useful lives,
principally three to five years, using accelerated depreciation methods. The
Company depreciates large printing and inserting equipment used by the Customer
Communications Segment over a five to seven year life using accelerated
depreciation methods. The Company depreciates leasehold improvements using the
straight-line method over the lesser of the term of the lease or life of the
improvements. Management judgment is required in assigning economic lives to
fixed assets. Management specifically analyzes fixed asset additions, remaining
net book values and gain/loss upon disposition of fixed assets to determine the
appropriateness of assigned economic lives. Significant changes in any of these
items may result in changes in the economic life assigned and the resulting
depreciation expense.
Valuation of long-lived and intangible assets and goodwill
The Company and its unconsolidated affiliates do not amortize goodwill and
intangible assets that have indefinite useful lives. The Company assesses the
impairment of goodwill at least annually (as of October 1) and assesses
identifiable intangibles, long-lived assets and related assets whenever events
or changes in circumstances indicate that the carrying value may not be
recoverable. Factors that are considered important which could trigger an
impairment review include the following: significant underperformance relative
to expected historical or projected future operating results; significant
changes in the manner of the Company's use of the acquired assets or the
strategy for the overall business; and significant negative industry or economic
trends. When it is determined that the carrying value of intangibles, long-lived
assets and related goodwill may not be recoverable based upon the existence of
one or more of the above indicators of impairment, the Company assesses actual
impairment based on gross cash flows.
The Company's assessment of goodwill for impairment includes comparing the fair
value to the net book value of our reporting units. The Company estimates fair
value using a combination of discounted cash flow models and market approaches.
If the fair value of a reporting unit exceeds its net book value, goodwill is
not impaired and no further testing is necessary. If the net book value of a
reporting unit exceeds its fair value, the Company performs a second test to
measure the amount of impairment loss, if any. To measure the amount of any
impairment loss, the Company determines the implied fair value of goodwill in
the same manner as if the affected reporting unit were being acquired in a
49--------------------------------------------------------------------------------
Table of Contents
business combination. Specifically, the Company allocates the fair value of the
affected reporting unit to all of the assets and liabilities of that unit,
including any unrecognized intangible assets, in a hypothetical calculation that
would yield the implied fair value of goodwill. If the implied fair value of
goodwill is less than the goodwill recorded on our balance sheet, we record an
impairment charge for the difference.
The Company's impairment tests indicated during 2012 that there were no
impairments, except for the goodwill held at the Customer Communications U.K.
reporting unit. The Company's evaluation includes multiple assumptions that may
change over time. If future undiscounted cash flows at the Customer
Communications U.K. reporting unit become less than those projected, further
impairment charges may become necessary.
At December 31, 2012, the Company had $1,113.1 million of long-lived and
intangible assets and goodwill on its Consolidated Balance Sheet. After the
$60.8 million goodwill impairment of the Customer Communications U.K. reporting
unit, remaining goodwill and net intangible assets in the Customer
Communications U.K. reporting unit at December 31, 2012 are $7.6 million and
$27.6 million, respectively.
Accounting for investments
The Company has three significant types of investments that require accounting
judgment: 1) investments in available-for-sale securities, the largest of which
is its investment in State Street; 2) investments in unconsolidated affiliates,
which is comprised principally of BFDS, IFDS U.K., IFDS L.P. and certain real
estate joint ventures; and 3) investments in private equity funds and other
investments accounted for under the cost method.
The Company accounts for investments in corporations, for which it owns less
than 20% and does not have significant influence, in accordance with
authoritative guidance related to accounting for certain investments in debt and
equity securities, which requires the Company to designate its investments as
trading or available-for-sale. At December 31, 2012, the Company had
approximately $611.5 million of available-for-sale securities.
Available-for-sale securities are reported at fair value with unrealized gains
and losses excluded from earnings and recorded net of deferred taxes directly to
stockholders' equity as accumulated other comprehensive income. At December 31,
2012, the Company's available-for-sale securities had gross unrealized holding
gains of $412.4 million, gross unrealized holding losses of $1.9 million and
unrealized gains from foreign currency exchange rates of $0.1 million.
The impact of a 10% change in fair value of the Company's available-for-sale
investments would be approximately $37.9 million to comprehensive income. The
Company records an investment impairment charge for an investment with a gross
unrealized holding loss resulting from a decline in value that is other than
temporary. Future adverse changes in market conditions or poor operating results
of underlying investments could result in losses or an inability to recover the
carrying value of the investments that may not be reflected in an investment's
current carrying value, thereby possibly requiring an impairment charge in the
future, which could have a material effect on the Company's financial position.
The equity method of accounting is used for investments in corporations in which
the Company or its subsidiaries have at least a 20% voting interest and
significant influence but does not control, and for all investments in
partnerships and similar interests which the Company has at least 5% ownership
and does not control. The Company classifies these investments as unconsolidated
affiliates. Under the equity method, the Company recognizes income or losses
from its pro-rata share of these unconsolidated affiliates' net income or loss,
which changes the carrying value of the investment of the unconsolidated
affiliate. In certain cases, pro-rata losses are recognized only to the extent
of the Company's investment and advances to the unconsolidated affiliate.
50--------------------------------------------------------------------------------
Table of Contents
Partnership and similar investment interests (including investments in private
equity funds where the Company is a limited partner) in which the Company has at
least a 5% ownership are accounted for on an equity method basis based on the
Company's pro-rata ownership; the cost method of accounting is used for these
investments when the Company has a de-minimus ownership percentage and no
ability to exercise significant influence. The Company's cost method investments
are held at the lower of cost or market.
Accounting for income taxes
The Company accounts for income taxes in accordance with authoritative
accounting guidance. The objectives of accounting for income taxes are to
recognize the amount of taxes payable or refundable for the current year and
deferred tax liabilities and assets for the future tax consequences of events
that have been recognized in an entity's financial statements or tax returns.
Judgment is required in addressing the future tax consequences of events that
have been recognized in our consolidated financial statements or tax returns
(e.g., realization of deferred tax assets, changes in tax laws or
interpretations thereof).
In addition, the Company is subject to the continuous examination of its income
tax returns by the Internal Revenue Service and other tax authorities. A change
in the assessment of the outcomes of such matters could materially impact the
consolidated financial statements. The calculation of tax liabilities involves
dealing with uncertainties in the application of complex tax regulations. In
accordance with authoritative accounting guidance related to accounting for
uncertainty in income taxes, the Company recognizes liabilities for anticipated
tax audit issues based on its estimate of whether, and the extent to which,
additional taxes may be required. If the Company ultimately determines that
payment of these amounts is unnecessary, then it reverses the liability and
recognizes a tax benefit during the period in which it determines that the
liability is no longer necessary. The Company also recognizes tax benefits to
the extent that it is more likely than not that its positions will be sustained
if challenged by the taxing authorities. To the extent the Company prevails in
matters for which liabilities have been established, or is required to pay
amounts in excess of its liabilities, the Company's effective tax rate in a
given period may be materially affected. An unfavorable tax settlement would
require cash payments and may result in an increase in the Company's effective
tax rate in the year of resolution. A favorable tax settlement would be
recognized as a reduction in its effective tax rate in the year of resolution.
The Company reports interest and penalties related to uncertain income tax
positions as income taxes.
51--------------------------------------------------------------------------------
Table of Contents
Results of Operations
The following table summarizes the Company's operating results (millions, except
per share amounts):
Year Ended December 31,
2012 2011 2010
Revenues
Operating revenues
Financial Services $ 1,244.0 $ 1,138.4 $ 1,156.7
Customer Communications 650.0 609.8 564.1
Investments and Other 58.9 56.3 57.8
Elimination Adjustments (60.5 ) (60.5 ) (65.0 )
1,892.4 1,744.0 1,713.6
% change from prior year 8.5 % 1.8 % 7.4 %
Out-of-pocket reimbursements
Financial Services 54.8 42.1 44.6
Customer Communications 636.7 607.0 575.8
Investments and Other 0.3 1.6 0.4
Elimination Adjustments (7.6 ) (6.0 ) (5.9 )
684.2 644.7 614.9
% change from prior year 6.1 % 4.8 % (1.2 )%
Total revenues $ 2,576.6 $ 2,388.7 $ 2,328.5
% change from prior year 7.9 % 2.6 % 5.0 %
Income from operations
Financial Services $ 209.1 $ 237.9 $ 273.6
Customer Communications (35.6 ) 21.2 78.8
Investments and Other (8.3 ) 8.9 0.1
Elimination Adjustments (7.9 ) (7.9 ) (7.9 )
157.3 260.1 344.6
Interest expense (43.5 ) (46.5 ) (46.1 )
Other income, net 373.5 38.7 141.7
Equity in earnings of unconsolidated affiliates 32.2 21.7 36.4
Income before income taxes and non-controlling
interest 519.5 274.0 476.6
Income taxes 195.5 95.8 159.1
Net income 324.0 178.2 317.5
Net loss attributable to non-controlling interest 4.9 1.0
Net income attributable to DST Systems, Inc. $ 324.0 $ 183.1
$ 318.5
Basic earnings per share $ 7.22 $ 4.01 $ 6.78
Diluted earnings per share $ 7.08 $ 3.95 $ 6.73
Non-GAAP diluted earnings per share $ 3.98 $ 4.09 $ 4.43
Cash dividends per share of common stock $ 0.80 $ 0.70 $ 0.60
Consolidated revenues
Consolidated total revenues (including Out-of-Pocket ("OOP") reimbursements)
increased $187.9 million or 7.9% during the year ended December 31, 2012 as
compared December 31, 2011 and
52--------------------------------------------------------------------------------
Table of Contents
increased $60.2 million or 2.6% during the year ended December 31, 2011 as
compared to December 31, 2010. Consolidated operating revenues increased
$148.4 million or 8.5% in 2012 as compared to 2011 and increased $30.4 million
or 1.8% in 2011 as compared to 2010.
Financial Services Segment operating revenue increased $105.6 million during
2012, of which, $81.8 million is attributable to the inclusion of a full year of
ALPS operations in 2012 versus two months in 2011. The remaining increase in
Financial Services revenue from 2011 to 2012 is primarily from increased DST
Healthcare revenues as a result of higher pharmacy claims processed and a full
year of operations from businesses acquired during 2011. These operating revenue
increases were partially offset by lower operating revenues for mutual fund
processing resulting from lower registered accounts serviced. The $40.2 million
increase in Customer Communications Segment operating revenue in 2012 is the
result of a full year of operations from the 2011 acquisitions of Lateral in the
U.K. (acquired on August 2, 2011) and Newkirk (acquired on May 2, 2011) in North
America, as well as new client volumes in North America, offset by decreased
demand and lower revenues per package in the U.K.
Consolidated operating revenues increased during 2011 as compared to 2010 as a
result of an increase in Customer Communications Segment revenues of
$45.7 million, which was partially offset by an $18.3 million decrease in
Financial Services Segment revenues. In 2011, the Company received a
$3.5 million contract termination payment from a subaccounting client. In 2010,
the Company received a contract termination payment of $10.4 million from a
subaccounting broker/dealer client ($9.1 million in the Financial Services
Segment and $1.3 million in Customer Communications Segment). In addition, a
Customer Communications telecommunications client, representing approximately
6.6% of 2009 annual Customer Communications operating revenues, terminated its
contract and internalized bill production processing in April 2010, which
resulted in a contract termination payment to the Company of approximately
$63.0 million.
Excluding the contract termination payments mentioned above from 2011 and 2010,
consolidated operating revenues for 2011 increased $100.3 million or 6.1% as
compared to 2010. On this basis, Customer Communications operating revenues
increased $110.0 million or 22.0% and Financial Services operating revenues
decreased $12.7 million or 1.1% during 2011 as compared to 2010. The increase in
Customer Communications is attributable to operating revenues from the
acquisitions of Lateral on August 5, 2011, Newkirk on May 2, 2011 and a full
year of operating revenues from dsicmm Group, which was acquired on July 30,
2010, partially offset by the loss of revenues from the telecommunications and
subaccounting clients that terminated their processing contracts in mid-2010.
The decrease in Financial Services results is from lower mutual fund shareowner
processing revenues and lower DST Health Solutions processing revenues,
partially offset by operating revenues from the acquisitions of ALPS on
October 31, 2011, which contributed $14.6 million of revenues, revenues from
other 2011 Financial Services business acquisitions (Intellisource, Subserveo,
Finix and Converge) and higher DST Global Solutions operating revenues.
Consolidated OOP reimbursements increased $39.5 million or 6.1% in 2012 as
compared to 2011 and increased $29.8 million or 4.8% in 2011 as compared to
2010. The net increase in consolidated OOP reimbursements in 2012 in the
Customer Communications Segment of $29.7 million is attributable to higher
volumes from new clients and a full year of volumes from Lateral and Newkirk.
The net increase in consolidated OOP reimbursements in 2012 in the Financial
Services Segment of $12.7 million is from the inclusion of a full year of ALPS
operations. The net increase in consolidated OOP reimbursements in 2011 was
primarily from a $31.2 million increase in the Customer Communications Segment
associated with the acquisitions of dsicmm, Lateral and Newkirk.
53--------------------------------------------------------------------------------
Table of Contents
Income from operations
Consolidated income from operations decreased $102.8 million or 39.5% to
$157.3 million during the year ended December 31, 2012 as compared to 2011 and
decreased $84.5 million or 24.5% to $260.1 million during the year ended
December 31, 2011 as compared to 2010. The $102.8 million decrease in
consolidated income from operations in 2012 is the result of declines of
$28.8 million in the Financial Services Segment, $56.8 million in the Customer
Communications Segment and $17.2 million in the Investments and Other Segment.
The $84.5 million decrease in consolidated income from operations in 2011 is
primarily attributable to declines of $35.7 million in Financial Services and
$57.6 million in Customer Communications, both as compared to 2010.
U.S. income from operations decreased $44.1 million or 16.1% as compared to 2011
and decreased $69.7 million or 20.3% in 2011 as compared to 2010. International
income from operations decreased $58.7 million in 2012 as compared to 2011 and
increased $14.8 million in 2011 as compared to 2010.
The following items negatively affected consolidated income from operations in
2012: non-cash goodwill impairment charge of $60.8 million in the Customer
Communications Segment, $11.0 million of leased facility abandonment costs (of
which $9.2 million were in the Customer Communications Segment and the remainder
in the Investments and Other Segment) and net losses of $7.1 million on real
estate assets (mostly from impairments recorded in the Investments and Other
Segments), $11.0 million of costs associated with a charitable donation of
appreciated marketable securities by the Investments and Other Segment,
increased employee termination costs of $10.9 million (mostly in the Financial
Services Segment) and $9.1 million of costs associated with the discontinuation
of the insurance processing solution for the insurance market. Additionally,
$7.3 million of restructuring costs were incurred in 2011 to amend a sales /
marketing agreement from an acquired business, which did not recur in 2012.
DST tests goodwill for impairment on an annual basis as of October 1 and at
other times if a significant change in circumstances indicates it is more likely
than not that the fair value of these assets has been reduced. The valuation of
goodwill requires assumptions and estimates of many critical factors, including
revenue and market growth, operating cash flows, market multiples and discount
rates. The decreased demand resulting from current economic conditions in the
U.K. economy has negatively impacted production volumes and operating revenues
in the U.K. Previously anticipated new clients and U.K. economic events resulted
in expected improvements in long-term U.K. revenue projections through the third
quarter of 2012. The anticipated revenue from these events did not ultimately
materialize. Additionally, during the fourth quarter of 2012, the expectations
for the U.K. economic recovery were delayed beyond previous estimates. As a
result, during the fourth quarter of 2012, DST adjusted its future outlook and
related strategy with respect to the Customer Communications U.K. operations
which resulted in a reduction in future expected cash flows. Based upon these
revised future cash flow projections, the goodwill impairment test indicated
that the Customer Communications U.K. reporting unit's carrying value exceeded
its estimated fair value. Accordingly, the Company recorded a non-cash goodwill
impairment charge of $60.8 million in the Customer Communications Segment during
2012. No tax benefit was recognized for this impairment charge. Remaining
goodwill and net intangible assets in the Customer Communications U.K. reporting
unit at December 31, 2012 are $7.6 million and $27.6 million, respectively.
The fair value of the Company's reporting unit, from a market participant's
perspective, was estimated utilizing a cash flow projection derived from the
Company's long-range strategic plan. The assumptions, inputs and judgments used
in performing the valuation analysis are inherently subjective and reflect
estimates based on known facts and circumstances at the time the valuation is
performed. The estimates and assumptions utilized for the impairment analysis of
the Customer Communications U.K. reporting unit primarily include, but are not
limited to, the discount rate of 15% derived from the weighted average cost of
capital, long-term estimated growth rate in cash flows of 2% which was based on
the long-term projected rate of inflation, and capital expenditures forecasts.
To corroborate the
54
--------------------------------------------------------------------------------
Table of Contents
results of the income approach described above, the fair value of the Customer
Communications U.K. reporting unit was also estimated using the guideline
company method, a variation of the market approach. Additionally, in connection
with the calculation of the goodwill impairment charge, the fair value of all
the assets and liabilities on the reporting unit's balance sheet was determined.
