|
SALESFORCE COM INC - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion contains forward-looking statements, including, without
limitation, our expectations and statements regarding our outlook and future
revenues, expenses, results of operations, liquidity, plans, strategies and
objectives of management and any assumptions underlying any of the foregoing.
Our actual results may differ significantly from those projected in the
forward-looking statements. Our forward-looking statements and factors that
might cause future actual results to differ materially from our recent results
or those projected in the forward-looking statements include, but are not
limited to, those discussed in the section titled "Forward-Looking Information"
and "Risk Factors" of this Annual Report on Form 10-K. Except as required by
law, we assume no obligation to update the forward-looking statements or our
risk factors for any reason.
Overview
We are a provider of enterprise cloud computing solutions. We were founded on
the simple concept of delivering customer relationship management, or CRM,
applications via the Internet, or "cloud." We introduced our first CRM solution
in February 2000 and we have expanded our offerings with new editions, solutions
and enhanced features, through internal development and acquisitions. We sell to
businesses of all sizes and in almost every industry worldwide on a subscription
basis.
Our mission is to help our customers transform themselves into "customer
companies" by empowering them to connect with their customers, partners,
employees and products in entirely new ways. Our objective is to deliver
solutions to help companies transform the way they sell, service, market and
innovate. With our four core services-Sales Cloud, Service Cloud, Marketing
Cloud and the Salesforce Platform-customers have the tools they need to build a
next generation social front office with our social and mobile cloud
technologies. Key elements of our strategy include:
• Strengthening our market-leading core solutions;
• Innovating in high-growth markets;
• Improve renewal rates;
• Deepening relationships with our existing customer base;
• Pursuing new customers aggressively;
• Building our business in top markets globally; and
• Encouraging the development of third-party applications on our cloud
computing platforms.
We believe the factors that will influence our ability to achieve our objectives
include: our prospective customers' willingness to migrate to enterprise cloud
computing services; the availability, performance and security of our service;
our ability to continue to release, and gain customer acceptance of, new and
improved features; our ability to successfully integrate acquired businesses and
technologies; successful customer adoption and utilization of our service;
acceptance of our service in markets where we have few customers; the emergence
of additional competitors in our market and improved product offerings by
existing and new competitors; the location of new data centers; third-party
developers' willingness to develop applications on our platforms; our ability to
attract new personnel and retain and motivate current personnel; and general
economic conditions which could affect our customers' ability and willingness to
purchase our services, delay the customers' purchasing decision or affect
renewal rates.
To address these factors, we will need to, among other things, continue to add
substantial numbers of paying subscriptions, upgrade our customers to fully
featured versions such as our Unlimited Edition or arrangements such as a Social
Enterprise License Agreement, provide high quality technical support to our
customers,
30
--------------------------------------------------------------------------------
Table of Contents
encourage the development of third-party applications on our platforms and
continue to focus on retaining customers at the time of renewal. Our plans to
invest for future growth include the continuation of the expansion of our data
center capacity, the hiring of additional personnel, particularly in direct
sales, other customer-related areas and research and development, the expansion
of domestic and international selling and marketing activities, continuing to
develop our brands, the addition of distribution channels, the upgrade of our
service offerings, the development of new services, the integration of acquired
technologies, the expansion of our Marketing Cloud and Salesforce Platform
service offerings and the additions to our global infrastructure to support our
growth.
We also regularly evaluate acquisitions or investment opportunities in
complementary businesses, joint ventures, services and technologies, and
intellectual property rights in an effort to expand our service offerings. We
expect to continue to make such investments and acquisitions in the future and
we plan to reinvest a significant portion of our incremental revenue in fiscal
2014 to grow our business and continue our leadership role in the cloud
computing industry. As a result of our aggressive growth plans, specifically our
hiring plan and acquisition activities, we have incurred significant expenses
from equity awards and amortization of purchased intangibles which have resulted
in net losses on a GAAP basis. As we continue with our growth plan, we
anticipate we will have net losses on a GAAP basis for the next several
quarters.
In November 2010, we purchased approximately 14 acres of undeveloped real estate
in San Francisco, California, including entitlements and improvements associated
with the land. We have capitalized all pre-construction activities related to
the development of the land, including interest costs and property taxes since
the November 2010 purchase. During the first quarter of fiscal 2013, we
suspended pre-construction activity. The total carrying value of the land,
building improvements and perpetual parking rights was $321.1 million as of
January 31, 2013. We continue to evaluate our future needs for office facilities
space and our options for the undeveloped real estate.
We expect marketing and sales costs, which were 53 percent of our total revenues
for fiscal 2013 and 52 percent for fiscal 2012, to continue to represent a
substantial portion of total revenues in the future as we seek to add and manage
more paying subscribers, and build greater brand awareness.
On August 13, 2012, we acquired the outstanding stock of Buddy Media, Inc.,
("Buddy"), a social media marketing platform. We acquired Buddy for the
assembled workforce, expected synergies and expanded market opportunities when
integrating Buddy's social media marketing platform with our current offerings.