In order to estimate the fair value of the reporting unit's intangible assets,
the Company utilized a combination of the excess earnings model for existing
customer relationships and the relief from royalty method for trade names and
technology. The more significant estimates in determining the value of customer
relationships included customer retention rates, growth of existing customers
and gross margin. The use of different assumptions, inputs and judgments, or
changes in circumstances, could materially affect the results of the valuation.
As described in the consolidated revenues section above, the Company received
client contract termination payments in both 2011 and 2010 resulting from
clients early terminating their processing agreements. The favorable increase to
income from operations, net of operating costs incurred in connection with the
contract termination, was $2.0 million in 2011 (Financial Services Segment) and
$67.2 million in 2010 ($7.5 million in Financial Services and $59.7 million in
Customer Communications). In addition, the Company incurred employee termination
expenses during 2011 and 2010 to restructure and reduce its workforce, which
reduced income from operations. Costs associated with these employee termination
actions in 2011 were $6.4 million ($1.3 million in Financial Services and
$5.1 million in Customer Communications) and $20.9 million in 2010
($14.3 million in Financial Services and $6.6 million in Customer
Communications). In 2011, the Financial Services Segment incurred $7.3 million
of costs to amend and restructure a sales / marketing agreement of an acquired
business, which decreased income from operations. In 2011, the Company incurred
business development expenses such as legal, accounting, investment banking and
other professional fees to complete the 2011 business acquisitions of
$3.3 million ($3.1 million in Financial Services and $0.2 million in Customer
Communications), which reduced income from operations. The Financial Services
Segment incurred $1.8 million of business advisory expenses in 2011, which
decreased income from operations, associated with the DST Board of Directors
retaining advisors to assist the Board with its ongoing review of DST's business
plan, assets and investment portfolio. In 2011, the Company recorded a
$3.5 million loss accrual associated with a regulatory inquiry regarding the
processing of certain pharmacy claims during 2006 to 2009, which decreased
income from operations. In 2010, the Investments and Other Segment incurred
$10.2 million of costs associated with a charitable donation of appreciated
marketable securities, which decreased income from operations.
Interest expense
Interest expense was $43.5 million, $46.5 million and $46.1 million during the
years ended December 31, 2012, 2011 and 2010, respectively. Interest expense
decreased during 2012 as compared to 2011 primarily from lower weighted average
debt balances outstanding, partially offset by a full year of interest expense
on debt related to 2011 acquisitions. Interest expense increased during 2011 as
compared to 2010 from a full year of interest expense on debt assumed in the
acquisition of dsicmm on July 30, 2010, a new $125.0 million term loan facility
used to complete the ALPS acquisition on October 31, 2011, higher weighted
average interest rates from the Company's privately placed senior notes issued
in August 2010 that were used to repurchase senior convertible debentures and
higher debt amounts outstanding at Output U.K. associated with the issuance of
new debt in 2011 and debt assumed in the Lateral acquisition, partially offset
by lower weighted average amounts outstanding in the U.S. and lower interest
rates on the Company's revolving credit agreements and accounts receivable
securitization program, which were amended in April 2011 and May 2011,
respectively.
55--------------------------------------------------------------------------------
Table of Contents
Other income, net
The components of other income (expense) are as follows (in millions):
Year Ended December 31,
2012 2011 2010
Net realized gains from the disposition of
available-for-sale securities $ 148.1 $ 21.8 $ 67.0
Other than temporary impairments / unrealized losses on
available-for-sale securities
(2.4 ) (3.8 ) (1.3 )
Net gains (losses) on private equity funds and other
investments
9.3 (0.8 ) 5.1
Net gains (losses) on extinguishment of senior
convertible debentures (1.2 ) (6.4 )
Gain on sale of private company investment 138.7
Private company investment dividend 48.4 54.7
Dividend income 18.2 16.5 10.1
Interest income 4.1 4.2 5.6
Miscellaneous items 9.1 2.0 6.9
Other income, net $ 373.5 $ 38.7 $ 141.7
Included in the $148.1 million of net realized gains from the disposition of
available for sale securities during 2012 are gains of $53.6 million from the
sale of approximately 15.0 million shares of Computershare Ltd., $38.0 million
from the sale of 0.8 million shares and disposition of 0.2 million shares
through a charitable contribution of State Street Corporation and $31.3 million
from the sale of 1.9 million shares of Euronet Worldwide. Included in the
$67.0 million of net realized gains during 2010 is a $42.5 million gain from the
disposition of approximately 7.3 million shares of Computershare Ltd and
$24.5 million of net realized gains from the disposition of other securities.
The Company recorded investment impairment charges for available-for-sale
securities with gross unrealized holding losses resulting from a decline in
value that is other than temporary of $2.4 million, $3.8 million and
$1.3 million for the years ended December 31, 2012, 2011 and 2010, respectively.
The Company recorded a net gain on private equity funds and other investments of
$9.3 million and $5.1 million during the years ended December 31, 2012 and 2010,
respectively, and recorded a net loss of $0.8 million during the year ended
December 31, 2011. During 2012, the Company received distributions from certain
of its private equity fund investments resulting in realized gains. The Company
recorded $8.3 million, $1.7 million and $1.7 million of net impairments on
private equity funds and other investments related to adverse market conditions
and poor performance of the underlying investments during the years ended
December 31, 2012, 2011 and 2010, respectively. Future adverse changes in market
conditions or poor operating results of underlying investments could result in
losses or an inability to recover the carrying value of the investments that may
not be reflected in an investment's current carrying value, thereby possibly
requiring an impairment charge in the future, which could have a material effect
on the Company's financial position.
The Company recorded $1.2 million and $6.4 million in net losses on the
repurchase and extinguishment of senior convertible debentures during the years
ended December 31, 2011 and 2010, respectively.
56--------------------------------------------------------------------------------
Table of Contents
The Company recorded a gain of $138.7 million on the sale of a portion of its
shares in a privately-held company investment during the year ended December 31,
2012. The Company also received cash dividends of $48.4 million and
$54.7 million from a private company investment during the years ended
December 31, 2012 and 2010, respectively. The gross amount of the cash dividends
for the year ended December 31, 2010 was $57.7 million, but approximately
$3.0 million of the dividend was applied to the Company's cost basis investment.
The Company receives dividend income from certain investments held. Dividends
from State Street common stock were $9.6 million, $7.4 million and $0.4 million
for the years ended December 31, 2012, 2011 and 2010, respectively. State Street
Corporation quarterly dividend per common share was $0.01 per share in 2010, and
then increased to $0.18 per share in 2011, and had a further increase to $0.24
in 2012.
Interest income was $4.1 million, $4.2 million and $5.6 million during the years
ended December 31, 2012, 2011 and 2010, respectively. The decrease in interest
income in 2012 and 2011, as compared to 2010 is attributable to lower amounts of
cash and short-term investments and lower weighted-average interest rates on
invested amounts.
Miscellaneous items include unrealized gains and losses on marketable securities
designated as trading securities, foreign currency gains and losses,
amortization of deferred non-operating gains and other non-operating items.
Miscellaneous items had income of $9.1 million, $2.0 million and $6.9 million
during the years ended December 31, 2012, 2011 and 2010, respectively. The
increase in Miscellaneous items during 2012 as compared to 2011 is primarily
from unrealized appreciation on trading securities (the effect of which is
offset by an increase in costs and expenses within the Financial Services
Segment) and higher unrealized foreign currency exchange gains in 2012. The
decrease in Miscellaneous items from 2010 to 2011 is primarily attributable to
decreases in unrealized appreciation on marketable securities designated as
trading (the effect of which is offset in Financial Services Segment as a
decrease in costs and expenses), foreign currency exchange losses and a
reduction in other non-operating gains.
Equity in earnings (losses) of unconsolidated affiliates
Equity in earnings (losses) of unconsolidated affiliates, net of income taxes
provided by the unconsolidated affiliates is as follows (in millions):
Year Ended December 31,
2012 2011 2010
Boston Financial Data Services, Inc. $ 10.2 $ 9.9 $ 14.8
International Financial Data Services, U.K. 3.0 12.0
15.9
International Financial Data Services, L.P. 18.9 3.7
6.2
Other unconsolidated affiliates 0.1 (3.9) (0.5 )
Total $ 32.2 $ 21.7 $ 36.4
For the year ended December 31, 2012, DST's equity in earnings of unconsolidated
affiliates increased $10.5 million as compared to 2011, primarily attributable
to higher earnings of IFDS, L.P., partially offset by lower earnings of IFDS
U.K. For the year ended December 31, 2011, DST's equity in earnings of
unconsolidated affiliates decreased $14.7 million as compared to 2010, primarily
attributable to lower earnings of BFDS, IFDS, U.K., IFDS, L.P. and other
unconsolidated affiliates.
DST's equity in earnings of BFDS increased $0.3 million during the year ended
December 31, 2012 as compared to 2011. Decreases in BFDS operating revenues
during 2012 as compared to 2011 from lower accounts serviced were more than
offset by lower operating expenses. DST's equity in earnings of BFDS decreased
$4.9 million during the year ended December 31, 2011 as compared to 2010. The
57--------------------------------------------------------------------------------
Table of Contents
decrease in BFDS earnings during 2011 resulted primarily from lower revenues
associated with reduced levels of accounts serviced resulting from subaccounting
conversions and from employee termination expenses, which together reduced DST's
equity in earnings of BFDS by approximately $2.6 million. The reduction in the
BFDS workforce occurred in September 2011 and represented approximately 8% of
the total BFDS workforce. Average daily balances invested by BFDS were $1,054.8
million, $1,113.9 million and $997.3 million during the years ended December 31,
2012, 2011 and 2010, respectively. The average interest rates earned on the
balances declined from 0.18% in 2010 to 0.10% in 2011 and increased to 0.14% in
2012, however these rates were not sufficient to cover banking and transaction
fees. The aggregate effect of these fluctuations resulted in a minimal impact in
interest earnings by BFDS during the years ended December 31, 2012, 2011 and
2010.
DST's equity in earnings of IFDS U.K. decreased $9.0 million during the year
ended December 31, 2012, as compared to 2011, is attributable to costs for new
product development initiatives and client conversion activities, partially
offset by revenues from new clients. DST's equity in earnings of IFDS U.K.
decreased $3.9 million during the year ended December 31, 2011, as compared to
2010, from higher client conversion costs, higher costs associated with new
business development initiatives, and the release of an income tax valuation
allowance that increased 2010 earnings, partially offset by higher processing
revenues from increased account volumes. Accounts serviced by IFDS U.K. were 9.4
million at December 31, 2012, an increase of 1.3 million accounts or 16.0% from
December 31, 2011, is attributable to new client conversions. IFDS U.K. is in
the process of converting new shareowner processing clients with approximately
0.2 million accounts which are expected to convert by March 31, 2013 and is also
in the process of converting new life and pension clients with 0.1 million
policies to their new policy system, which are expected to convert by June 30,
2013. New product development and client conversion costs are expected to
continue to negatively impact IFDS U.K. earnings. Accounts serviced by IFDS U.K.
were 8.1 million at December 31, 2011, an increase of 1.0 million accounts or
14.1% from December 31, 2010.
DST's equity in earnings of IFDS L.P. (which includes IFDS Canada, Ireland, and
Luxembourg) increased $15.2 million during the year ended December 31, 2012, as
compared to 2011, was primarily attributable to IFDS Canada's gain on the sale
of its interest in a Canadian real estate partnership which owned the building
IFDS Canada and other tenants occupy. DST's equity in earnings of IFDS, L.P.
associated with this gain was approximately $14.8 million during 2012. DST's
equity in earnings of IFDS L.P. decreased $2.5 million during the year ended
December 31, 2011, as compared to 2010, is attributable to reduced earnings at
IFDS Ireland associated with increased investments in Percana Ltd., IFDS
Ireland's insurance processing subsidiary and a decrease in IFDS Canada earnings
attributable to new business development initiatives and higher client
conversion related costs. Accounts serviced by IFDS Canada were 11.3 million at
December 31, 2012, an increase of 1.2 million accounts or 12% from December 31,
2011. The increase in accounts is attributable to a new client conversion of 1.2
million accounts in fourth quarter 2012. Accounts serviced by IFDS Canada were
10.1 million at December 31, 2011, an increase of 0.6 million accounts or 5.6%
from December 31, 2010.
DST's equity in earnings of other unconsolidated affiliates was a gain of $0.1
million during the year ended December 31, 2012, an increase of $4.0 million as
compared to 2011, primarily from improved performance at DST's real estate and
other affiliates during the year ended December 31, 2012. Equity in earnings of
other unconsolidated affiliates was a loss of $3.9 million during the year ended
December 31, 2011, a decrease of $3.4 million as compared to 2010, attributable
to unfavorable market conditions in 2010 for the Company's broker/dealer
investment.
Income taxes
The Company's effective tax rate was 37.6%, 35.0% and 33.4% for the years ended
December 31, 2012, 2011and 2010, respectively. The Company's income tax rate for
2012 includes benefits from the favorable IRS resolution of certain research and
experimentation credits and domestic manufacturing
58--------------------------------------------------------------------------------
Table of Contents
deduction of $18.3 million and the charitable contribution of appreciated
securities of approximately $5 million, partially offset by lower tax credits
(foreign tax credits and rehabilitation credits), higher domestic income and
increased losses in international subsidiaries for which no current tax benefits
exists. The Company's income tax rate for 2011 included benefits from federal
rehabilitation and solar panel tax credits, partially offset by increased tax
resulting from repatriation of certain international earnings. The Company's
income tax rate for 2010 included a benefit from a dividend received deduction
on approximately 50% of a $57.7 million cash dividend received from a private
equity investment and the release of $2.3 million of international valuation
allowances against certain international deferred tax assets, which resulted
from the acquisition of dsicmm Group Limited.
The tax rates in each of the three years ended December 31, 2012 were affected
by tax benefits relating to certain international operations and recognition of
state tax benefits associated with income apportionment rules.
Excluding the effect of discrete period items, the Company expects its tax rate
to be approximately 35% in 2013. The 2013 tax rate can be affected as a result
of variances among the estimates and amounts of 2013 sources of taxable income
(e.g., domestic consolidated, joint venture and/or international), the
realization of tax credits (e.g., historic rehabilitation, research and
experimentation and state incentive), adjustments which may arise from the
resolution of tax matters under review and the Company's assessment of its
liability for uncertain tax positions.
YEAR TO YEAR BUSINESS SEGMENT COMPARISONS
FINANCIAL SERVICES SEGMENT
Revenues
Financial Services Segment total revenues of $1,298.8 million reflect an
increase of $118.3 million or 10.0% in 2012 as compared to 2011. Financial
Services Segment operating revenues of $1,244.0 million reflect an increase of
$105.6 million or 9.3% in 2012 as compared to 2011. Financial Services Segment
OOP reimbursement revenues for the year ended December 31, 2012 were $54.8
million, an increase of $12.7 million as compared to 2011. U.S. Financial
Services operating revenues increased $90.5 million or 9.0% to $1,098.0 million
in 2012 as compared to 2011. International Financial Services operating revenues
increased $15.1 million or 11.5% to $146.0 million in 2012 as compared to 2011.
The increase in operating revenues during the year ended December 31, 2012 is
primarily attributable to a full year of ALPS in 2012 as compared to two months
in 2011. Increases in operating revenues from healthcare processing, brokerage
and DST Global Solutions during 2012 were offset by lower operating revenues for
mutual fund registered shareowner account servicing. The U.S. operating revenue
and OOP reimbursement revenues increased primarily from the acquisition of ALPS.
In 2011, Financial Services Segment total revenues of $1,180.5 million decreased
$20.8 million or 1.7% as compared to 2010. Financial Services Segment operating
revenues of $1,138.4 million decreased $18.3 million or 1.6% in 2011 as compared
to 2010. U.S. Financial Services operating revenues decreased $31.6 million or
3.0% to $1,007.5 million in 2011 as compared to 2010. International Financial
Services operating revenues increased $13.3 million or 11.3% to $130.9 million
in 2011 as compared to 2010.
As mentioned in the consolidated revenues section above, DST received client
contract termination payments of approximately $3.5 million in 2011 and $9.1
million in 2010 from two clients that terminated their subaccounting processing
agreements early. Excluding these client contract termination payments,
Financial Services operating revenues for 2011 decreased $12.7 million or 1.1%
as compared to 2010. On this basis, the decrease in Financial Services operating
revenues in 2011 is attributable to lower mutual fund shareowner account
processing revenues and lower DST Health Solutions revenues, which were
partially offset by $14.6 million of operating revenues from ALPS subsequent to
its
59
--------------------------------------------------------------------------------
Table of Contents
acquisition on October 31, 2011, increased operating revenues from
Intellisource, Subserveo, Finix and Converge after their acquisition in 2011,
increased distribution support services, increased subaccounting revenues and
changes in foreign currency rates which increased operating revenues by
approximately $9.6 million.
The decrease in 2011 mutual fund shareowner processing revenues resulted from
lower levels of registered accounts serviced, primarily related to subaccounting
conversions to non-DST platforms, and the July 2011 loss of a full-service
client with 1.1 million registered accounts. Distribution support revenues were
higher in 2011 as compared to 2010 from higher volumes.