The financial results of Buddy are included in our consolidated financial
statements from the date of acquisition. The total purchase price for Buddy was
$735.8 million.
We regularly assess the need for a valuation allowance against our deferred tax
assets. In making that assessment, we consider both positive and negative
evidence related to the likelihood of realization of the deferred tax assets to
determine, based on the weight of available evidence, whether it is
more-likely-than-not that some or all of the deferred tax assets will not be
realized. In our evaluation, we considered our cumulative loss in recent years
and our forecasted future losses as significant pieces of negative evidence.
During the third quarter of fiscal 2013, we determined that the negative
evidence outweighed the positive evidence as of October 31, 2013 and recorded a
one-time, non-cash charge to income tax expense in the third quarter of fiscal
2013 in the amount of $149.1 million to establish a valuation allowance for a
significant portion of our deferred tax assets. This accounting treatment has no
effect on our actual ability to utilize deferred tax assets such as loss
carryforwards and tax credits to reduce future cash tax payments. We will
continue to assess the realizability of the deferred tax assets in each of the
applicable jurisdictions going forward and adjust the valuation allowance
accordingly.
Fiscal Year
Our fiscal year ends on January 31. References to fiscal 2013, for example,
refer to the fiscal year ending January 31, 2013.
31--------------------------------------------------------------------------------
Table of Contents
Sources of Revenues
We derive our revenues from two sources: (1) subscription revenues, which are
comprised of subscription fees from customers accessing our enterprise cloud
computing services and from customers purchasing additional support beyond the
standard support that is included in the basic subscription fees; and
(2) related professional services such as process mapping, project management,
implementation services and other revenue. "Other revenue" consists primarily of
training fees. Subscription and support revenues accounted for approximately 94
percent of our total revenues during fiscal 2013. Subscription revenues are
driven primarily by the number of paying subscribers, varying service types, the
price of our service and service renewal rates. We define a "customer" as a
separate and distinct buying entity (e.g., a company, a distinct business unit
of a large corporation, a partnership, etc.) that has entered into a contract to
access our enterprise cloud computing services. We define a "subscription" as a
unique user account purchased by a customer for use by its employees or other
customer-authorized users, and we refer to each such user as a "subscriber." The
number of paying subscriptions at each of our customers ranges from one to
hundreds of thousands. None of our customers accounted for more than five
percent of our revenues during fiscal 2013, 2012, or 2011.
Subscription and support revenues are recognized ratably over the contract terms
beginning on the commencement dates of each contract. The typical subscription
and support term is 12 to 36 months, although terms range from one to 60 months.
Our subscription and support contracts are non-cancelable, though customers
typically have the right to terminate their contracts for cause if we materially
fail to perform. We generally invoice our customers in advance, in annual or
quarterly installments, and typical payment terms provide that our customers pay
us within 30 days of invoice. Amounts that have been invoiced are recorded in
accounts receivable and in deferred revenue, or in revenue depending on whether
the revenue recognition criteria have been met. In general, we collect our
billings in advance of the subscription service period.
Professional services and other revenues consist of fees associated with
consulting and implementation services and training. Our consulting and
implementation engagements are typically billed on a time and materials basis.
We also offer a number of training classes on implementing, using and
administering our service that are billed on a per person, per class basis. Our
typical professional services payment terms provide that our customers pay us
within 30 days of invoice.
In determining whether professional services can be accounted for separately
from subscription and support revenues, we consider a number of factors, which
are described in "Critical Accounting Policies and Estimates-Revenue
Recognition" below. Prior to February 1, 2011, the deliverables in
multiple-deliverable arrangements were accounted for separately if the delivered
items had standalone value and there was objective and reliable evidence of fair
value for the undelivered items. If the deliverables in a multiple-deliverable
arrangement could not be accounted for separately, the total arrangement fee was
recognized ratably as a single unit of accounting over the contracted term of
the subscription agreement. A significant portion of our multiple-deliverable
arrangements were accounted for as a single unit of accounting because we did
not have objective and reliable evidence of fair value for certain of our
deliverables. Additionally, in these situations, we deferred the direct costs of
a related professional service arrangement and amortized those costs over the
same period as the professional services revenue was recognized.
In October 2009, the Financial Accounting Standards Board ("FASB") issued
Accounting Standards Update No. 2009-13, "Revenue Recognition (Topic 605),
Multiple-Deliverable Revenue Arrangements-a consensus of the FASB Emerging
Issues Task Force" ("ASU 2009-13") which amended the previous
multiple-deliverable arrangements accounting guidance. Pursuant to the new
guidance, objective and reliable evidence of fair value of the deliverables to
be delivered is no longer required in order to account for deliverables in a
multiple-deliverable arrangement separately. Instead, arrangement consideration
is allocated to deliverables based on their relative selling price. In the first
quarter of fiscal 2012, we adopted this new accounting guidance on a prospective
basis. We applied the new accounting guidance to those multiple-deliverable
arrangements entered into or materially modified on or after February 1, 2011
which was the beginning of our fiscal 2012.