The following table summarizes changes in registered accounts and subaccounts
serviced, (in millions):
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
2012 2011 2010
Registered Accounts
Beginning balance 85.1 99.4 109.9
New client conversions 0.5 0.8 1.7
Subaccounting conversions to DST
platforms (2.8 ) (1.0 ) (4.6 )
Subaccounting conversions to non-DST
platforms (6.3 ) (13.4 ) (7.7 )
Conversions to non-DST platforms (0.9 ) (1.5 )
Organic growth 0.1 0.8 0.1
Ending balance 75.7 85.1 99.4
Subaccounts
Beginning balance 14.6 14.3 11.2
New client conversions 0.1
Conversions from non-DST registered
platforms 0.3 0.8 2.8
Conversions from DST's registered
accounts 2.8 1.0 4.6
Conversions to non-DST platforms (6.1 ) (3.3 ) (5.0 )
Organic growth 0.7 1.8 0.7
Ending balance 12.4 14.6 14.3
Total 88.1 99.7 113.7
Total shareowner accounts serviced at December 31, 2012 decreased 11.6 million
accounts or 11.6% as compared to December 31, 2011. Total shareowner accounts
serviced at December 31, 2011 decreased 14.0 million accounts or 12.3% as
compared to December 31, 2010.
Registered accounts serviced at December 31, 2012 decreased 9.4 million accounts
or 11.0% from December 31, 2011. The decrease in registered accounts is from
accounts converting to subaccounting platforms and to non-DST platforms.
Registered accounts serviced at December 31, 2011 decreased 14.3 million
accounts or 14.4% from December 31, 2010.
Tax-advantaged accounts were 41.4 million at December 31, 2012, a decrease of
1.3 million accounts or 3.0% as compared to December 31, 2011. The decrease in
tax-advantaged accounts during 2012 is primarily attributable to the loss of a
client affiliated with a competitor of the Company to its in-house platform,
certain open accounts held for subsequent investment being purged from the
system and organic declines. Tax-advantaged accounts were 42.7 million at
December 31, 2011, a decrease of 1.6 million accounts or 3.6% as compared to
December 31, 2010. The decrease in tax-advantaged accounts
60--------------------------------------------------------------------------------
Table of Contents
during 2011 is primarily attributable to a full-service client loss, certain
open accounts held for subsequent investment being purged from the system and
organic declines. Tax-advantaged accounts represent 54.7% of total registered
accounts serviced at December 31, 2012 as compared to 50.2% at December 31,
2011.
DST signed a new mutual fund registered account client in January 2013 which is
expected to add approximately 0.1 million new accounts in the first quarter
2013. For 2013, DST currently projects total conversions of registered accounts
to subaccounts will approximate 5-6 million, of which approximately 30% will
convert to DST's subaccounting platform. Projections of registered accounts
converting to subaccounts are based on information obtained from DST's clients
and are subject to change.
DST Brokerage operating revenues from subaccount processing increased during
2012 as compared to 2011. Subaccounts serviced at December 31, 2012 decreased
2.2 million accounts or 15.1% from December 31, 2011. Subaccounts serviced at
December 31, 2011 increased 0.3 million accounts or 2.1% from December 31, 2010.
Revenues from subaccounting services are generally based on the number of
subaccounts serviced and, as a result of the level of services provided directly
by the broker/dealer, the per account revenue is less than what DST derives from
its traditional mutual fund shareowner processing services because fewer of
TA2000's features are required. The Company expects that two new subaccounting
clients with approximately 5.4 million new subaccounts, based on current levels,
are expected to be converted to DST's platform in the first quarter of 2013. As
previously announced, a subaccounting client affiliated with a competitor of the
Company converted 6.1 million subaccounts from DST's platform to its in-house
platform during 2012.
The actual number of accounts estimated to convert to and from various DST
platforms, as well as the timing of those events, is dependent upon a number of
factors. Actual results could differ from the Company's estimates.
For the year ended December 31, 2012, ALPS contributed approximately $99.2
million of operating revenue, an increase of $84.6 million from 2011 as a result
of higher assets under distribution and administration and the inclusion of a
full year of financial results in 2012 versus two months of 2011. The following
table summarizes ALPS operating statistics (in billions):
December 31,
2012 2011
Assets Under Active Distribution $ 61.7 $ 51.9
Assets Under Administration 101.9 93.6
Assets Under Management 8.3 4.9
DST Retirement Solutions operating revenues during 2012 increased as compared to
2011 primarily from new clients. The following table summarizes changes in
defined contribution participants serviced (in millions):
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
Defined Contribution Participants 2012 2011 2010
Beginning balance 4.6 4.5 4.2
New client conversions 0.3 0.5
Organic growth (decline) (0.1 ) 0.1 (0.2 )
Ending balance 4.8 4.6 4.5
Defined contribution ("DC") participants were 4.8 million at December 31, 2012,
an increase of 0.2 million participants or 4.3% from December 31, 2011,
attributable to new client conversions. DC participants were 4.6 million at
December 31, 2011, an increase of 0.1 million participants or 2.2%
61--------------------------------------------------------------------------------
Table of Contents
from December 31, 2010 attributable to new participants. The Company expects
that new client commitments that will convert approximately 1.0 million new
participants to DST's platform, of which 0.4 million are expected to convert in
first quarter 2013.
DST HealthCare operating revenues increased by 11% during 2012 as compared to
2011 primarily from higher pharmacy claims processed. DST HealthCare operating
revenues during 2011 as compared to 2010 decreased from lower volumes of claims
processing and lower professional services. Pharmacy claims paid by Argus were
400.8 million for the year ended December 31, 2012, an increase of 38.8 million
claims paid or 10.7% as compared to the year ended December 31, 2011. The
increase in pharmacy claims paid is associated with new clients, higher volumes
processed from existing clients, and increased Medicare and Medicaid members.
Pharmacy claims paid by Argus were 362.0 million for the year ended December 31,
2011, a decrease of 18.4 million claims paid or 4.8% as compared to the year
ended December 31, 2010. Covered lives using DST Health Solutions' medical claim
processing platforms were 23.3 million at December 31, 2012, an increase of 0.7
million lives or 3.1% as compared to December 31, 2011. The increase in covered
lives is principally from organic growth within the existing customer base
driven by increased Medicaid third party administration processing. DST
HealthCare also signed two new full service clients during the fourth quarter,
which are expected to increase covered lives processed by approximately 0.1
million in the first quarter 2013. Covered lives decreased 0.3 million or 1.3%
during 2011 as compared to 2010.
DST's business process and document management revenues, including revenues
associated with AWD, increased during 2012 as compared to 2011 primarily from
higher software license revenue. Total active AWD workstations were 207,600,
204,300 and 198,300 at December 31, 2012, 2011 and 2010, respectively.
DST Global Solutions and BlueDoor operating revenues increased during 2012 as
compared to 2011. The increase in operating revenues is attributable to
increased licenses and support. Increased revenues of DST Global Solutions
during 2011 as compared to 2010 primarily reflects the effect of foreign
currency exchange rates of $9.6 million, and higher professional services and
software license, maintenance and support revenue.
Operating revenues from lost instrument bond surety premiums recorded by Vermont
Western Assurance, DST's captive insurance company, increased slightly in 2012
as compared to 2011 attributable to new client volumes. Vermont Western
Assurance has an agreement to continue providing lost instrument surety bond
coverage to Computershare through 2017.
Financial Services Segment software license fee revenues are derived principally
from AWD (business process management-BPM), DST Global Solutions (investment
management) and DST Health Solutions (medical claims processing). Operating
revenues include approximately $48.9 million of software license fee revenues
for the year ended December 31, 2012, an increase of $5.0 million as compared to
2011 from higher software licenses sold at DST Global Solutions. Operating
revenues include approximately $43.4 million of software license fee revenues
for the year ended December 31, 2011, a decrease of $2.5 million as compared to
2010. The 2011 decrease is primarily due to lower investment management and AWD
software licenses. While license revenues are not a significant percentage of
DST's total operations, they can significantly impact earnings in the period in
which they are recognized. Revenues and operating results from individual
license sales depend heavily on the timing, size and nature of the contract.
Costs and expenses
Financial Services Segment costs and expenses (including OOP costs) for the year
ended December 31, 2012 were $997.7 million, an increase of $131.6 million as
compared to 2011. Costs and expenses in the Financial Services Segment are
primarily comprised of compensation and benefit costs, but also include
technology related expenditures and reimbursable operating expenses.
Reimbursable operating expenses
62--------------------------------------------------------------------------------
Table of Contents
included in costs and expenses were $54.8 million in 2012, an increase of $12.7
million as compared to 2011. Excluding reimbursable operating expenses, costs
and expenses were $942.9 million for 2012, an increase of $118.9 million as
compared to 2011. On this basis, the increase in costs and expenses during 2012
is primarily from the inclusion of a full year of ALPS and other 2011 business
acquisitions, increased employee compensation and benefit costs, incremental new
product development costs at DST Brokerage and DST Retirement, increased
employee termination expenses and higher deferred compensation plan costs (the
effect of which is offset as unrealized gains on trading securities in other
income), partially offset by the 2011 restructuring costs to amend a sales /
marketing agreement of an acquired business which did not recur in 2012.
Financial Services Segment costs and expenses (including OOP costs) for the year
ended December 31, 2011 were $866.1 million, an increase of $17.8 million as
compared to 2010. Reimbursable operating expenses included in costs and expenses
were $42.1 million for the year ended December 31, 2011, a decrease of $2.5
million as compared to 2010. Excluding reimbursable operating expenses in 2011
and 2010, employee termination costs in 2011 and 2010, restructuring costs to
amend a sales / marketing agreement of an acquired business in 2011, the loss
accrual in 2011, business development and advisory expenses in 2011, each as
described in the consolidated income from operations section above, and
operating costs of $1.5 million related to the 2011 contract termination payment
and $1.6 million related to the 2010 contract termination payment, mentioned
above, costs and expenses increased $17.7 million or 2.2% during 2011 to $805.5
million. On this basis, the increase in costs and expenses is attributable to
foreign currency exchange effects between the U.S. Dollar and other currencies
which increased costs by approximately $9.8 million, start-up costs from DST
Insurance Solutions, increased investments in DST Retirement Solutions and DST
Brokerage Solutions (including Subserveo, Finix and Converge) and operating
costs related to 2011 business acquisitions and new service offerings, partially
offset by lower deferred compensation costs of $3.8 million (the effect of which
is offset in other non-operating income) and lower employee healthcare and
retirement benefit costs.
ALPS may enter into arrangements with broker-dealers or other third parties to
sell or market closed-end fund shares. Depending on the arrangement, ALPS may
earn distribution fees for marketing and selling the underlying fund shares.
Conversely, ALPS may incur distribution expenses, including structuring fees,
finders' fees and referral fees paid to unaffiliated broker-dealers or
introducing parties for marketing and selling underlying fund shares of a
closed-end fund sponsored by ALPS. While distribution revenues and expenses are
not significant percentages of DST's operating revenues or costs and expenses,
they can significantly impact operations and earnings in the period in which
they are recognized.
Depreciation and amortization
Financial Services Segment depreciation and amortization costs for the year
ended December 31, 2012 were $92.0 million, an increase of $15.5 million or
20.3% as compared to 2011. The increase in 2012 is primarily the result of $8.0
million of higher amortization expense from intangible assets resulting from a
full year of amortization during 2012 from the businesses acquired in 2011 and
$5.8 million of asset impairment charges associated with ceasing the development
of an insurance processing solution, partially offset by lower intangible asset
amortization from DST Health Solutions as certain assets became fully amortized
during 2011.
Financial Services Segment depreciation and amortization costs for the year
ended December 31, 2011 were $76.5 million, a decrease of $2.9 million or 3.7%
as compared to 2010. The decrease in depreciation and amortization is
attributable to lower intangible amortization from certain assets becoming fully
depreciated/amortized, partially offset by depreciation from new asset additions
and intangible asset amortization expense associated with ALPS and other 2011
Financial Services Segment acquisitions of $2.8 million.
63--------------------------------------------------------------------------------
Table of Contents
Income from operations
Financial Services Segment income from operations for 2012 was $209.1 million, a
decrease of $28.8 million or 12.1% as compared to 2011. The decrease in
Financial Services income from operations is from lower contributions from
mutual fund shareowner account processing, higher costs associated with new
business initiatives (retirement and brokerage), higher employee termination
costs, increased intangible asset amortization expense from 2011 acquisitions,
higher employee compensation plan costs associated with higher earnings in 2012,
partially offset by contributions from the inclusion of ALPS and increased
earnings from DST Healthcare.
Financial Services Segment income from operations for 2011 was $237.9 million, a
decrease of $35.7 million or 13.0% as compared to 2010. Excluding the income
from operations impact of the client contract termination payments and employee
termination expenses in 2011 and 2010, the business development and advisory
expenses, the loss accrual and restructuring expenses to amend a sales /
marketing agreement of an acquired business in 2011, each as described above,
income from operations decreased $27.5 million or 9.8% to $252.9 million for
2011 as compared to 2010. On this basis, the decrease in Financial Services
income from operations is attributable to lower mutual fund servicing revenues
and higher costs associated with new business initiatives, partially offset by
lower deferred compensation costs of $3.8 million (the effect of which is offset
as unrealized appreciation on trading securities in other income, net).
CUSTOMER COMMUNICATIONS SEGMENT (FORMERLY OUTPUT SOLUTIONS SEGMENT)Revenues
The following tables present the financial results and operating statistics of
the Customer Communications Segment (in millions):
Year Ended December 31,
2012 2011 2010
Operating Operating Operating Operating Operating Operating
Revenue Income (Loss) Revenue Income (Loss) Revenue Income (Loss)
North America $ 455.2 $ 43.5 $ 430.3 $ 37.8 $ 490.2 $ 84.1
U.K. 194.8 (79.1 ) 179.5 (16.6 ) 73.9 (5.3 )
Customer
Communications
Segment $ 650.0 $ (35.6 ) $ 609.8 $ 21.2 $ 564.1 $ 78.8
Year Ended December 31,
2012 2011 2010
Images Produced
North America 9,444.4 9,042.8 10,243.9
U.K.* 2,163.1 2,029.5 857.5
11,607.5 11,072.3 11,101.4
Packages Mailed
North America 2,185.4 1,999.5 2,102.9
U.K.* 752.4 733.5 149.6
2,937.8 2,733.0 2,252.5
--------------------------------------------------------------------------------
º *
º Excludes volumes for dsicmm in 2010.
64
--------------------------------------------------------------------------------
Table of Contents
Customer Communications Segment total revenues were $1,286.7 million and
$1,216.8 million for the years ended December 31, 2012 and 2011, respectively.
Operating revenues increased $40.2 million or 6.6% to $650.0 million for the
year ended December 31, 2012 as compared to 2011. The increase is attributable
to the acquisitions of Lateral in August 2011 and Newkirk in May 2011 as well as
new clients in the North America, partially offset by lower revenue per package
in the U.K.
Customer Communications Segment total revenues were $1,216.8 million and
$1,139.9 million for the years ended December 31, 2011 and 2010, respectively.
Operating revenues increased $45.7 million or 8.1% to $609.8 million for the
year ended December 31, 2011 as compared to 2010. As mentioned in the
consolidated revenues section above, Customer Communications received a
significant client contract termination payment in 2010. Excluding this client
contract termination payment, Customer Communications operating revenues for
2011 increased $110.0 million or 22.0% to $609.8 million, as compared to 2010.
On this basis, the increase is attributable to operating revenues from the
acquisitions of Lateral Group on August 5, 2011, Newkirk Products on May 2, 2011
and a full year of operating revenues from dsicmm Group which was acquired on
July 30, 2010, partially offset by the loss of revenues from the
telecommunications and subaccounting clients that terminated their processing
contracts in mid-2010.
Customer Communications' North America operating revenues increased
$24.9 million or 5.8% to $455.2 million for the year ended December 31, 2012 as
compared to 2011. The increase is primarily attributable to revenues from new
clients and a full year of revenues from Newkirk in 2012 as compared to eight
months in 2011, partially offset by lower volumes from existing clients.
Excluding the contract termination payments in 2010 mentioned above, Customer
Communications' North America operating revenues increased $4.4 million or 1.0%
to $430.3 million for the year ended December 31, 2011 as compared to 2010. On
this basis, the increase in operating revenues was primarily attributable to the
acquisition of Newkirk, higher fulfillment services revenues, higher postal
processing service revenues, new clients and foreign currency exchange effects
in Canada which increased operating revenues by approximately $1.9 million,
partially offset by lower revenues from client losses and lower volumes from
existing clients.
Packages mailed during 2012 from North America were 2.2 billion, an increase of
185.9 million from 2011. North America images produced increased 0.4 billion or
4.4% to 9.4 billion for the year ended December 31, 2012 as compared to 2011.
The increase in images and packages during 2012 was attributable to Newkirk and
new client volumes. North America images produced decreased 1.2 billion or 11.7%
to 9.0 billion for the year ended December 31, 2011 as compared to 2010. The
decline in images produced was attributable to the previously mentioned loss of
a telecommunications client in April 2010 and from lower images from existing
clients, partially offset by images from new clients and the Newkirk acquisition
in May 2011.
In 2012, Customer Communications' U.K. operating revenues increased
$15.3 million as a result of a full year of operations from the Lateral
acquisition, partially offset by lower revenues per package. U.K. images
produced during the year ended December 31, 2012 were 2.2 billion, an increase
of 6.6% as compared to 2011. U.K. items mailed during the year ended
December 31, 2012 were 752.4 million, an increase of 2.6% as compared to 2011.
Customer Communications' U.K. operating revenues increased $105.6 million for
the year ended December 31, 2011 as compared to 2010 from the Lateral Group
acquisition on August 5, 2011 and from a full year of operating revenues from
the dsicmm Group acquisition on July 30, 2010.
Customer Communications Segment OOP reimbursements revenue increased
$29.7 million or 4.9% in 2012 as compared to 2011 and increased $31.2 million or
5.4% in 2011 as compared to 2010. The net increase in 2012 was primarily
attributable to higher volumes from new clients and volumes from the Lateral and
Newkirk acquisitions. The net increase in 2011 was primarily from the
acquisitions of Lateral and Newkirk and a full year of dsicmm.
65--------------------------------------------------------------------------------
Table of Contents
Costs and expenses
Customer Communications Segment costs and expenses (including OOP costs) for the
year ended December 31, 2012 increased $66.0 million or 5.7% to $1,214.9 million
as compared to 2011. Costs and expenses in the Customer Communications Segment
are primarily comprised of reimbursable operating expenses (primarily postage
and freight), compensation and benefits costs, material costs (principally paper
and ink) and other operating costs. Reimbursable operating expenses included in
costs and expenses were $636.7 million during 2012, an increase of $29.7 million
or 4.9% as compared to 2011. Excluding reimbursable operating expenses, Segment
costs and expenses increased $36.3 million during 2012. On this basis, Customer
Communications' U.K. costs and expenses increased $15.8 million due to costs and
expenses from a full year of Lateral in 2012, $8.5 million of lease abandonment
charges associated with vacating certain leased facilities, and higher material
costs associated with higher operating revenues. Customer Communications' North
America costs and expenses increased $20.5 million during 2012 as compared to
2011 primarily from higher material costs resulting from higher volumes of
operating revenues, higher compensation costs, and higher costs from a full year
of Newkirk.
Customer Communications Segment costs and expenses (including OOP costs) for the
year ended December 31, 2011 increased $135.6 million or 13.4% to
$1,148.9 million as compared to 2010. Reimbursable operating expenses included
in costs and expenses were $607.0 million during 2011, an increase of
$31.2 million or 5.4% as compared to 2010. Excluding reimbursable operating
expenses in 2011 and 2010, employee termination and business development
expenses described in the consolidated income from operations section above and
costs of $1.5 million related to the contract termination payments mentioned
above, costs and expenses increased $107.2 million or 25.0% during 2011 to
$536.6 million. On this basis, Customer Communications' U.K. costs and expenses
increased $107.1 million due to costs and expenses from the acquisition of
Lateral on August 5, 2011, a full year of costs and expenses from the
acquisition of dsicmm on July 30, 2010 and costs associated with integrating the
U.K. businesses. On this basis, Customer Communications' North America costs and
expenses increased $0.1 million primarily from the Newkirk acquisition on May 2,
2011 and a fulfillment business acquired on September 30, 2010, which were
partially offset by reductions in staffing levels, lower material costs from
lower volumes produced, lower employee healthcare benefit costs and improvements
in operating efficiencies.
Depreciation and amortization (including goodwill impairment)
Customer Communications Segment depreciation and amortization was
$107.4 million, $46.7 million and $47.8 million for the years ended December 31,
2012, 2011 and 2010, respectively. Depreciation and amortization in 2012
includes a goodwill impairment of the Customer Communications U.K. reporting
unit in the amount of $60.8 million. Excluding this goodwill impairment,
depreciation and amortization decreased $0.1 million in 2012 as compared to
2011. On this basis, North America decreased $2.0 million in 2012 as compared to
2011, primarily from lower levels of capital expenditures, partially offset by
higher intangible asset amortization from the Newkirk acquisition. On this
basis, the U.K. depreciation and amortization increased $1.9 million in 2012 as
compared to 2011, attributable to the higher intangible asset amortization from
the Lateral acquisition.
Depreciation decreased $1.1 million or 2.3% to $46.7 million in 2011 as compared
to 2010. North America decreased $9.8 million in 2011 as compared to 2010.
Excluding the asset impairment charge of $3.1 million associated with the client
contract termination in 2010, North America depreciation and amortization
decreased $6.7 million. On this basis, the decrease is attributable to lower
levels of capital expenditures, partially offset by an increase of approximately
$0.6 million of intangible asset amortization expense principally associated
with the Newkirk acquisition. U.K. depreciation and amortization increased
$8.7 million in 2011 as compared to 2010, attributable to the acquisition of
66--------------------------------------------------------------------------------
Table of Contents
Lateral and a full year of dsicmm, and an increase of $1.3 million of intangible
asset amortization expense principally associated with these acquisitions.
Income from operations
Customer Communications Segment loss from operations was $35.6 million for the
year ended December 31, 2012, a decrease of $56.8 million compared to 2011.
Customer Communications North America income from operations increased
$5.7 million and the operating loss from Customer Communications U.K. increased
$62.5 million. The increase in Customer Communications North America is from
higher operating revenues. The decrease in Customer Communications U.K. is
primarily attributable to the $60.8 million goodwill impairment charge and
employee termination and lease abandonment costs, partially offset by higher
revenues.
Customer Communications Segment income from operations was $21.2 million for the
year ended December 31, 2011, a decrease of $57.6 million compared to 2010.
Excluding the income from operations impact of the client contract termination
payments, employee termination expenses and business development expenses in
2011 and 2010 described above, income from operations increased $0.8 million or
3.1% to $26.5 million as compared to 2010. On this basis, North America income
from operations increased $11.1 million in 2011 compared to 2010, attributable
to improvements in operating efficiencies, lower staffing levels and lower
employee healthcare benefit costs. U.K. income from operations decreased
$10.3 million in 2011compared to 2010, attributable to lower than expected
revenues, consolidation of facilities and reductions in the workforce to achieve
synergies and efficiency.
In January 2012, DST acquired the remaining outstanding shares of Output U.K.
from the non-controlling shareholders for $17.7 million, resulting in Output
U.K. becoming a wholly-owned subsidiary. The Company believes having Output U.K.
as a wholly-owned subsidiary will enable the Company to achieve its goals for
Output U.K.
Use of EBITDA
The Company defines Operating EBITDA as earnings from operations before interest
expense, income taxes, depreciation and amortization. This supplemental non-GAAP
liquidity measure is provided in addition to, but not as a substitute for, cash
flow from operations. As a measure of liquidity, the Company believes Operating
EBITDA is useful as an indicator of its ability to generate cash flow. Operating
EBITDA, as calculated by the Company, may not be consistent with the computation
of EBITDA by other companies. The Company believes a useful measure of the
Customer Communications Solutions and Investments and Other Segment's
contribution to DST's results is to focus on cash flow and DST's management
believes Operating EBITDA is useful for this purpose. A reconciliation of
Customer Communications Solutions and Investments and Other Segment income from
operations to Operating EBITDA is included in the pages that follow. The
non-GAAP adjustments to this reconciliation are used to calculate Adjusted
Operating EBITDA and are described in the "Use of Non-GAAP Financial
Information" included in Management's Discussion and Analysis of Financial
Condition and Results of Operations of this Form 10-K.
67--------------------------------------------------------------------------------
Table of Contents
The following table presents Operating EBITDA of the Customer Communications
Segment (in millions):
Year Ended December 31,
2012 2011 2010
Operating Operating Operating
EBITDA EBITDA EBITDA
North America $ 74.1 $ 70.4 $ 126.4
U.K. (2.3 ) (2.5 ) 0.2
Customer Communications Segment $ 71.8 $ 67.9 $ 126.6
For the years ended December 31, 2012, 2011 and 2010, Customer Communications
Operating EBITDA was $71.8 million, $67.9 million and $126.6 million,
respectively. Excluding the EBITDA impact of the client contract termination
payments, leased facility abandonment charges, employee termination expenses and
business development costs, Adjusted Operating EBITDA for 2012 was
$83.4 million, an increase of $10.2 million or 13.9% compared to 2011,
attributable to higher Operating EBITDA in North America from higher operating
revenues associated with new clients. The increase in Operating EBITDA for
Customer Communications U.K. is due to lower operating expenses resulting from
lower facility costs and lower headcount in 2012.
Excluding the EBITDA impact of the client contract termination payments,
employee termination expenses and business development costs, Adjusted Operating
EBITDA for 2011 increased $2.8 million or 4.0% as compared to 2010, attributable
to lower operating expenses in North America, partially offset by decreased
Operating EBITDA from the U.K. operations.
The reconciliation of the Customer Communications Segment income from operations
to EBITDA as used by management is set forth in the table below (in millions):
Year Ended December 31,
2012 2011 2010
Customer Communications Segment income from operations $ (35.6 ) $ 21.2 $ 78.8
Depreciation and amortization (including goodwill
impairment) 107.4 46.7 47.8
Operating EBITDA, before Non-GAAP items 71.8 67.9 126.6
Contract termination payment, net of expenses (62.8 )
Employee termination expenses 8.5 5.1 6.6
Business development expenses 3.1 0.2
Adjusted Operating EBITDA, after Non-GAAP items $ 83.4 $ 73.2 $ 70.4
Comprised of:
North America $ 74.6 74.7 70.2
U.K. 8.8 (1.5 ) 0.2
$ 83.4 $ 73.2 $ 70.4
68
--------------------------------------------------------------------------------
Table of Contents
INVESTMENTS AND OTHER SEGMENT
Revenues
Investments and Other Segment total revenues, including out-of-pocket
reimbursements, were $59.2 million, $57.9 million and $58.2 million during the
years ended December 31, 2012, 2011 and 2010, respectively. Revenues are
primarily derived from real estate activities. The majority of the real estate
revenues are derived from the lease of facilities to the Company's other
business segments. Operating revenues (excluding out-of-pocket reimbursements)
were $58.9 million, $56.3 million and $57.8 million during the years ended
December 31, 2012, 2011 and 2010. The increase in operating revenues during 2012
as compared to 2011 is attributable to higher third party rental activities. The
decrease in operating revenues during 2011 as compared to 2010 is attributable
to lower rental activities.
Costs and expenses
Occupancy costs are generally the largest costs included in costs and expenses
in the Investments and Other Segment however during 2012 and 2010 charitable
contributions of State Street securities were made in the amount of
$11.0 million and $10.2 million, respectively. Investments and Other Segment
costs and expenses increased $9.9 million in 2012 as compared to 2011 and
decreased $9.3 million in 2011 as compared to 2010. Excluding the 2012 and 2010
charitable donations, costs and expenses were $36.9 million, $38.0 million and
$37.1 million during the years ended December 31, 2012, 2011 and 2010. On this
basis, costs and expenses decreased $1.1 million in 2012 as compared to 2011
primarily attributable to lower occupancy costs partially offset by $1.8 million
of leased facility abandonment charges in 2012. On the same basis, costs and
expenses increased $0.9 million in 2011 as compared to 2010, mostly attributable
to the $0.6 million of costs incurred in 2011 related to vacating a leased
office building.
Depreciation and amortization
Investments and Other Segment depreciation and amortization was $19.6 million,
$11.0 million and $10.8 million during the years ended December 31, 2012, 2011
and 2010, respectively. Depreciation and amortization increased $8.6 million
during 2012 as compared to 2011 primarily due to real estate impairments of
$9.0 million recorded in 2012. Depreciation and amortization increased
$0.2 million during 2011 as compared to 2010.
Income from operations
Investments and Other Segment had a loss from operations of $8.3 million in 2012
and income from operations of $8.9 million and $0.1 million during the years
ended December 31, 2012, 2011 and 2010, respectively. Income from operations
decreased $17.2 million in during 2012 as compared to 2011, primarily from the
charitable contribution of marketable securities, real estate impairment charges
and a lease abandonment charge, partially offset by higher operating revenues.
Excluding the 2010 charitable contribution mentioned above, income from
operations decreased $1.4 million during 2011 as compared to 2010, primarily
from the 2011 charge for vacating a leased office building and lower rental
revenues.
Review of DST's U.S. Real Estate Holdings
DST's U.S. real estate holdings produced $21.1 million, $18.9 million and
$19.0 million of Adjusted Operating EBITDA (defined as operating income plus
depreciation and amortization and other non-GAAP adjustments) during the years
ended December 31, 2012, 2011 and 2010, respectively.
69--------------------------------------------------------------------------------
Table of Contents
The reconciliation of the Investments and Other Segment income from operations
to Operating EBITDA as used by management is set forth in the table below (in
millions):
Year Ended December 31,
2012 2011 2010
Reported GAAP income (loss) from operations $ (8.3 ) $ 8.9 $ 0.1
Adjusted to remove:
GAAP income (loss) from non U.S. real estate operations (12.1 ) (1.0 ) (10.0 )
U.S. Real Estate Operations GAAP income from operations 3.8 9.9 10.1
Adjusted to remove:
Depreciation and amortization 17.4 9.0 8.9
Operating EBITDA, before non-GAAP items $ 21.2 $ 18.9 $ 19.0
Adjusted to remove:
Gain on sale of real estate (1.9 )
Leased facility abandonment costs 1.8
Adjusted operating EBITDA, after non-GAAP items $ 21.1 $ 18.9 $ 19.0
Use of Non-GAAP Financial Information
In addition to reporting operating income, pretax income, net income, net income
attributable to DST Systems, Inc. ("DST Earnings") and earnings per share on a
GAAP basis, DST has also made certain non-GAAP adjustments which are described
below in the section titled "Description of Non-GAAP Adjustments" and are
reconciled to the corresponding GAAP measures in the attached financial
schedules titled "Reconciliation of Reported Results to Income Adjusted for
Certain Non-GAAP Items" below. In making these non-GAAP adjustments, the Company
takes into account the impact of items that are not necessarily ongoing in
nature, that do not have a high level of predictability associated with them or
that are non-operational in nature. Generally, these items include net gains on
dispositions of business units, net gains (losses) associated with securities
and other investments, restructuring and impairment costs and other similar
items. Management believes the exclusion of these items provides a useful basis
for evaluating underlying business unit performance, but should not be
considered in isolation and is not in accordance with, or a substitute for,
evaluating business unit performance utilizing GAAP financial information.
Management uses non-GAAP measures in its budgeting and forecasting processes and
to further analyze its financial trends and "operational run-rate," as well as
making financial comparisons to prior periods presented on a similar basis. The
Company believes that providing such adjusted results allows investors and other
users of DST's financial statements to better understand DST's comparative
operating performance for the periods presented.
DST's management uses each of these non-GAAP financial measures in its own
evaluation of the Company's performance, particularly when comparing performance
to past periods. DST's non-GAAP measures may differ from similar measures by
other companies, even if similar terms are used to identify such measures.
Although DST's management believes non-GAAP measures are useful in evaluating
the performance of its business, DST acknowledges that items excluded from such
measures may have a material impact on the Company's income from operations,
pretax income, net income, net income attributable to DST Systems, Inc. and
earnings per share calculated in accordance with GAAP. Therefore, management
typically uses Non-GAAP measures in conjunction with GAAP results. These factors
should be considered when evaluating DST's results.
70--------------------------------------------------------------------------------
Table of Contents
Description of Non-GAAP Adjustments
The following items, which occurred during the year ended December 31, 2012,
have been treated as Non-GAAP adjustments:
º •
º Business advisory expenses associated with an action by the DST Board
of Directors retain independent advisors to assist the Board with its
ongoing review of DST's business plan, assets and investment
portfolio, included in costs and expenses, in the amount of
$1.6 million. The income tax benefit associated with these expenses
was approximately $0.6 million.
º •
º Employee termination expenses of $17.3 million associated with
reductions in workforce in the Financial Services ($14.2 million) and
Customer Communications Segment (3.1 million), which were included in
costs and expenses. The income tax benefit associated with these costs
was approximately $4.2 million.
º •
º Loss accrual of $1.9 million recorded on a dispute related to a 2001
international software development agreement in the Financial Services
Segment, which were included in costs and expenses. There was no
income tax benefit associated with this charge.
º •
º Leased facility abandonment costs of $11.0 million associated with
vacating certain leased facilities in the U.K. that were used by the Customer Communications Segment ($9.2 million) and vacating an office
building in California used by the Investments and Other Segment
($1.8 million). The $9.2 million of Customer Communications Segment
costs have been included in both costs and expense ($8.5 million) and
depreciation expense of ($0.7 million). The $1.8 million of
Investments and Other costs have been included in costs and expenses.
The aggregate income tax benefit associated with these costs was
approximately $0.8 million.
º •
º Goodwill impairment of $60.8 million, included in depreciation and
amortization in the Customer Communications Segment, associated with a reduction in the estimated fair value of the Customer Communications
U.K. reporting unit. There was no income tax benefit associated with
this charge.
º • º Net loss on real estate assets of $7.1 million in the Investments and
Other Segment. The Company recorded impairments on real estate assets
not currently used in the Company's operations of $9.0 million, which
were included in depreciation expense in the Investments and Other
Segment. The charge was comprised of impairments in the U.S. of $8.4 million and internationally of $0.6 million. Partially offsetting
these impairments charges were net gains on sale of U.S. real estate
of $1.9 million which was included as a reduction of costs and
expenses. The income tax benefit associated with these net losses was
approximately $2.8 million.