32--------------------------------------------------------------------------------
Table of Contents
Seasonal Nature of Deferred Revenue and Accounts Receivable
Deferred revenue primarily consists of billings to customers for our
subscription service. Over 90 percent of the value of our billings to customers
is for our subscription and support service. We generally invoice our customers
in either annual or quarterly cycles. In the fourth quarter of fiscal 2012, we
introduced greater operational discipline around annual invoicing, for both new
business and renewals which resulted in an increase in deferred revenue. The
fourth quarter of fiscal 2013 marks the one year anniversary of this operational
shift, therefore the incremental benefit to deferred revenue from annual
invoicing was lower than it was in the fourth quarter of fiscal 2012.
Occasionally, we bill customers for their multi-year contract on a single
invoice which results in an increase in noncurrent deferred revenue. We
typically issue renewal invoices 30 days in advance of the renewal service
period, and depending on timing, the initial invoice for the subscription and
services contract and the subsequent renewal invoice may occur in different
quarters. This may result in an increase in deferred revenue and accounts
receivable. There is a disproportionate weighting towards annual billings in the
fourth quarter, primarily as a result of large enterprise account buying
patterns. Our fourth quarter has historically been our strongest quarter for new
business and renewals. The year on year compounding effect of this seasonality
in both billing patterns and overall new and renewal business causes the value
of invoices that we generate in the fourth quarter for both new business and
renewals to increase as a proportion of our total annual billings.
Accordingly, the sequential quarterly changes in accounts receivable and the
related deferred revenue during the first three quarters of our fiscal year are
not necessarily indicative of the billing activity that occurs in the fourth
quarter as displayed below:
April 30, July 31, October 31, January 31,
(in thousands) 2012 2012 2012 2013
Fiscal 2013
Accounts receivable, net $ 371,395 $ 446,917 $ 418,590 $ 872,634
Deferred revenue, current and
noncurrent 1,334,716 1,337,184 1,291,703 1,862,995
April 30, July 31, October 31, January 31,
(in thousands) 2011 2011 2011 2012
Fiscal 2012
Accounts receivable, net $ 270,816 $ 342,397 $ 312,331 $ 683,745
Deferred revenue, current and
noncurrent 915,133 935,266 917,821 1,380,295
April 30, July 31, October 31, January 31,
(in thousands) 2010 2010 2010 2011
Fiscal 2011
Accounts receivable, net $ 183,612 $ 228,550 $ 258,764 $ 426,943
Deferred revenue, current and
noncurrent 664,529 683,019 694,557 934,941
Unbilled Deferred Revenue
The deferred revenue balance on our consolidated balance sheet does not
represent the total contract value of annual or multi-year, non-cancelable
subscription agreements. Unbilled deferred revenue represents future billings
under our subscription agreements that have not been invoiced and, accordingly,
are not recorded in deferred revenue. Unbilled deferred revenue was
approximately $3.5 billion as of January 31, 2013 and approximately $2.2 billion
as of January 31, 2012. Due to our sales to large enterprise accounts, we are
experiencing longer contractual commitments by our customers which is reflected
in our growing unbilled deferred revenue. Also as a result, our average contract
length has grown and is now between 12 and 36 months. This has a positive impact
on our renewal rate. We expect that the amount of unbilled deferred revenue will
change from quarter to quarter for several reasons, including the specific
timing and duration of large customer subscription agreements, varying billing
cycles of subscription agreements, the specific timing of customer renewals,
foreign currency fluctuations, the timing of when unbilled deferred revenue is
to be recognized as revenue, and changes in customer financial circumstances.
For multi-year subscription agreements billed annually, the associated unbilled
deferred revenue is typically high at the beginning of the contract period, zero
33
--------------------------------------------------------------------------------
Table of Contents
just prior to renewal, and increases if the agreement is renewed. Low unbilled
deferred revenue attributable to a particular subscription agreement is often
associated with an impending renewal and may not be an indicator of the
likelihood of renewal or future revenue from such customer. Accordingly, we
expect that the amount of aggregate unbilled deferred revenue will change from
year-to-year depending in part upon the number and dollar amount of subscription
agreements at particular stages in their renewal cycle. Such fluctuations are
not a reliable indicator of future revenues.
Cost of Revenues and Operating Expenses
Cost of Revenues. Cost of subscription and support revenues primarily consists
of expenses related to hosting our service and providing support, the costs of
data center capacity, depreciation or operating lease expense associated with
computer equipment and software, allocated overhead and amortization expense
associated with capitalized software related to our services and acquired
developed technologies. We allocate overhead such as information technology
infrastructure, rent and occupancy charges based on headcount. Employee benefit
costs and taxes are allocated based upon a percentage of total compensation
expense. As such, general overhead expenses are reflected in each cost of
revenue and operating expense category. Cost of professional services and other
revenues consists primarily of employee-related costs associated with these
services, including stock-based expenses, the cost of subcontractors and
allocated overhead. The cost of providing professional services is significantly
higher as a percentage of the related revenue than for our enterprise cloud
computing subscription service due to the direct labor costs and costs of
subcontractors.