º • º Pretax costs associated with ceasing the development of a processing
solution for the insurance market, in the amount of $8.3 million. The
costs were comprised of asset impairment charges of $5.8 million,
which were included in depreciation and amortization expense, employee
termination expenses of $1.9 million and other operating costs of
$1.4 million, which were both included in costs and expenses. These
costs were partially offset by the recognition of previously deferred
IFDS L.P. software license revenues of $0.8 million (DST's share),
included in equity in earnings of unconsolidated affiliates, related
to the 2011 sale of its Percana software license to DST. The aggregate
income tax benefit associated with these net costs is $3.2 million.
º •
º Expenses and net gain related to a charitable contribution of
marketable securities. The charitable contribution expense of
$11.0 million, recorded by the Investments and Other Segment, was
offset by a book gain of $8.9 million from the disposition of
securities, which was included in Other income (expense), net, and
resulted in a net pretax expense of $2.2 million. The aggregate income
tax benefit associated with this charitable contribution was
approximately $5.0 million.
71
--------------------------------------------------------------------------------
Table of Contents
º •
º Net gain on securities and other investments in the amount of
$333.2 million, included in other income, is comprised of cash
dividends of $48.4 million and realized gain on sale of private
company investment of $138.7 million received in May 2012 and net
gains on the disposition of securities and other investments of
$146.1 million. The $146.1 million of net gains on securities and
other investments was comprised of net realized gains from sales of
available-for-sale securities of $139.2 million and net gains on private equity funds and other investments of $9.3 million, partially
offset by other than temporary impairments on available-for-sale
securities of $2.4 million. The aggregate income tax expense
associated with the private company dividend and net gain on
securities and other investments was approximately $125.2 million.
º •
º Net gain from unconsolidated affiliates of $11.1 million, included in
equity in earnings of unconsolidated affiliates, is comprised of a
$14.8 million gain from the disposition of a Canadian real estate
partnership with IFDS Canada and a gain of $0.4 million from the receipt of a cash distribution from a previously impaired investment,
which was partially offset by impairments of other unconsolidated
affiliates of $4.1 million related to real estate and other assets.
The aggregate income tax expense associated with this net gain was
approximately $1.9 million.
º •
º Income tax benefits of approximately $18.3 million, resulting from the
resolution of research and experimentation credits ($16.0 million) and
domestic manufacturing deduction credits under Internal Revenue Code
199 ($2.3 million).
The following items, which occurred during the year ended December 31, 2011,
have been treated as Non-GAAP adjustments:
º •
º Contract termination payment, net of certain costs, resulting from the
termination of a Financial Services subaccounting client, in the
amount of $2.0 million. The net contract termination gain was
comprised of operating revenues of $3.5 million, partially offset by certain costs of $1.5 million that were included in cost and expenses.
The aggregate income tax expense associated with this net contract
termination gain was approximately $0.8 million.
º •
º Employee termination expenses of $6.4 million associated with
reductions in workforce in the Financial Services Segment ($1.3 million) and the Customer Communications Segment ($5.1 million),
which were included in costs and expenses. The aggregate income tax
benefit associated with these costs was approximately $2.4 million.
$1.0 million of the costs of Customer Communications Segment were
incurred by Output U.K., a consolidated but not wholly-owned
subsidiary of DST. Accordingly, a portion of this cost ($0.2 million)
was attributable to the non-controlling interest.
º •
º Business development expenses (legal, accounting, investment banking
and other professional fees) associated with business acquisitions,
included in costs and expenses, in the amount of $3.3 million
($3.1 million in Financial Services and $0.2 million in Customer
Communications). The income tax benefit associated with these expenses
was approximately $1.4 million.
º •
º Business advisory expenses associated with an action by the DST Board
of Directors to retain advisors to assist the Board with its ongoing
review of DST's business plan, assets and investment portfolio,
included in costs and expenses, in the amount of $1.8 million. The income tax benefit associated with these expenses was approximately
$0.7 million. The Company expects these services to continue for the
next several quarters.
º •
º Restructuring cost associated with amending sales / marketing agreements of an acquired business, included in costs and expenses, in
the amount of $7.3 million. The income tax benefit associated with
this expense was approximately $2.9 million.
72
--------------------------------------------------------------------------------
Table of Contents
º •
º Loss accrual recorded for a regulatory inquiry regarding the processing of certain pharmacy claims during the period 2006 to 2009,
included in costs and expenses, in the amount of $3.5 million. There
was no income tax benefit attributed to this loss accrual.
º •
º Other net gain, in the amount of $17.2 million, associated with gains
(losses) related to securities and other investments, which were
included in other income, net. The income tax expense associated with
this net gain was approximately $6.7 million. The $17.2 million of net
gain on securities and other investments for the year ended
December 31, 2011 was comprised of net realized gains from sales of
available-for-sale securities of $21.8 million, partially offset by
net losses on private equity funds and other investments of
$0.8 million and other than temporary impairments on
available-for-sale securities of $3.8 million.
º •
º Net loss, in the amount of $1.2 million, associated with the
repurchase of senior convertible debentures, which was included in
other income, net. The income tax benefit associated with this net
loss was approximately $0.4 million.
º •
º Employee termination expenses at an unconsolidated affiliate, BFDS,
associated with a reduction in workforce, included in equity in
earnings of unconsolidated affiliates in the amount of $2.6 million.
The income tax benefit associated with these expenses was
approximately $0.3 million.
º •
º Impairment of unconsolidated affiliate, in the amount of $0.7 million,
included in equity in earnings of unconsolidated affiliates. The
income tax benefit associated with this expense was approximately
$0.2 million.
The following items, which occurred during the year ended December 31, 2010,
have been treated as Non-GAAP adjustments:
º •
º Contract termination payment net of certain other costs resulting from
the termination of a Financial Services subaccounting client, in the
amount of $7.5 million. The net contract termination gain was
comprised of operating revenues of $9.1 million, partially offset by
certain other costs of $1.6 million that were included in Costs and
expenses. The aggregate income tax expense associated with this net
contract termination gain was approximately $2.9 million.
º • º Contract termination payment, net of termination benefit expenses and
asset impairment charges resulting from the termination of a Customer
Communications telecommunications client, in the amount of
$59.7 million. The net contract termination gain was comprised of
operating revenues of $64.3 million, partially offset by termination
benefit expenses of $1.5 million that were included in Costs and
expenses and asset impairment charges of $3.1 million which are
included in Depreciation and amortization expense. The aggregate
income tax expense associated with this net contract termination gain
was approximately $23.3 million.
º •
º Termination benefit expenses of $20.9 million associated with
reductions in workforce in the Financial Services Segment
($14.3 million) and the Customer Communications Segment
($6.6 million), which were included in Costs and expenses. The
aggregate income tax benefit associated with these costs was
approximately $8.2 million.
º • º The Company recorded expenses and net gains related to the disposition
of securities and other investments in 2010. Expenses were associated
with a charitable donation of marketable securities in the amount of
$10.2 million by the Investments and Other Segment, which was included
in costs and expenses. The Company recorded $70.8 million of net gains
on securities and other investments, which were included in other
income, net, for 2010 was comprised of net realized gains from
dispositions of available-for-sale securities of $67.0 million and net
gains on private equity funds and other investments of $5.1 million,
partially offset by other than
73
--------------------------------------------------------------------------------
Table of Contents
temporary impairments on available-for-sale securities of
$1.3 million. The aggregate income tax expense associated with the
expenses and net gains was approximately $19.7 million.
º •
º Cash dividends from a private equity investment of $54.7 million,
which was included in Other income, net. The gross amount of the
dividends were $57.7 million, but approximately $3.0 million of the
dividend was applied to the Company's cost basis investment. The income tax expense associated with these dividends were approximately
$12.6 million.
º •
º Net loss, in the amount of $6.4 million, associated with the
repurchase and extinguishment of senior convertible debentures, which was included in Other income, net. The income tax benefit associated
with this net loss was approximately $2.4 million.
º •
º An income tax benefit of approximately $2.3 million related to the
release of a valuation allowance previously established on deferred
income tax assets of DST Output Limited (U.K.) resulting from the
acquisition of dsicmm Group. Output U.K. was the beneficiary of this
income tax benefit, and accordingly DST's share of the benefit was
70.5% or $1.6 million. The remaining portion of the income tax benefit
(29.5% or $0.7 million) was attributed to the non-controlling
interest.
74
--------------------------------------------------------------------------------
Table of Contents
DST SYSTEMS, INC.
RECONCILIATION OF REPORTED RESULTS TO INCOME ADJUSTED FOR
CERTAIN NON-GAAP ITEMS
Year Ended December 31,
(in millions, except per share amounts)
2012
Operating Pretax Net DST Diluted
Income Income Income Earnings* EPS
Reported GAAP income $ 157.3 $ 519.5 $ 324.0 $ 324.0 $ 7.08
Adjusted to remove:
Included in operating income:
Business advisory
expenses-Financial Services 1.6 1.6 1.0 1.0 0.02
Employee termination
expenses-Financial Services 14.2 14.2 10.6 10.6 0.23
Employee termination
expenses-Customer Communications 3.1 3.1 2.5 2.5 0.06
Loss accrual-Financial Services 1.9 1.9 1.9 1.9 0.04
Leased facility abandonment
costs-Customer Communications 9.2 9.2 9.1 9.1 0.20
Leased facility abandonment
costs-Investments & Other 1.8 1.8 1.1 1.1 0.02
Impairment of goodwill-Customer
Communications 60.8 60.8 60.8 60.8 1.33
Net loss on real estate
assets-Investments & Other 7.1 7.1 4.3 4.3 0.09
Included in operating income and
non-operating income:
Asset impairment, employee
termination and other expenses
from insurance processing
business-Financial Services 9.1 8.3 5.1 5.1 0.11
Charitable contribution of
securities-Investments & Other 11.0 2.1 (2.9 ) (2.9 ) (0.06 )
Included in non-operating income:
Net gain on securities and other
investments (333.2 ) (208.0 ) (208.0 ) (4.54 )
Net gain from unconsolidated
affiliates (11.1 ) (9.2 ) (9.2 ) (0.20 )
Income tax refund claims (18.3 ) (18.3 ) (0.40 )
Adjusted Non-GAAP income $ 277.1 $ 285.3 $ 182.0 $ 182.0 $ 3.98
75
--------------------------------------------------------------------------------
Table of Contents
2011
Operating Pretax Net DST Diluted
Income Income Income Earnings* EPS
Reported GAAP income $ 260.1 $ 274.0 $ 178.2 $ 183.1 $ 3.95
Adjusted to remove:
Included in operating income:
Contract termination payment,
net-Financial Services (2.0 ) (2.0 ) (1.2 ) (1.2 ) (0.03 )
Employee termination
expenses-Financial Services 1.3 1.3 0.8 0.8 0.02
Employee termination
expenses-Customer Communications 5.1 5.1 3.2 3.0 0.06
Business development
expenses-Financial Services 3.1 3.1 1.8 1.8 0.04
Business development
expenses-Customer Communications 0.2 0.2 0.1 0.1
Business advisory
expenses-Financial Services 1.8 1.8 1.1 1.1 0.02
Restructuring cost to amend sales
/ marketing agreements-Financial
Services 7.3 7.3 4.4 4.4 0.10
Loss accrual-Financial Services 3.5 3.5 3.5 3.5 0.08
Included in non-operating income:
Net gain on securities and other
investments (17.2 ) (10.5 ) (10.5 ) (0.23 )
Net loss on repurchase of
convertible debentures 1.2 0.8 0.8 0.02
Employee termination expenses at
unconsolidated affiliate 2.6 2.3 2.3 0.05
Impairment of unconsolidated
affiliate 0.7 0.5 0.5 0.01
Adjusted Non-GAAP income $ 280.4 $ 281.6 $ 185.0 $ 189.7 $ 4.09
--------------------------------------------------------------------------------
º Note:
º See the Description of Non-GAAP Adjustments section for a description of
each of the above adjustments and see the Use of Non-GAAP Financial
Information section for management's reasons for providing non-GAAP
financial information.
º *
º DST Earnings has been defined as "Net income attributable to DST
Systems, Inc." (taking into account the net loss attributable to
non-controlling interest).
76
--------------------------------------------------------------------------------
Table of Contents
2010
Operating Pretax Net DST Diluted
Income Income Income Earnings* EPS
Reported GAAP income $ 344.6 $ 476.6 $ 317.5 $ 318.5 $ 6.73
Adjusted to remove:
Included in non-operating income:
Contract termination payment,
net-Financial Services (7.5 ) (7.5 ) (4.6 ) (4.6 ) (0.10 )
Contract termination payment,
net-Customer Communications (59.7 ) (59.7 ) (36.4 ) (36.4 ) (0.77 )
Employee termination
expenses-Financial Services 14.3 14.3 8.7 8.7 0.18
Employee termination
expenses-Customer Communications 6.6 6.6 4.0 4.0 0.09
Included in operating income and
non-operating income:
Net gain on the disposition of
securities and other investments 10.2 (60.6 ) (40.9 ) (40.9 ) (0.87 )
Included in non-operating income:
Dividend from a private equity
investment (54.7 ) (42.1 ) (42.1 ) (0.89 )
Net loss on repurchase of
convertible debentures 6.4 4.0 4.0 0.09
Release of international income
tax valuation allowance (2.3 ) (1.6 ) (0.03 )
Adjusted Non-GAAP income $ 308.5 $ 321.4 $ 207.9 $ 209.6 $ 4.43
--------------------------------------------------------------------------------
º Note:
º See the Description of Non-GAAP Adjustments section for a description of
each of the above adjustments and see the Use of Non-GAAP Financial
Information section for management's reasons for providing non-GAAP
financial information.
º *
º DST Earnings has been defined as "Net income attributable to DST
Systems, Inc." (after non-controlling interest).
77
--------------------------------------------------------------------------------
Table of Contents
Management's Analysis of Non-GAAP Results for 2012, 2011 and 2010
Taking into account the non-GAAP items described in the above tables, adjusted
non-GAAP diluted earnings per share was $3.98, $4.09 and $4.43 during the years
ended December 31, 2012, 2011 and 2010, respectively. Management's discussion of
the Company's "Results of Operations" and "Year to Year Business Segment
Comparisons" in the sections above are applicable for these changes in non-GAAP
diluted earnings per share, when adjusting for the non-GAAP items in the
reconciliation tables above. In addition, non-GAAP diluted earnings per share is
impacted by changes in average diluted shares outstanding which were 45.8
million, 46.3 million and 47.3 million during the years ended December 31, 2012,
2011 and 2010, respectively. The decrease in non-GAAP diluted earnings per share
for the year ended December 31, 2012 as compared to 2011, is attributable to
decreased Financial Services Segment income from operations, higher costs
associated with new business initiatives, decreased mutual fund registered
accounts and from decreased equity in earnings of unconsolidated affiliates
resulting from higher new product development and new client conversion
expenses. The decrease in non-GAAP diluted earnings per share for the year ended
December 31, 2011 as compared to 2010 is attributable to the decreased Financial
Services Segment income from operations resulting from decreased operating
revenues.
LIQUIDITY AND CAPITAL RESOURCES
Sources and Uses of Cash
The Company's primary source of liquidity has historically been cash provided by
operations. In addition, the Company has used returns on the sale of investments
to fund other investment and financing activities. During the year ended
December 31, 2012, the Company has received significant proceeds from the sale
of investments, including $138.7 million from the sale of a portion of the
Company's shares in a private company investment, $127.4 million from the sale
of the Company's remaining shares in Computershare Ltd., $41.0 million from the
sale of the Company's interest in Euronet Worldwide, and $35.7 million from the
sale of a portion of the Company's shares in State Street. Principal uses of
cash are operations, reinvestment in the Company's proprietary technologies,
capital expenditures, investment purchases, business acquisitions, payments on
debt, stock repurchases and dividend payments. Information on the Company's
consolidated cash flows for the years ended December 31, 2012 and 2011 is
presented in the Statement of Cash Flows, categorized by operating activities,
investing activities, and financing activities.
Operating Activities
Operations
Cash flows provided by operating activities were $216.0 million, $404.3 million
and $354.7 million for the years ended December 31, 2012, 2011 and 2010,
respectively. The Company had $88.3 million, $40.9 million and $139.8 million of
cash and cash equivalents at December 31, 2012, 2011 and 2010, respectively. The
$188.3 million net decrease in operating cash flows during 2012 as compared to
2011 is primarily attributable to income taxes paid on investment gains,
utilization of a BFDS prepayment for 2012 services received in 2011 and
prepayment for a multi-year software license agreement for DST's data centers.
These decreases are partially offset by after tax proceeds from the private
company dividend. During the year ended December 31, 2012, the Company has
received significant proceeds from the sale of investments. The proceeds from
these investment sales are included in investing activities, but the income
taxes paid on these investment gains are required to be treated as an
78--------------------------------------------------------------------------------
Table of Contents
operating cash outflow. The table below presents operating cash flows, as
adjusted for these items (in millions):
Year Ended December 31,
2012 2011 2010
Operating Cash Flows, as reported $ 216.0 $ 404.3 $ 354.7
Adjustments:
Taxes paid on security gains 78.9 6.0 24.0
Dividends on private company investment, net (30.5 ) (34.5 )
Deferred revenue from BFDS 40.0 (40.0 )
Prepayment for software services 35.0
Operating Cash Flows, as adjusted $ 339.4 $ 370.3 $ 344.2
The significant working capital changes during 2012 as compared to 2011 include
deferred revenues and gains, accounts payable and accrued liabilities, other
assets and accounts receivable, partially offset by income taxes payable.