We intend to continue to invest additional resources in our enterprise cloud
computing services. For example, we plan to open additional data centers and
expand our current data centers in the future. Additionally, as we acquire new
businesses and technologies, the amortization expense associated with this
activity will be included in cost of revenues. The timing of these additional
expenses will affect our cost of revenues, both in terms of absolute dollars and
as a percentage of revenues, in the affected periods.
Research and Development. Research and development expenses consist primarily of
salaries and related expenses, including stock-based expenses, the costs of our
development and test data center and allocated overhead. We continue to focus
our research and development efforts on adding new features and services,
integrating acquired technologies, increasing the functionality and security and
enhancing the ease of use of our enterprise cloud computing services. Our
proprietary, scalable and secure multi-tenant architecture enables us to provide
all of our customers with a service based on a single version of our
application. As a result, we do not have to maintain multiple versions, which
enables us to have relatively lower research and development expenses as
compared to traditional enterprise software companies. We expect that in the
future, research and development expenses will increase in absolute dollars and
may increase as a percentage of total revenues as we invest in building the
necessary employee and system infrastructure required to support the development
of new, and improve existing, technologies and the integration of acquired
businesses and technologies.
Marketing and Sales. Marketing and sales expenses are our largest cost and
consist primarily of salaries and related expenses, including stock-based
expenses, for our sales and marketing staff, including commissions, payments to
partners, marketing programs and allocated overhead. Marketing programs consist
of advertising, events, corporate communications, brand building and product
marketing activities.
We plan to continue to invest in marketing and sales by expanding our domestic
and international selling and marketing activities, building brand awareness,
attracting new customers and sponsoring additional marketing events. The timing
of these marketing events, such as our annual and largest event, Dreamforce,
will affect our marketing costs in a particular quarter. We expect that in the
future, marketing and sales expenses will increase in absolute dollars and
continue to be our largest cost.
General and Administrative. General and administrative expenses consist of
salaries and related expenses, including stock-based expenses, for finance and
accounting, legal, internal audit, human resources and management information
systems personnel, legal costs, professional fees, other corporate expenses and
allocated overhead. We expect that in the future, general and administrative
expenses will increase in absolute
34--------------------------------------------------------------------------------
Table of Contents
dollars as we invest in our infrastructure and we incur additional employee
related costs, professional fees and insurance costs related to the growth of
our business and international expansion. We expect general and administrative
costs as a percentage of total revenues to either remain flat or decrease for
the next several quarters.
Stock-Based Expenses. Our cost of revenues and operating expenses include
stock-based expenses related to equity plans for employees and non-employee
directors. We recognize our stock-based compensation as an expense in the
statement of operations based on their fair values and vesting periods. These
charges have been significant in the past and we expect that they will increase
as our stock price increases, as we hire more employees and seek to retain
existing employees.
For fiscal 2013, we recognized stock-based expense of $379.4 million. As of
January 31, 2013, the aggregate stock compensation remaining to be amortized to
costs and expenses was $1.2 billion. We expect this stock compensation balance
to be amortized as follows: $491.0 million during fiscal 2014; $394.2 million
during fiscal 2015; $249.8 million during fiscal 2016; and $92.5 million during
fiscal 2017. The expected amortization reflects only outstanding stock awards as
of January 31, 2013 and assumes no forfeiture activity. We expect to continue to
issue stock-based awards to our employees in future periods.
Amortization of Purchased Intangibles from Business Combinations. Our cost of
revenues and operating expenses include amortization of acquisition-related
intangible assets, such as the amortization of the cost associated with an
acquired company's research and development efforts, trade names, customer lists
and customer relationships. We expect this expense to increase as we acquire
more companies.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenues, costs and
expenses, and related disclosures. On an ongoing basis, we evaluate our
estimates and assumptions. Our actual results may differ from these estimates
under different assumptions or conditions.
We believe that of our significant accounting policies, which are described in
Note 1 to our consolidated financial statements, the following accounting
policies involve a greater degree of judgment and complexity. Accordingly, these
are the policies we believe are the most critical to aid in fully understanding
and evaluating our consolidated financial condition and results of operations.
Revenue Recognition. We derive our revenues from two sources: (1) subscription
revenues, which are comprised of subscription fees from customers accessing our
enterprise cloud computing services and from customers purchasing additional
support beyond the standard support that is included in the basic subscription
fee; and (2) related professional services such as process mapping, project
management, implementation services and other revenue. "Other revenue" consists
primarily of training fees.
We commence revenue recognition when all of the following conditions are
satisfied:
• There is persuasive evidence of an arrangement;
• The service has been or is being provided to the customer;
• The collection of the fees is reasonably assured; and
• The amount of fees to be paid by the customer is fixed or determinable.
Our subscription service arrangements are non-cancelable and do not contain
refund-type provisions.
35
--------------------------------------------------------------------------------
Table of Contents
Subscription and Support Revenues
Subscription and support revenues are recognized ratably over the contract terms
beginning on the commencement date of each contract, which is the date our
service is made available to customers. Amounts that have been invoiced are
recorded in accounts receivable and in deferred revenue or revenue, depending on
whether the revenue recognition criteria have been met.
Professional Services and Other Revenues
The majority of our professional services contracts are on a time and material
basis. When these services are not combined with subscription revenues as a
single unit of accounting, as discussed below, these revenues are recognized as
the services are rendered for time and material contracts, and when the
milestones are achieved and accepted by the customer for fixed price contracts.
Training revenues are recognized after the services are performed.
Multiple-Deliverable Arrangements
We enter into arrangements with multiple-deliverables that generally include
subscription, premium support, and professional services.
Prior to February 1, 2011, the deliverables in multiple-deliverable arrangements
were accounted for separately if the delivered items had standalone value and
there was objective and reliable evidence of fair value for the undelivered
items. If the deliverables in a multiple-deliverable arrangement could not be
accounted for separately, the total arrangement fee was recognized ratably as a
single unit of accounting over the contracted term of the subscription
agreement. A significant portion of our multiple-deliverable arrangements were
accounted for as a single unit of accounting because we did not have objective
and reliable evidence of fair value for certain of our deliverables.
Additionally, in these situations, we deferred the direct costs of a
professional services arrangement and amortized those costs over the same period
as the professional services revenue is recognized.
In October 2009, the FASB issued Accounting Standards Update No. 2009-13,
"Revenue Recognition (Topic 605), Multiple-Deliverable Revenue Arrangements-a
consensus of the FASB Emerging Issues Task Force" ("ASU 2009-13") which amended
the previous multiple-deliverable arrangements accounting guidance. Pursuant to
the updated guidance, objective and reliable evidence of fair value of the
deliverables to be delivered is no longer required in order to account for
deliverables in a multiple-deliverable arrangement separately. Instead,
arrangement consideration is allocated to deliverables based on their relative
selling price.
In the first quarter of fiscal 2012, we adopted this updated accounting guidance
on a prospective basis. We have applied the updated accounting guidance to those
multiple-deliverable arrangements entered into or materially modified on or
after February 1, 2011 which was the beginning of fiscal 2012.
The adoption of this updated accounting guidance did not have a material impact
on our financial condition, results of operations or cash flows for the fiscal
year ended January 31, 2012. As of January 31, 2013, the deferred professional
services revenue and deferred costs under the previous accounting guidance are
$9.3 million and approximately $3.9 million, respectively, which will continue
to be recognized over the related remaining subscription period.
Under the updated accounting guidance, in order to treat deliverables in a
multiple-deliverable arrangement as separate units of accounting, the
deliverables must have standalone value upon delivery. If the deliverables have
standalone value upon delivery, we account for each deliverable separately.
Subscription services have standalone value as such services are often sold
separately. In determining whether professional services have standalone value,
we consider the following factors for each professional services agreement:
availability of the
36
--------------------------------------------------------------------------------
Table of Contents
services from other vendors, the nature of the professional services, the timing
of when the professional services contract was signed in comparison to the
subscription service start date, and the contractual dependence of the
subscription service on the customer's satisfaction with the professional
services work. To date, we have concluded that all of the professional services
included in multiple-deliverable arrangements executed have standalone value.
Under the updated accounting guidance, when multiple-deliverables included in an
arrangement are separated into different units of accounting, the arrangement
consideration is allocated to the identified separate units based on a relative
selling price hierarchy. We determine the relative selling price for a
deliverable based on its vendor-specific objective evidence of selling price
("VSOE"), if available, or our best estimate of selling price ("BESP"), if VSOE
is not available. We have determined that third-party evidence ("TPE") is not a
practical alternative due to differences in our service offerings compared to
other parties and the availability of relevant third-party pricing information.
The amount of revenue allocated to delivered items is limited by contingent
revenue, if any.
For certain professional services, we have established VSOE as a consistent
number of standalone sales of this deliverable have been priced within a
reasonably narrow range. We have not established VSOE for our subscription
services due to lack of pricing consistency, the introduction of new services
and other factors. Accordingly, we use our BESP to determine the relative
selling price.
We determined BESP by considering our overall pricing objectives and market
conditions. Significant pricing practices taken into consideration include our
discounting practices, the size and volume of our transactions, the customer
demographic, the geographic area where our services are sold, our price lists,
our go-to-market strategy, historical standalone sales and contract prices. The
determination of BESP is made through consultation with and approval by
management, taking into consideration the go-to-market strategy. As our
go-to-market strategies evolve, we may modify our pricing practices in the
future, which could result in changes in relative selling prices, including both
VSOE and BESP.