Deferred revenues and gains decreased $33.7 million during 2012, as compared to
an increase in deferred revenues of $38.3 million during 2011, a net decrease in
working capital of $72.0 million, mostly attributable to the receipt of $40
million from BFDS in 2011 as a partial prepayment of processing services
provided by DST in 2012. Accounts payable and accrued liabilities decreased by
approximately $14.5 million during the year ended December 31, 2012 as compared
to an increase of $28.0 million during year ended December 31, 2011, a net
decrease in working capital of $42.5 million. During the year ended December 31,
2012, the Company made a prepayment for software services that will be used over
multiple years. The prepayment resulted in an increase in other assets of
approximately $24.3 million during 2012, but caused a $36.8 million decrease in
working capital. Accounts receivable increased $34.1 million during the year
ended December 31, 2012, as compared to a decrease of $11.0 million during 2011,
a net decrease in working capital of $45.1 million. These working capital
decreases were partially offset by increases in income taxes payable during the
year ended December 31, 2012 as compared to the 2011, attributable to the timing
of tax payments on 2012 investment sales.
Operating cash flows during 2012 resulted principally from net income of $324.0
million, changes in working capital described above and adjustments for non-cash
items included in the determination of net income including depreciation and
amortization expense (including goodwill impairment) of $216.4 million,
amortization of share-based compensation of $25.5 million and equity in earnings
of unconsolidated affiliates of $32.2 million.
Operating cash flows increased by $49.6 million during 2011 as compared to 2010,
however, cash flows provided by operating activities during 2010 include a cash
flow use of $125.0 million related to an increase in accounts receivable
associated with the Company's January 1, 2010 adoption of new authoritative
accounting guidance related to the transfer of financial assets. After
January 1, 2010, the periodic transfers of undivided interests in accounts
receivable no longer qualify for sale accounting treatment in accordance with
the new accounting guidance and are accounted for as secured borrowings. At
December 31, 2010, the outstanding amount of undivided interests in the
receivables held by the conduit was $125.0 million, unchanged from December 31,
2009. During 2010, the Company's accounts receivable increased by $125.0 million
resulting in a cash outflow being reported in the operating section of the cash
flow statement and the current portion of debt associated with the accounts
receivable securitization program increased by $125.0 million resulting in a
cash inflow being reported in the financing section of the statement of cash
flows. Cash flows after January 1, 2010 associated with the accounts receivable
securitization program are presented as financing activities.
Absent the increase in accounts receivable in 2010 associated with the adoption
of the new accounting guidance described above, operating cash flows decreased
$75.4 million to $404.3 million during 2011 as
79--------------------------------------------------------------------------------
Table of Contents
compared to 2010. On this basis, the decrease in operating cash flows during
2011 is attributable to lower earnings in 2011, partially offset by an increase
in deferred revenue of $38.3 million, mostly attributable to the receipt of
$40.0 million from BFDS in 2011 as a partial prepayment of processing services
to be provided by DST in 2012. Contributing to the decrease in net income for
2011 were the absence of significant contract termination payments received in
2010 of approximately $73.4 million ($64.3 million in Customer Communications
and $9.1 million in Financial Services) and $57.7 million of cash dividends
received in 2010 from a private equity investment.
Operating cash flows of $354.7 million in 2010 resulted principally from net
income of $317.5 million adjusted for non-cash items included in the
determination of net income, including depreciation and amortization expense of
$135.4 million and equity in earnings of unconsolidated affiliates of $36.4
million. Significant working capital related adjustments to net income,
excluding the $125.0 million increase in accounts receivable related to the
adoption of the new accounting guidance, include increases in accrued
compensation and benefit liabilities of $27.0 million and decreases in accounts
receivable of $11.7 million, partially offset by decreases in accounts payable
and accrued liabilities of $4.5 million. Absent the increase in accounts
receivable associated with the adoption of the new accounting guidance described
above, operating cash flows increased by $117.3 million to $479.7 million during
2010 compared to 2009. On this basis, the increase in operating cash flows
during 2010 is attributable to higher earnings in 2010 and decreases in working
capital. Contributing to the increase in net income for 2010 were contract
termination payments and the private equity investment dividend mentioned above.
Software Development and Maintenance
The Company's software development and maintenance efforts are focused on
introducing new products and services as well as enhancing its existing products
and services. The following table summarizes software development and
maintenance and enhancements to the Company's proprietary systems and software
products, which include capitalized software development capital expenditures
(in millions):
Year Ended December 31,
2012 2011 2010
Software development, maintenance and enhancements $ 159.6 $ 162.6 $ 162.1
Capitalized software development costs $ 30.9 $ 31.4 $ 27.8
Investing Activities
Cash flows provided by investing activities were $177.7 million for the year
ended December 31, 2012 as compared to cash flows used by investing activities
of $345.0 million and $292.0 million for the years ended December 31, 2011 and
2010, respectively. The $522.7 million increase in investing activities during
2012 as compared to 2011 is attributable to cash inflows for net investment
activities (proceeds from sale net of investments in securities) of $381.3
million as compared to cash outflows of $49.4 million in 2011, the absence of
acquisitions of businesses of $365.4 million in 2012, which is partially offset
by lower cash flows in 2012 from restricted cash to satisfy client fund
obligations of $277.7 million and higher capital expenditures of $14.4 million.
The $53.0 million increase in investing activities during 2011 as compared to
2010 is attributable to higher cash outflows for acquisitions of businesses in
2011 of $365.4 million as compared to $7.8 million in 2010, an increase of
$357.6 million, and higher cash outflows for net investment securities
activities as investment purchases exceeded proceeds received from investment
sales by $49.4 million during 2011 as compared to $8.7 million in 2010.
Partially offsetting these investing outflows was a net decrease in restricted
cash held to satisfy client fund obligations which resulted in an investing cash
80--------------------------------------------------------------------------------
Table of Contents
inflow of $150.8 million in 2011, as compared to a decrease in restricted cash
held for client fund obligations which resulted in an investing cash outflow of
$194.3 million in 2010.
Capital Expenditures
The following table summarizes capital expenditures by segment (in millions):
Year Ended December 31,
2012 2011 2010
Financial Services Segment $ 59.8 $ 51.1 $ 57.9
Output Solutions Segment 34.0 23.6 24.1
Investments and Other Segment 4.2 8.9 10.9
$ 98.0 $ 83.6 $ 92.9
Capitalized costs of software developed for internal use and systems to be sold
or licensed to third parties totaled $31.2 million, $31.4 million and $27.8
million in 2012, 2011 and 2010, respectively. In addition, during 2012, 2011 and
2010, the Company purchased approximately $8.9 million, $9.1 million and $3.8
million, respectively, of electronic data processing equipment with promissory
notes. Capital expenditures using promissory notes are treated as non-cash
transactions and are not included in the annual capital expenditure amounts
above. Future capital expenditures are expected to be funded primarily by cash
flows from operating activities, the Company's equipment credit facility, or
draws from bank lines of credit, as required.
Investments and Other Segment capital expenditures are primarily buildings and
building improvements. Future capital expenditures are expected to be funded
primarily by cash flows from operating activities, secured term notes or draws
from bank lines of credit, as required.
Investments
The Company purchased $302.5 million, $423.5 million and $292.8 million of
investments in securities in 2012, 2011 and 2010, respectively. The Company made
advances to unconsolidated affiliates of $0.5 million in 2011, and received
proceeds from unconsolidated affiliates of $1.1 million and $6.7 million during
the years ended December 31, 2012, and 2010, respectively. During 2012, 2011 and
2010, the Company received $683.8 million, $374.1 million and $284.1 million,
respectively, from the sale/maturities of investments. Included in the $683.8
million of proceeds from sale/maturities of investments is $138.7 million from
pre-tax proceeds associated with the privately-held investment described above
and from the sale of Computershare, Euronet Worldwide and State Street stock.
Funds Held on Behalf of Clients
Funds held on behalf of clients amount is comprised of funds held on behalf of
transfer agency clients and funds held on behalf of pharmacy processing clients.
The $126.9 million investing cash flow increase during 2012 is primarily
attributable to higher Argus client funds held. The $150.8 million outflow in
funds held on behalf of clients during 2011 is mostly attributable to lower
Argus client funds held.
Business Acquisitions
During 2011, the Company paid $365.4 million, net of cash acquired, for the
following business acquisitions: ALPS, Newkirk, Lateral Group, Finix, Converge,
Intellisource and Subserveo. The acquisition of ALPS on October 31, 2011
represented the largest acquisition payment in 2011, $251.9 million, which was
funded from proceeds from a $125 million term loan facility and from existing
credit facilities.
81
--------------------------------------------------------------------------------
Table of Contents
During 2010, the Company acquired dsicmm Group Limited ("dsicmm") for $3.7
million in cash and the issuance of Output U.K. stock. The Company also acquired
a small fulfillment company, Capital Fulfillment Group, that is part of the
Customer Communications Segment.
Financing Activities
Cash flows used in financing activities totaled $346.3 million, $158.2 million
and $29.1 million during the years ended December 31, 2012, 2011 and 2010,
respectively. The increase in net cash flows used in financing activities during
2012 as compared to 2011 is primarily attributable to higher repayments of
revolving credit facilities of $361.6 million, partially offset by lower net
cash outflows in 2012 on client fund obligations of $268.0 million, lower
repurchases of common stock of $70.2 million and lower repurchases of
convertible debentures of $12.5 million. During the year ended December 31,
2012, cash outflows were from net repayments under the revolving credit
facilities of $361.6 million primarily from proceeds received from the sale of a
privately-held investment and dividend and the sale of Computershare Ltd. ,
Euronet Worldwide and State Street Corporation stock, share repurchase
activities of $104.5 million, payment of cash dividends of $36.0 million and the
purchase of the remaining non-controlling interest in DST Output U.K. of $17.7
million, which were partially offset by proceeds received from the issuance of
common stock of $61.9 million.
The increase in cash flows used in financing activities during 2011 is
attributable to a decrease in client fund obligations which resulted in a cash
outflow of $141.8 million as compared to an increase in client fund obligations
in 2010 which resulted in a cash inflow of $198.4 million. Proceeds of $125.0
million from the term loan facility used to partially fund the ALPS acquisition
and from stock option exercises of $64.8 million were more than offset by common
stock repurchased and dividends paid.
Common Stock Issuances and Repurchases
The Company received proceeds of $61.9 million, $64.8 million and $16.1 million
from the issuance of common stock from the exercise of employee stock options
during the years ended December 31, 2012, 2011 and 2010, respectively.
On January 30, 2013, The Board of Directors authorized a $250.0 million share
repurchase plan, which replaces the Company's existing share repurchase plan,
under which DST had 715,700 shares outstanding as of that date. The plan, as
amended, allows, but does not require the repurchase of common stock in open
market and private transactions. The Company may enter into one or more plans
with its brokers or banks for pre-authorized purchases within defined limits
pursuant to Rule 10b5-1 to affect all or a portion of such share repurchases.
Under the previous share repurchase plans, the Company expended $73.7 million
for approximately 1.3 million shares, $135.4 million for approximately 3.0
million shares and $116.6 million for approximately 2.9 million shares during
the years ended December 31, 2012, 2011, and 2010, respectively.
Dividends
In 2012, 2011 and 2010, DST paid cash dividends at $0.80 per common share, $0.70
per common share, and $0.60 per common share, respectively. The aggregate amount
of the cash dividends paid in 2011 and 2010 was $31.6 million and $28.2 million,
respectively. The total 2012 dividend was $37.6 million, of which $36.0 million
was paid in cash. The remaining amount of the 2012 dividend represents dividend
equivalent share of restricted stock units in lieu of the cash dividend.
On January 30, 2013, the Board of Directors of DST declared a quarterly cash
dividend of $0.30 per share on its common stock, payable on March 15, 2013, to
shareholders of record at the close of business on February 19, 2013.
82--------------------------------------------------------------------------------
Table of Contents
Client Funds Obligations
Client funds obligations represent the Company's contractual obligations to
remit funds to satisfy client pharmacy claim obligations and are recorded on the
balance sheet when incurred, generally after a claim has been processed by the
Company. In addition, client funds obligations include transfer agency client
balances invested overnight. Client funds obligations represent liabilities that
will be repaid within one year of the balance sheet date. The Company had $442.7
million, $315.2 million and $474.7 million of client funds obligations at
December 31, 2012, 2011 and 2010, respectively.
Debt Activity
The Company has used the following primary sources of financing: its syndicated
line of credit facility; convertible debentures; subsidiary line of credit
facilities; secured promissory notes; term loan credit facilities, loans from
unconsolidated affiliates; accounts receivable securitization program; privately
placed senior notes and secured borrowings. The Company has also utilized bridge
loans as necessary to augment the above sources of debt financing. The Company
had $1,011.6 million, $1,380.3 million and $1,209.4 million of debt outstanding
at December 31, 2012, 2011 and 2010, respectively, a decrease of $368.7 million
during 2012 and an increase of $170.9 million during 2011. The 2011 increase in
debt is attributable to the 2011 business acquisitions, partially offset by cash
flows from operations. Excluding the $125.0 million increase in debt from the
adoption of new authoritative accounting guidance requiring proceeds from
accounts receivable securitization transactions to be reflected as debt, which
increased debt by $125.0 million from December 31, 2009, total debt decreased
$137.5 million in 2010. On this basis, the decrease in debt is attributable to
repurchases of $498.5 million of senior convertible debentures, which were
financed in part by the issuance of $370.0 million of unsecured senior notes.
The Company is obligated under notes and other indebtedness as follows (in
millions):
December 31,
2012 2011
Accounts receivable securitization program $ 135.0 $ 135.0
Secured promissory notes 14.5 16.6
Equipment credit facilities 12.0 10.0
Real estate credit agreement 101.7 105.2
Term loan credit facility 125.0 125.0
Series C convertible senior debentures 90.1 86.5
Revolving credit facilities 31.1 328.3
Senior notes 370.0 370.0
Related party credit agreements 114.9 156.7
Other indebtedness 17.3 47.0
1,011.6 1,380.3
Less current portion of debt 519.4 320.8
Long-term debt $ 492.2 $ 1,059.5
Accounts receivable securitization program
DST securitizes certain of its domestic accounts receivable through an accounts
receivable securitization program with a third-party bank. The maximum amount
that can be outstanding under this program is $150 million. On May 17, 2012, the
Company renewed its accounts receivable securitization program. The facility
will expire by its terms on May 16, 2013.
83--------------------------------------------------------------------------------
Table of Contents
Under the terms of the accounts receivable securitization program, (a) DST
periodically acquires accounts receivable originated by certain of its domestic
subsidiaries, including, but not limited to, DST Output, DST Health Solutions,
DST Technologies and Argus Health Systems (the "Subsidiary Originators"),
(b) DST transfers receivables originated by DST and receivables acquired from
the Subsidiary Originators, on a periodic basis, to a wholly-owned bankruptcy
remote special purpose subsidiary of DST (the "SPE"), and (c) the SPE then sells
undivided interests in the receivables to the bank. DST retains servicing
responsibility over the receivables. The program contains customary restrictive
covenants as well as customary events of default.
DST has continuing involvement with the transferred assets because it maintains
servicing responsibilities for the accounts receivable assets included in the
accounts receivable securitization program. Accounts receivable assets
transferred from DST and certain of its domestic subsidiaries to its
wholly-owned, bankruptcy remote special purpose subsidiary contain restrictions
because they are not available to satisfy the creditors of any other person,
including DST or any of its subsidiaries or affiliates. Further, neither DST nor
the SPE guarantees collectability of the receivables or the creditworthiness of
obligors. The SPE retains an interest in the receivables in excess of the amount
transferred to the conduit, and such receivables will continue to be recognized
on the Consolidated Balance Sheet. The carrying value of the retained interest
approximates its estimated fair value at the balance sheet date. The Company
believes increases in the level of assumed interest rates and/or credit losses
compared to assumptions in effect at the balance sheet date by 10% or 20% would
not materially affect the fair value of the retained interest at the reporting
date.
At both December 31, 2012 and 2011, the outstanding amount of undivided
interests in the receivables held by the bank was $135.0 million. During the
year ended December 31, 2010, the Company's accounts receivable increased by
$125.0 million (resulting in a cash outflow being reported in the operating
section of the Consolidated Statement of Cash Flows) and the current portion of
debt associated with the accounts receivable securitization program increased by
$125.0 million (resulting in a cash inflow being reported in the financing
section of the Consolidated Statement of Cash Flows). During the years ended
December 31, 2012, 2011, and 2010 total proceeds from the accounts receivable
securitization program were approximately $917.4 million, $924.1 million and
$915.4 million and total repayments were approximately $917.4 million, $914.1
million and $915.4 million, respectively, which comprise the net cash flow in
the financing section of the Consolidated Statement of Cash Flows.
Aggregate transfers of undivided interests in the receivables from the SPE to
the bank were $1,665.7 million and $1,720.2 million for the years ended
December 31, 2012 and 2011, respectively. The impact on net income stemming from
these transfers was not material. Costs associated with the accounts receivable
securitization program are included in interest expense on the Consolidated
Statement of Income. The program costs applicable to the outstanding amount of
undivided interests in the receivables are generally based on the LIBOR rate
plus an applicable margin.