Deferred Revenue. The deferred revenue balance does not represent the total
contract value of annual or multi-year, non-cancelable subscription agreements.
Deferred revenue primarily consists of billings or payments received in advance
of revenue recognition from subscription service described above and is
recognized as the revenue recognition criteria are met. We generally invoice
customers in annual or quarterly installments. Deferred revenue is influenced by
several factors, including seasonality, the compounding effects of renewals,
invoice duration, invoice timing and new business linearity within the quarter.
As a result of the updated accounting guidance previously described, billings
against professional services arrangements entered into prior to February 1,
2011 were generally added to deferred revenue and recognized over the remaining
related subscription contract term.
Deferred revenue that will be recognized during the succeeding twelve month
period is recorded as current deferred revenue and the remaining portion is
recorded as noncurrent.
Deferred Commissions. We defer commission payments to our direct sales force.
The commissions are deferred and amortized to sales expense over the
non-cancelable terms of the related subscription contracts with our customers,
which are typically 12 to 36 months. The commission payments, which are paid in
full the month after the customer's service commences, are a direct and
incremental cost of the revenue arrangements. The deferred commission amounts
are recoverable through the future revenue streams under the non-cancelable
customer contracts. We believe this is the preferable method of accounting as
the commission charges are so closely related to the revenue from the
non-cancelable customer contracts that they should be recorded as an asset and
charged to expense over the same period that the subscription revenue is
recognized.
37
--------------------------------------------------------------------------------
Table of Contents
During fiscal 2013, we deferred $232.6 million of commission expenditures and we
amortized $154.8 million to sales expense. During the same period a year ago, we
deferred $167.2 million of commission expenditures and we amortized $107.2
million to sales expense. Deferred commissions on our consolidated balance
sheets totaled $254.4 million at January 31, 2013 and $176.6 million at
January 31, 2012.
Goodwill and Long-Lived Assets. We make estimates, assumptions, and judgments
when valuing goodwill and other intangible assets in connection with the initial
purchase price allocation of an acquired entity, as well as when evaluating the
recoverability of our goodwill and other intangible assets on an ongoing basis.
These estimates are based upon a number of factors, including historical
experience, market conditions, and information obtained from the management of
acquired companies. Critical estimates in valuing certain intangible assets
include, but are not limited to, historical and projected customer retention
rates, anticipated growth in revenue from the acquired customers and acquired
technology, and the expected use of the acquired assets. These factors are also
considered in determining the useful life of acquired intangible assets. The
amounts and useful lives assigned to identified intangible assets impacts the
amount and timing of future amortization expense.
The value of our goodwill and intangible assets could be impacted by future
adverse changes such as, but not limited to: a substantial decline in our market
capitalization; an adverse action or assessment by a regulator; and
unanticipated competition.
We evaluate and test the recoverability of our goodwill for impairment at least
annually during the fourth quarter or more often if and when circumstances
indicate that goodwill may not be recoverable. Each period we evaluate the
estimated remaining useful life of our intangible assets and whether events or
changes in circumstances warrant a revision to the remaining period of
amortization. We evaluate long-lived assets, such as property and equipment, and
purchased intangible assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of the assets may not be
recoverable. Such events or changes in circumstances include, but are not
limited to, a significant decrease in the fair value of the underlying asset, a
significant decrease in the benefits realized from the acquired assets,
difficulty and delays in integrating the business or a significant change in the
operations of the acquired assets or use of an asset. A long-lived asset is
considered impaired if its carrying amount exceeds the estimated future
undiscounted cash flows the asset is expected to generate. If a long-lived asset
is considered to be impaired, the impairment to be recognized is the amount by
which the carrying amount of the asset exceeds the fair value of the asset or
asset group.
Strategic Investments. We report our investments in non-marketable equity and
debt securities, which consist of minority equity and debt investments in
privately-held companies, at cost or fair value when an event or circumstance
indicates an other-than-temporary decline in value has occurred. Management
evaluates financial results, earnings trends, technology milestones and
subsequent financing of these companies, as well as the general market
conditions to identify indicators of other-than-temporary impairment.
Business Combinations. Accounting for business combinations requires us to make
significant estimates and assumptions, especially at the acquisition date with
respect to tangible and intangible assets acquired and liabilities assumed and
pre-acquisition contingencies. We use our best estimates and assumptions to
accurately assign fair value to the tangible and intangible assets acquired and
liabilities assumed at the acquisition date.
Examples of critical estimates in valuing certain of the intangible assets and
goodwill we have acquired include but are not limited to:
• future expected cash flows from subscription and support contracts,
professional services contracts, other customer contracts and acquired
developed technologies and patents;
• expected costs to develop the in-process research and development into
commercially viable products and estimated cash flows from the projects
when completed;
• the acquired company's trade name, trademark and existing customer relationship, as well as assumptions about the period of time the acquired
trade name and trademark will continue to be used in our offerings;
38
--------------------------------------------------------------------------------
Table of Contents
• uncertain tax positions and tax related valuation allowances assumed; and
• discount rates.