Secured promissory notes
The secured promissory notes represent loans for real estate and equipment
purchases. The outstanding amount at December 31, 2012 under the real estate
notes and equipment notes was $13.8 million and $0.7 million, respectively.
Included in the real estate notes payable as of December 31, 2012 is a $9.3
million real estate mortgage entered into by Output U.K. in July 2011, which is
secured by real estate in Bristol U.K. The loan, denominated in British Pounds,
requires quarterly principal payments and matures in July 2018. At December 31,
2012 and 2011, the outstanding balances under this note payable were $7.9
million and $8.3 million, respectively. The remaining real estate borrowings are
due in installments with the balance due at the end of the term. Interest rates
on the real estate and equipment borrowings are generally fixed. Fixed rates
range from 4.5% to 6.0%. The loans are secured by real property and assets owned
by the Company.
84
--------------------------------------------------------------------------------
Table of Contents
Equipment credit facilities
The Company has a $50.0 million unsecured credit facility with a vendor.
Proceeds from loans made under the credit facility can be used to make purchases
of the vendor's eligible equipment, software or services. The draw period under
this credit facility expired on June 30, 2010. The maturity date for each loan
drawn under this facility is the earlier of approximately three years from the
initial draw or August 1, 2013. The outstanding amounts under this credit
facility at December 31, 2012 and 2011 were $0.4 million and $1.8 million,
respectively.
On June 30, 2010, the Company entered into a new $50.0 million unsecured credit
facility with the same vendor. Proceeds from loans made under the new equipment
credit facility can be used to make purchases of the vendor's eligible
equipment, software or services. The draw period under this new equipment credit
facility expired on December 31, 2012. The maturity date for each loan under
this credit facility is the earlier of i) the last day of the thirty first
(31st) calendar month following the loan date or ii) June 30, 2015. Interest
rates applicable to the loans under this credit facility are generally based on
the LIBOR rate plus an applicable margin. The applicable margin is based on a
grid schedule that adjusts borrowing costs up or down based upon the Company's
consolidated leverage ratio. The outstanding amounts at December 31, 2012 and
2011 under the new equipment credit facility were $11.6 million and $8.2
million, respectively.
Real estate credit agreement and interest rate swap
Certain subsidiaries of DST entered into a real estate credit agreement with a
syndicate of lenders. The credit agreement provides for a five-year,
non-revolving credit facility in an aggregate principal amount of up to $120.0
million. Upon closing of the facility in September 2008, $115.0 million was
advanced to DST. The credit facility is secured by, among other things, the real
estate and properties owned by these DST subsidiaries as well as an assignment
of the related leases, rents and other benefits of these assets. The interest
rate applicable to the credit agreement is a floating rate tied to either
offshore LIBOR rate plus an applicable margin rate of 1.75% or the prime rate
(as defined in the credit agreement), as elected by DST. Principal and interest
payments are due on the first of each month beginning in November 2008, and are
based on a 20-year amortization schedule. Subject to provisions in the credit
agreement, DST may voluntarily prepay the loan in whole or in part without
premium or penalty, though amounts repaid may not be reborrowed. Concurrent with
the lease, sale or other transfer of any of the collateralized properties, DST
must prepay an amount equal to 125% of the allocated amount of such property as
set forth in the credit agreement. The credit agreement contains customary
restrictive covenants, as well as certain customary events of default. Among
other provisions, the credit agreement requires certain interest coverage ratios
to be maintained. If any event of default occurs and is continuing, all amounts
payable under the credit agreement may be declared immediately due and payable.
The balance of the loan is due on September 16, 2013, the maturity date for the
credit facility.
In January 2009, the Company entered an interest rate swap with a bank to fix
the interest rate on its syndicated real estate credit agreement at
approximately 4.49% (includes 1.75% applicable margin rate) beginning January
2010. This interest rate swap qualifies as a derivative instrument.
The Company's interest rate swap is a cash flow hedge of future interest
payments under the Company's real estate credit agreement and uses a pay-fixed,
receive-variable, forward starting interest rate swap. The Company's risk
management objective and strategy for undertaking this hedge is to eliminate the
variability of interest cash flows related to the Company's floating-rate real
estate credit agreement. Changes in the cash flows of the interest rate swap are
expected to offset the changes in cash flows attributable to fluctuations in the
one-month LIBOR benchmark interest rate. The derivative instrument is a receive
variable, pay 2.74% fixed, forward starting interest rate swap with an effective
date of January 4, 2010 and a maturity date of September 16, 2013. Effectiveness
of the hedge
85
--------------------------------------------------------------------------------
Table of Contents
relationship is assessed on a quarterly basis both prospectively and
retrospectively using the "cumulative dollar offset" method, in which the
cumulative changes in the value of the hedging instrument are directly compared
with the cumulative change in the fair value or cash flows of the hedged item. A
dollar offset ratio of between 0.80 and 1.25 is required in order to qualify for
hedge accounting treatment. At inception of the hedge, the cumulative dollar
offset ratio is 1.00 since the terms of the perfect hypothetical swap match
those of the actual swap. The derivative accounting guidance indicates that
hedge effectiveness occurs only if the cumulative gain or loss on the derivative
hedging instrument exceeds the cumulative change in the expected future cash
flows of the hedged transaction. At December 31, 2012 and 2011, the fair value
of the Company's pay-fixed, receive-variable, forward starting interest rate
swap was a liability of $2.3 million and $4.3 million, respectively, which is
included in other liabilities in the Consolidated Balance Sheet. The Company
determined there was no ineffectiveness during the years ended December 31, 2012
and 2011, which resulted in the changes in fair value of this swap being
recorded in other comprehensive income.
Term Loan Credit Facility
On October 28, 2011, the Company entered into a $125.0 million unsecured term
loan credit facility with a bank to partially fund the acquisition of ALPS which
was completed on October 31, 2011. The interest rates applicable to loans under
the credit facility are generally based on LIBOR or prime rates plus applicable
margins as defined in the facility. The maturity date is the earlier of
October 28, 2013 and the springing maturity date, as defined, which could cause
the maturity date to become September 13, 2013 if the Company's real estate
credit agreement is not repaid or refinanced. The facility contains customary
restrictive covenants, as well as customary events of default. Based on the
terms of the credit facility, the Company may be required to prepay the loan if
certain events occur. Amounts prepaid may not be reborrowed.
Convertible senior debentures
During 2009, DST exchanged its outstanding Series A convertible senior
debentures for $257.0 million in aggregate principal of new 4.125% Series C
convertible senior debentures due 2023. At December 31, 2010, the Company had
$94.1 million Series C senior convertible debentures outstanding. During 2011,
the Company repurchased $11.4 million of the Series C debentures and recorded a
net loss of $1.2 million on these transactions. At December 31, 2012 and 2011,
the Company had $90.1 million and $86.5 million of Series C senior convertible
debentures outstanding, respectively.
The Series C debentures required regular cash interest on the original principal
amount of each debenture at a rate of 4.125% per year, payable semi-annually in
arrears on February 15 until August 15, 2010. Beginning August 15, 2010, the
Company does not pay regular cash interest on the Series C debentures prior to
maturity. Instead, the original principal amount of the Series C debentures will
increase daily at a rate of 4.125% per year to approximately $1,700, which is
the full accreted principal amount payable at maturity for each $1,000 original
principal amount of the debentures. The Company will pay contingent interest
during any six-month interest period commencing with the period from August 20,
2010 to February 14, 2011, and thereafter from February 15 to August 14 or
August 15 to February 14, for which the average trading price of the Series C
debentures for the applicable five trading-day reference period equals or
exceeds 120% of the accreted principal amount of the Series C debentures.
Beginning August 15, 2013, the Company may redeem for cash all or part of the
Series C debentures at any time (upon not less than 30 nor more than 60 days'
notice before the redemption date) at a redemption price equal to the accreted
principal amount of the Series C debentures to be redeemed or purchased plus any
accrued and unpaid cash interest, including contingent interest and liquidated
damages, if any, to the redemption date. Debenture holders may require the
Company to purchase the Series C debentures on August 15, 2014, 2015 and 2020 at
a purchase price equal to the accreted
86--------------------------------------------------------------------------------
Table of Contents
principal amount of the Series C debentures to be purchased plus any accrued and
unpaid cash interest, including contingent interest and liquidated damages, if
any, to such purchase date. For purchases of Series C debentures on August 15,
2014, the Company will pay the purchase price in cash. For purchases of Series C
debentures on August 15, 2015 and 2020 and upon any fundamental change, the
Company can pay the purchase price at its option in cash, common stock or any
combination of cash and common stock.
The Series C debentures are convertible under specified circumstances into
shares of the Company's common stock at an initial conversion rate of 20.3732
shares per $1,000 principal amount of debentures (which is equal to an initial
conversion price of $49.08), subject to adjustment in certain events. The
Series C debentures include a make-whole interest provision which may increase
the conversion rate upon certain fundamental changes, as described in the
Series C indenture, prior to August 15, 2013. The conversion rights for the
Series C debentures include: 1) during any calendar quarter if the last reported
sale price of DST's common stock for at least 20 trading days during the period
of 30 consecutive trading days ending on the last day of the previous calendar
quarter, is greater than or equal to 120% of the applicable conversion price;
2) subject to certain exceptions, during the five day business period after any
five consecutive trading day period in which the trading price per $1,000
original principal amount for each day of that period was less than 95% of the
product of the last reported sales price of DST's common stock and the
conversion rate on each such day; 3) if the debentures have been called for
redemption; and 4) upon the occurrence of a specified corporate transaction as
described in the indenture agreement. Upon conversion, the Company will have the
right to deliver, in lieu of shares of its common stock, cash or a combination
of cash and shares of common stock. The Series C debentures if converted into
common stock upon the occurrence of certain events would lead to the issuance of
common stock and have a potentially dilutive effect on the Company's stock. The
Company intends to settle any conversions of the Series C debentures with cash
for the accreted principal and accrued and unpaid interest and issue common
stock for any conversion value amount over the principal and accrued and unpaid
interest amounts. Holders of the Series C debentures did not have the right to
convert these debentures at December 31, 2012 and 2011.
Revolving credit facilities
On April 16, 2010, the Company entered into a new syndicated line of credit
facility to replace its syndicated revolving line of credit facility that
matured on July 1, 2010. The new credit agreement, as amended, provides for a
revolving unsecured credit facility in an aggregate principal amount of up to
$630 million. The interest rates applicable to loans under the new credit
agreement are generally based on LIBOR, Federal Funds or prime rates plus
applicable margins as defined in the agreement. The revolving credit facility
contains grid schedules that adjust borrowing costs up or down based upon the
Company's consolidated leverage ratio. The grid schedules may result in
fluctuations in borrowing costs ranging from 1.10% to 2.10% over LIBOR and 0.10%
to 1.10% over base rate as defined. Additionally, an annual facility fee of
0.15% to 0.40% is required on this revolving syndicated line of credit. The
credit agreement contains customary restrictive covenants, as well as certain
customary events of default. Among other provisions, the credit agreement limits
consolidated indebtedness, liens, investments, subsidiary indebtedness, asset
dispositions and restricted payments (including stock repurchases and cash
dividends), and requires certain leverage and interest coverage ratios to be
maintained. If any event of default occurs and is continuing, all amounts
payable under the credit agreement may be declared immediately due and payable.
The maturity date for the new credit facility is July 1, 2015. On April 16,
2010, the date of the refinancing transaction, the administrative agent
transferred $443.4 million of the outstanding balance under the old (June 2005)
credit facility to the new credit facility. Amounts borrowed on this syndicated
revolving credit facility were $1.1 million and $328.3 million at December 31,
2012 and 2011, respectively.
One of the Company's subsidiaries has available an unsecured line of credit
agreement that provides for unsecured revolving borrowings up to $50 million
that matures on September 30, 2013. Borrowings
87--------------------------------------------------------------------------------
Table of Contents
under the facility are available at rates based on LIBOR rates plus the
applicable margin of 1.4%. Commitment fees of 0.25% per annum based on the
unused portions are payable quarterly. Among other provisions, the agreement
requires the subsidiary to maintain certain interest coverage ratios and
tangible net worth levels. In the event of non-compliance, an event of default
may occur, which could result in the loan becoming immediately due and payable.
Amounts borrowed on this line of credit were $30.0 million at December 31, 2012.
There were no amounts outstanding at December 31, 2011.
One of the Company's subsidiaries maintains a margin credit facility with a
regulated broker/dealer. There were no borrowings under this facility at
December 31, 2012 and 2011. This facility is collateralized by the underlying
marketable securities. One of the Company's foreign subsidiaries has a revolving
credit facility in the amount of $5.0 million denominated in Canadian Dollars,
at variable rates of interest based on the Bank's base rate plus 0.25% per
annum. There were no amounts outstanding at December 31, 2012 and 2011. The
Company has an unsecured revolving line of credit for $10.0 million that is
payable immediately upon demand by the lender. Borrowings on the line of credit
are available at variable rates of interest based on LIBOR plus an applicable
margin. Interest is payable monthly. No amounts were drawn on this facility
during 2012 and 2011. One of the Company's foreign subsidiaries has an overdraft
credit facility that provides for borrowings of up to $8.1 million, denominated
in British Pounds, at variable rates of interest based on the Bank's base rate
plus 1.5% per annum. The overdraft credit facility is subject to renewal on
November 14, 2013. There were no amounts outstanding at December 31, 2012 and
2011.
Senior notes
On August 9, 2010, the Company issued $370.0 million of aggregate principal of
privately placed senior notes (collectively, the "Senior Notes"). The Senior
Notes are comprised of $40 million of 4.19% Series A Senior Notes due August 9,
2015, $105 million of 4.86% Series B Senior Notes due August 9, 2017, $65
million of 5.06% Series C Senior Notes due August 9, 2018 and $160 million of
5.42% Series D Senior Notes due August 9, 2020.
The Senior Notes are unsecured senior obligations of the Company and were issued
pursuant to a note purchase agreement dated August 9, 2010 (the "Agreement").
Interest on the Senior Notes is payable semi-annually on February 9 and August 9
of each year, commencing February 9, 2011. The Company may prepay the Senior
Notes at any time, in an amount not less than 10% of the aggregate principal
amount of the Senior Notes then outstanding, at a price equal to 100% of the
principal amount being prepaid, plus accrued and unpaid interest and a
"make-whole" prepayment premium. The Company may be required to prepay all or a
portion of the Senior Notes upon the occurrence of any "Change in Control", as
defined in the Agreement.
Pursuant to the Agreement, any subsidiary of the Company that is required to
become a party to or otherwise guarantee the syndicated line of credit facility
or other indebtedness in excess of $100.0 million, will be required to guarantee
the Company's obligations under the Senior Notes. The Agreement contains
customary restrictive covenants, as well as certain customary events of default,
including cross-default provisions. Among other provisions, the Agreement limits
the ability of the Company to incur or create liens, sell assets, issue priority
indebtedness and change lines of business. The agreement also requires certain
leverage and interest coverage ratios to be maintained.
Related party credit agreements
On October 27, 2010, the Company amended and restated its related party
promissory note with Boston Financial Data Services, Inc. The agreement provides
for unsecured revolving borrowings by the Company of up to $140 million and
matures on July 1, 2013. From time to time, BFDS may, subject to a ten day
notice period, demand a prepayment of the loan by the Company in an amount not
to exceed $25 million in each instance. The interest rate applicable to the loan
is based on LIBOR plus
88
--------------------------------------------------------------------------------
Table of Contents
an applicable margin correlating to the applicable margin under the Company's
$630 million syndicated line of credit facility. The loan agreement incorporates
by reference and requires the Company to comply with the affirmative and
negative covenants contained in the Company's $630 million syndicated line of
credit facility. The amount outstanding under this loan agreement was $107.0
million and $140.0 million at December 31, 2012 and 2011, respectively. For the
years ended December 31, 2012, 2011 and 2010, the Company recorded interest
expense related to this loan of $2.5 million, $2.7 million and $2.0 million,
respectively.
In 2011, DST's Output U.K. subsidiary entered into a loan agreement denominated
in British Pounds with International Financial Data Services Limited ("IFDS
U.K."). The agreement provides for unsecured revolving borrowings by Output U.K.
and matures on December 31, 2015. IFDS U.K. may demand a prepayment of the loan
by Output U.K. at any time upon completion of a notice period. The interest rate
applicable to the loan is based on the base rate of the Bank of England plus an
applicable margin of 3.0% and is payable monthly. There were no amounts
outstanding under this loan at December 31, 2012 and there was $6.2 million
outstanding at December 31, 2011.
As mentioned above, DST acquired certain intangible assets in 2011 from BFDS in
exchange for an installment loan that is payable over five years and matures in
September 2016. The amounts outstanding at December 31, 2012 and 2011 were $7.9
million and $10.5 million, respectively.
Other indebtedness
Other indebtedness is mostly comprised of debt obligations assumed by the
Company in connection with prior business acquisitions, including the
acquisition of dsicmm Group Limited in 2010 and Lateral Group Limited in 2011.
The dsicmm credit agreement was repaid during 2012.
Other indebtedness also included a borrowing arrangement denominated in British
Pounds between Output U.K. and a bank that was secured by accounts receivable of
Output U.K. The amount outstanding under this arrangement at December 31, 2011
was $21.0 million. This arrangement was repaid in 2012. During the years ended
December 31, 2012 and 2011, proceeds received from this loan were $143.0 million
and $234.5 million, and total repayments were $164.3 million and $238.9 million,
respectively, which have been included in net payments on revolving credit
facilities in the Consolidated Statement of Cash Flows.
The primary debt obligations assumed from business combinations prior to 2010
are payable in monthly installments. Interest rates are fixed and approximate
5.6%. The maturity date of this indebtedness is October 2016.
Contractual Obligations and Commercial Commitments
The following table sets forth the Company's contractual obligations and
commercial commitments (in millions):
Payment Due by Period
Less than More than
Total 1 Year 2 - 3 Years 4 - 5 Years 5 Years
Debt obligations $ 1,011.6 $ 519.4 $ 150.0 $ 113.2 $ 229.0
Operating lease
obligations 148.5 30.6 44.4 33.1 40.4
Software license
agreements 154.2 53.7 54.0 46.5
Income tax
uncertainties 76.4 76.4
Private equity fund
capital commitments 12.4 9.3 3.1
Other 22.1 8.8 12.0 0.5 0.8
$ 1,425.2 $ 621.8 $ 339.9 $ 193.3 $ 270.2
89
--------------------------------------------------------------------------------
Table of Contents
Interest obligations on the Company's secured promissory notes, convertible
senior debentures, revolving credit facilities and senior notes are not included
in the table above. Related to the secured promissory notes (both mortgage and
equipment purchase related), interest rates are both fixed and variable. Fixed
rates range from 4.5% to 6.0%. The Series C convertible senior debentures
accrete at a rate of 4.125% per annum and have interest payments contingent on
the trading price of the debenture. The interest rates applicable to loans under
the new credit agreement are generally based on LIBOR, Federal Funds or prime
rates plus applicable margins as defined in the agreement. The revolving credit
facility contains grid schedules that adjust borrowing costs up or down based
upon the Company's consolidated leverage ratio. The grid schedules may result in
fluctuations in borrowing costs ranging from 1.10% to 2.10% over LIBOR and 0.10%
to 1.10% over base rate as defined. Additionally, an annual facility fee of
0.15% to 0.40% is required on this revolving syndicated line of credit. The
Senior Notes are comprised of $40 million of 4.19% Series A Senior Notes, $105
million of 4.86% Series B Senior Notes, $65 million of 5.06% Series C Senior
Notes and $160 million of 5.42% Series D Senior Notes.
In addition to the financial instruments listed above, the program fees incurred
on proceeds from the sale of receivables under the Company's accounts receivable
securitization program are determined based on variable interest rates
associated with LIBOR.
The Company is a limited partner in various private equity funds. At
December 31, 2012 and 2011, the carrying value of these investments was
approximately $231.4 million and $221.5 million, respectively. The Company has
future capital commitments related to these private equity fund investments in
the amount of $12.4 million. Although the exact timing of these investment
contributions is uncertain, the Company has estimated the potential timing of
these contributions in the table above based on information provided by the
investment advisors.
The Company has income tax uncertainties in the amount of $76.4 million at
December 31, 2012. These obligations are classified as non-current on the
Company's Consolidated Balance Sheet as resolution of these matters is expected
to take more than a year. The Company estimates that these matters may take more
than one year to resolve as reflected on the table above, however, the ultimate
timing of resolution is uncertain.
Company's Assessment of Short-term and Long-term Liquidity
The Company believes that its existing cash balances and other current assets,
together with cash provided by operating activities and, as necessary, the
Company's revolving credit facilities, will suffice to meet the Company's
operating and debt service requirements and other current liabilities for at
least the next 12 months. Further, the Company believes that its short-term
liquidity may be increased by monetizing available-for-sale securities owned by
its domestic subsidiaries (which were $611.5 million at December 31, 2012) and
other assets, and that its longer term liquidity and capital requirements will
also be met through cash provided by operating activities, bank credit
facilities and available-for-sale securities and other investments. In addition,
at December 31, 2012, the Company had approximately $689.5 million of
availability under its domestic revolving credit facilities. The following
credit facilities with outstanding amounts as of December 31, 2012 are scheduled
to mature in 2013: revolving line of credit with BFDS, in the amount of $107.0
million will mature on July 1, 2013; syndicated real estate credit agreement in
the amount of $101.7 million will mature on September 16, 2013 and the term loan
credit facility in the amount of $125.0 million will mature on October 28, 2013.
In addition, beginning August 15, 2013, the Company may redeem for cash all or
part of the Series C senior convertible debentures, in the amount of $90.1
million as of December 31, 2012. The Company is continuing to evaluate its
option to redeem. The Company intends to utilize funds from operations,
investing activities and the existing syndicated line of credit to repay the
related party revolving credit facility with BFDS, the syndicated real estate
credit agreement and the term loan credit facility at maturity. The Company
plans to renew the $150.0 million accounts receivable securities program in May
2013.
90
--------------------------------------------------------------------------------
Table of Contents
Unconsolidated affiliates
The Company has formed operating joint ventures to enter into or expand its
presence in target markets. To further penetrate the mutual fund market, in 1974
the Company formed BFDS, a 50% owned joint venture with State Street, a leading
mutual fund custodian. The Company's international mutual fund/unit trust
shareowner processing businesses (IFDS U.K., IFDS L.P., IFDS Canada, IFDS
Luxembourg and IFDS Ireland) are also owned 50% by the Company and 50% by State
Street. The Company also utilizes real estate joint ventures as a means of
capturing potential appreciation and economic development tax incentives of
leased properties. Two of the largest of these real estate joint ventures were
formed in 1988 and 2004. The Company receives revenues for processing services
and products provided to the operating joint ventures. The Company pays lease
payments to certain real estate joint ventures. The Company has entered into
various agreements with unconsolidated affiliates to utilize the Company's data
processing facilities and computer software systems. The Company believes that
the terms of its contracts with unconsolidated affiliates are fair to the
Company and are no less favorable to the Company than those obtained from
unaffiliated parties. The Company recognizes, on an equity basis, income and
losses from its pro-rata share of these companies' net income or loss.
The following table summarizes amounts and transactions with the Company's
related party unconsolidated affiliates (in millions):
Year Ended December 31,
2012 2011 2010
DST's operating revenues from unconsolidated affiliates $ 153.4 $ 162.0 $ 169.0
Amounts paid by DST to unconsolidated affiliates for
products, services and leases
$ 21.5 $ 11.2 $ 7.2
Amounts advanced (amounts received) by DST to (from)
unconsolidated affiliates
$ (5.5 ) $ (6.3 ) $ (2.6 )
Net proceeds received by DST from unconsolidated
affiliates $ 6.4 $ 16.1 $ 3.8
December 31,
2012 2011Amounts receivable to DST from advances to unconsolidated
affiliates
$ 11.4 $ 12.2
Trade accounts receivable to DST from unconsolidated affiliates 17.1 17.0
Amounts receivable to DST from unconsolidated affiliates $ 28.5 $ 29.2
Amounts payable by DST to unconsolidated affiliates* $ 2.2 $ 5.3
Deferred revenue by DST from unconsolidated affiliates** $ $ 40.0
--------------------------------------------------------------------------------
º *
º Excludes amounts owed under or activity related to the BFDS promissory note
and IFDS, U.K. promissory note.
º **
º In December 2011, BFDS prepaid a portion of its 2012 DST processing services, in the amount of $40.0 million, in exchange for a discount on
2012 services.
91
--------------------------------------------------------------------------------
Table of Contents
In 2011, the Company acquired certain customer relationship assets (full-service
client processing contracts) from BFDS for approximately $11.2 million that will
be paid, on an installment basis, over five years. The Company initially
recorded an intangible asset of $11.2 million, which will be amortized over an
estimated life of approximately five years, and a payable to BFDS, which has
been classified as debt. During 2011, the Company licensed software from Percana
Limited, a subsidiary of International Financial Data Services Ireland.
The Company has entered into an agreement to guarantee 50% of the obligations of
a 50% owned joint venture as a tenant under a real estate lease for an office
building. The initial term of the lease is 10 years and 7 months, commencing
March 1, 2007 and expiring September 30, 2017, with two five-year options to
extend. The base rent for the initial term is $4.8 million per year, plus all
operating expenses for the building.
The Company entered into an agreement to guarantee up to $3.0 million plus any
enforcement costs related to a $32.0 million mortgage loan to a 50% owned real
estate joint venture. The $32.0 million loan matures on June 30, 2013. At
December 31, 2012 and 2011, total borrowings on the loan were $29.1 million and
$30.5 million, respectively and the Company's guarantee totaled $1.5 million for
both December 31, 2012 and 2011.
The Company's 50% owned joint ventures are generally governed by shareholder or
partnership agreements. The agreements generally entitle the Company to elect
one-half of the directors to the board in the case of corporations and to have
50% voting/managing interest in the case of partnerships. The agreements
generally provide that the Company or the other party, if it desires to
terminate the agreement, may establish a price payable in cash, or a promise to
pay cash, for all of the other's ownership in the joint venture and submit a
binding offer, in writing, to the other party to sell to the other party all of
its ownership interests in the joint venture or to purchase all ownership
interests owned by the other party at such offering price. The party receiving
the offer generally has a specified period of time to either accept the offer to
sell its interest, or to elect to purchase the offering party's interest, in
either case at the established offering price. The Company cannot estimate the
potential aggregate offering price that it could be required to receive for its
interest in the case of a sale, or to pay for the other party's interest in the
case of a purchase; however, the amount could be material.
Guarantees
In addition to the guarantees entered into as mentioned above, the Company has
also guaranteed certain obligations of certain joint ventures under service
agreements entered into by the joint ventures and their customers. The amount of
such obligations is not stated in the agreements. Depending on the negotiated
terms of the guaranty and/or the underlying service agreement, the Company's
liability under the guaranty may be subject to time and materiality limitations,
monetary caps and other conditions and defenses.
In certain instances in which the Company licenses proprietary systems to
customers, the Company gives certain warranties and infringement indemnities to
the licensee, the terms of which vary depending on the negotiated terms of each
respective license agreement, but which generally warrant that such systems will
perform in accordance with their specifications. The amount of such obligations
is not stated in the license agreements. The Company's liability for breach of
such warranties may be subject to time and materiality limitations, monetary
caps and other conditions and defenses.
From time to time, the Company enters into agreements with unaffiliated parties
containing indemnification provisions, the terms of which vary depending on the
negotiated terms of each respective agreement. The amount of such obligations is
not stated in the agreements. The Company's liability under such indemnification
provisions may be subject to time and materiality limitations, monetary caps and
other conditions and defenses.
92--------------------------------------------------------------------------------
Table of Contents
The Company has entered into purchase and service agreements with its vendors,
and consulting agreements with providers of consulting services to the Company,
pursuant to which the Company has agreed to indemnify certain of such vendors
and consultants, respectively, against third party claims arising from the
Company's use of the vendor's product or the services of the vendor or
consultant.
In connection with the acquisition or disposition of subsidiaries, operating
units and business assets by the Company, the Company has entered into
agreements containing indemnification provisions, the terms of which vary
depending on the negotiated terms of each respective agreement, but which are
generally described as follows: (i) in connection with acquisitions made by the
Company, the Company has agreed to indemnify the seller against third party
claims made against the seller relating to the subject subsidiary, operating
unit or asset and arising after the closing of the transaction, and (ii) in
connection with dispositions made by the Company, the Company has agreed to
indemnify the buyer against damages incurred by the buyer due to the buyer's
reliance on representations and warranties relating to the subject subsidiary,
operating unit or business assets in the disposition agreement if such
representations or warranties were untrue when made, or due to any breach of the
representations, warranties, agreements or covenants contained in the agreement.
The Company has entered into agreements with certain third parties, including
banks and escrow agents that provide software escrow, fiduciary and other
services to the Company or to its benefit plans or customers. Under such
agreements, the Company has agreed to indemnify such service providers for third
party claims relating to the carrying out of their respective duties under such
agreements.
The Company has entered into agreements with lenders providing financing to the
Company pursuant to which the Company agrees to indemnify such lenders for third
party claims arising from or relating to such financings. In connection with
real estate mortgage financing, the Company has entered into environmental
indemnity agreements in which the Company has agreed to indemnify the lenders
for any damage sustained by the lenders relating to any environmental
contamination on the subject properties.
In connection with the acquisition or disposition of real estate by the Company,
the Company has entered into real estate contracts containing indemnification
provisions, the terms of which vary depending on the negotiated terms of each
respective contract, but which are generally described as follows: (i) in
connection with acquisitions by the Company, the Company has agreed to indemnify
the seller against third party claims made against the seller arising from the
Company's on-site inspections, tests and investigations of the subject property
made by the Company as part of its due diligence and against third party claims
relating to the operations on the subject property after the closing of the
transaction, and (ii) in connection with dispositions by the Company, the
Company has agreed to indemnify the buyer for damages incurred by the buyer due
to the buyer's reliance on representations and warranties relating to the
subject property made by the Company in the real estate contract if such
representations or warranties were untrue when made and against third party
claims relating to operations on the subject property prior to the closing of
the transaction.
In connection with the leasing of real estate by the Company, as landlord and as
tenant, the Company has entered into occupancy leases containing indemnification
provisions, the terms of which vary depending on the negotiated terms of each
respective lease, but which are generally described as follows: (i) in
connection with leases in which the Company is the tenant, the Company has
agreed to indemnify the landlord against third party claims relating to the
Company's occupancy of the subject property, including claims arising from loss
of life, bodily injury and/or damage to property thereon, and (ii) in connection
with leases in which the Company is the landlord, the Company has agreed to
indemnify the tenant against third party claims to the extent occasioned wholly
or in part by any negligent act or omission of the Company or arising from loss
of life, bodily injury and/or damage to property in or upon any of the common
areas or other areas under the Company's control.
93--------------------------------------------------------------------------------
Table of Contents
At December 31, 2012 and 2011, the Company had not accrued any liability on the
aforementioned guarantees or indemnifications as they relate to future
performance criteria or indirect guarantees of indebtedness of others in
accordance with accounting and reporting guidance on guarantees, including
indirect guarantees of indebtedness of others.
Seasonality
Generally, the Company does not have significant seasonal fluctuations in its
business operations. Processing and Customer Communications volumes for mutual
fund customers are usually highest during the quarter ended March 31 due
primarily to processing year-end transactions and printing and mailing of
year-end statements and tax forms during January. The Company has historically
added operating equipment in the last half of the year in preparation for
processing year-end transactions, which has the effect of increasing costs for
the second half of the year. Revenues and operating results from individual
license sales depend heavily on the timing and size of the contract.
Comprehensive income
The Company's comprehensive income totaled $303.0 million, $109.6 million and
$317.3 million for the years ended December 31, 2012, 2011 and 2010,
respectively. Comprehensive income consists of net income of $324.0 million,
$183.1 million and $318.5 million for the years ended December 31, 2012, 2011
and 2010, respectively, and other comprehensive loss of $21.0 million, $73.5
million and $1.2 million in 2012, 2011 and 2010, respectively. Other
comprehensive loss consists of unrealized gains (losses) on available-for-sale
securities reclassifications for net gains and losses included in net income,
unrealized gain (loss) on interest rate swaps, the Company's proportional share
of unconsolidated affiliates interest rate swaps, foreign currency translation
adjustments and deferred income taxes applicable to these items. The principal
difference between net income and comprehensive income is the net change in
unrealized gains (losses) on available-for-sale securities.
Other than temporary impairments
At December 31, 2012, the Company's available-for-sale securities had gross
unrealized holding losses of $1.9 million. If it is determined that a security's
net realizable value is other than temporary, a realized loss will be recognized
in the statement of operations and the cost basis of the security reduced to its
estimated fair value. The Company does not believe that the gross unrealized
losses at December 31, 2012 are other than temporary.
The Company recorded unrealized losses on available for sale securities of $2.4
million, $3.8 million and $1.3 million during the years ended December 31, 2012,
2011 and 2010, respectively, which the Company believed were other than
temporary. The Company records lower of cost or market valuation adjustments on
private equity fund investments and other cost method investments when
impairment conditions are present. During the years ended December 31, 2012,
2011 and 2010, the Company recorded $8.3 million, $1.7 million and $1.7 million
of impairments on private equity fund and other investments related to adverse
market conditions and from poor performance of the underlying investment. The
impairments related primarily to investments in the Financial Services and
Investments and Other Segments. A decline in a security's net realizable value
that is other than temporary is treated as a loss based on quoted market value
and is reflected in other income, net, in the statement of income.
Derivative and Hedging Activities
Authoritative accounting guidance establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in
other contracts and hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the balance
94--------------------------------------------------------------------------------
Table of Contents
sheet and measure those instruments at fair value and that the changes in the
fair value of derivatives are recorded each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge transaction and, if it is, the type of hedge transaction. While it is
generally not the Company's practice to enter into derivative contracts, from
time to time, the Company utilizes derivatives to manage certain risks. The
Company does not enter into derivative arrangements for speculative purposes. At
December 31, 2012 and 2011, the Company's forward starting interest rate swap
associated with the syndicated real estate credit agreement had a fair value of
$2.3 million and $4.3 million liability, respectively.
[ Back To Technology News's Homepage ]
|