Unanticipated events and circumstances may occur that may affect the accuracy or
validity of such assumptions, estimates or actual results.
Stock-Based Options and Awards. We recognize the fair value of our stock options
and awards on a straight-line basis over the requisite service period of the
option or award which is the vesting term of generally four years for stock
options and restricted stock awards and one year for shares issued pursuant to
our Employee Stock Purchase Plan ("ESPP"). The fair value of each option or
award is estimated on the date of grant using the Black-Scholes option pricing
model. The estimated forfeiture rate applied is based on historical forfeiture
rates. Inputs into the Black-Scholes option pricing model include:
• The estimated life for the stock options which is estimated based on an
actual analysis of expected life. The estimated life for shares issued
pursuant to our ESPP is based on the two purchase periods within the 12
month offering period;
• The risk free interest rate which is based on the rate for a U.S.
government security with the same estimated life at the time of the option
grant and the stock purchase rights; and
• The future stock price volatility which is estimated considering both our observed option-implied volatilities and our historical volatility
calculations. We believe this is the best estimate of the expected
volatility over the expected life of our stock options and stock purchase
rights.
Income Taxes. We use the asset and liability method of accounting for income
taxes. Under this method, deferred tax assets and liabilities are determined
based on temporary differences between the financial statement and tax basis of
assets and liabilities using enacted tax rates in effect for the year in which
the differences are expected to reverse. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the consolidated
statements of operations in the period that includes the enactment date.
Our tax positions are subject to income tax audits by multiple tax jurisdictions
throughout the world. We recognize the tax benefit of an uncertain tax position
only if it is more likely than not that the position is sustainable upon
examination by the taxing authority, based on the technical merits. The tax
benefit recognized is measured as the largest amount of benefit which is greater
than 50 percent likely to be realized upon settlement with the taxing authority.
We recognize interest accrued and penalties related to unrecognized tax benefits
in our income tax provision.
We regularly assess the need for a valuation allowance against our deferred tax
assets. In making that assessment, we consider both positive and negative
evidence related to the likelihood of realization of the deferred tax assets on
a jurisdictional basis to determine, based on the weight of available evidence,
whether it is more likely than not that some or all of the deferred tax assets
will not be realized. Examples of positive and negative evidence include
historical taxable income or losses, forecasted income or losses, the estimated
timing of the reversals of existing temporary differences as well as prudent and
feasible tax planning strategies. Valuation allowance is established when
necessary to reduce deferred tax assets to the amounts more likely than not
expected to be realized. Our income tax provision would increase or decrease in
the period in which the assessment is changed.
Our tax provision could be adversely affected by changes in the mix of earnings
and losses in countries with differing statutory tax rates, certain
non-deductible expenses, changes in the valuation of deferred tax assets and
liabilities, changes in tax laws and accounting principles as well as changes in
excess tax benefits related to exercises and vesting of stock-based compensation
that are allocated directly to stockholders' equity.
39--------------------------------------------------------------------------------
Table of Contents
Results of Operations
The following tables set forth selected data for each of the periods indicated
(in thousands):
Fiscal Year Ended January 31,
2013 2012 2011
Revenues:
Subscription and support $ 2,868,808 $ 2,126,234 $ 1,551,145
Professional services and other 181,387 140,305 105,994
Total revenues 3,050,195 2,266,539 1,657,139
Cost of revenues:
Subscription and support 494,187 360,758 208,243
Professional services and other 189,392 128,128 115,570
Total cost of revenues 683,579 488,886 323,813
Gross profit 2,366,616 1,777,653 1,333,326
Operating expenses:
Research and development 429,479 295,347 187,887
Marketing and sales 1,614,026 1,169,610 792,029
General and administrative 433,821 347,781 255,913
Total operating expenses 2,477,326 1,812,738 1,235,829
Income (loss) from operations (110,710 ) (35,085 ) 97,497
Investment income 19,562 23,268 37,735
Interest expense (30,948 ) (17,045 ) (24,909 )
Other expense (5,698 ) (4,455 ) (6,025 )
Income (loss) before benefit from
(provision for) income taxes and
noncontrolling interest (127,794 ) (33,317 ) 104,298
Benefit from (provision for) income taxes (142,651 ) 21,745
(34,601 )
Consolidated net income (loss) (270,445 ) (11,572 ) 69,697
Less: Net income attributable to
noncontrolling interest 0 0 (5,223 )
Net income (loss) attributable to
salesforce.com $ (270,445 ) $ (11,572 ) $ 64,474
As of January 31,
2013 2012
Balance Sheet Data:
Cash, cash equivalents and marketable
securities $ 1,758,285 $ 1,447,174
Deferred revenue, current and noncurrent 1,862,995 1,380,295
Unbilled deferred revenue was approximately $3.5 billion as of January 31, 2013
and $2.2 billion as of January 31, 2012. Unbilled deferred revenue represents
future billings under our non-cancelable subscription agreements that have not
been invoiced and, accordingly, are not recorded in deferred revenue.
40--------------------------------------------------------------------------------
Table of Contents
Cost of revenues and marketing and sales expenses include the following amounts
related to amortization of purchased intangibles from business combinations:
Fiscal Year Ended January 31,
2013 2012 2011
Cost of revenues $ 77,249 $ 60,069 $ 15,459
Marketing and sales 10,922 7,250 4,209
Cost of revenues and operating expenses include the following amounts related to
stock-based awards:
Fiscal Year Ended January 31,
2013 2012 2011
Cost of revenues $ 33,757 $ 17,451 $ 12,158
Research and development 76,333 45,894 18,897
Marketing and sales 199,284 115,730 56,451
General and administrative 69,976 50,183 32,923
Revenues by geography were as follows:
Fiscal Year Ended January 31,
2013 2012 2011
Revenues by geography:
Americas $ 2,123,736 $ 1,540,289 $ 1,135,019
Europe 525,304 408,456 291,784
Asia Pacific 401,155 317,794 230,336
$ 3,050,195 $ 2,266,539 $ 1,657,139
Approximately 94 percent, 93 percent and 94 percent of the Americas revenue in
fiscal 2013, 2012 and 2011, respectively, was attributed to the United States.
41
--------------------------------------------------------------------------------
Table of Contents
The following tables set forth selected consolidated statements of operations
data for each of the periods indicated as a percentage of total revenues:
Fiscal Year Ended January 31,
2013 2012 2011
Revenues:
Subscription and support 94 % 94 % 94 %
Professional services and other 6 6 6
Total revenues 100 100 100
Cost of revenues:
Subscription and support 16 16 13
Professional services and other 6 6 7
Total cost of revenues 22 22 20
Gross profit 78 78 80
Operating expenses:
Research and development 14 13 11
Marketing and sales 53 52 48
General and administrative 15 15 15
Total operating expenses 82 80 74
Income (loss) from operations (4 ) (2 ) 6
Investment income 1 1 2
Interest expense (1 ) (1 ) (2 )
Other expense 0 0 0
Income (loss) before benefit from
(provision for) income taxes and
noncontrolling interest (4 ) (2 ) 6
Benefit from (provision for) income
taxes (5 ) 1 (2 )
Consolidated net income (loss) (9 ) (1 ) 4
Less: Net income attributable to
noncontrolling interest 0 0 0
Net income (loss) attributable to
salesforce.com (9 )% (1 )% 4 %
Fiscal Year Ended January 31,
2013 2012 2011
Revenues by geography:
Americas 70 % 68 % 68 %
Europe 17 18 18
Asia Pacific 13 14 14
100 % 100 % 100 %
42
--------------------------------------------------------------------------------
Table of Contents
Fiscal Year Ended January 31,
2013 2012 2011
Amortization of purchased intangibles
from business combinations:
Cost of revenues 3 % 3 % 1 %
Marketing and sales 0 0 0
Fiscal Year Ended January 31,
2013 2012 2011
Stock-based awards:
Cost of revenues 1 % 1 % 1 %
Research and development 3 2 1
Marketing and sales 7 5 3 General and administrative 2 2 2
Fiscal Years Ended January 31, 2013 and 2012
Revenues.
Fiscal Year Ended January 31, Variance
(In thousands) 2013 2012 Dollars Percent
Subscription and support $ 2,868,808 $ 2,126,234 $ 742,574 35 %
Professional services and other 181,387 140,305 41,082 29 %
Total revenues $ 3,050,195 $ 2,266,539 $ 783,656 35 %
Total revenues were $3.1 billion for fiscal 2013, compared to $2.3 billion
during the same period a year ago, an increase of $783.7 million, or 35 percent.
Subscription and support revenues were $2.9 billion, or 94 percent of total
revenues, for fiscal 2013, compared to $2.1 billion, or 94 percent of total
revenues, during the same period a year ago. The increase in subscription and
support revenues was due primarily to new customers, upgrades and additional
subscriptions from existing customers and improved renewal rates as compared to
a year ago. During fiscal 2013, we continued to invest in a variety of customer
programs and initiatives which, along with longer contract durations and
increasing enterprise adoption, have helped improve our renewal rates. The price
per user per month for our three primary offerings, Professional Edition,
Enterprise Edition and Unlimited Edition, in fiscal 2013 has generally remained
consistent relative to prior periods. Professional services and other revenues
were $181.4 million, or six percent of total revenues, for fiscal 2013, compared
to $140.3 million, or six percent of total revenues, for the same period a year
ago. The increase in professional services and other revenues was due primarily
to the higher demand for services from an increased number of customers.
Revenues in Europe and Asia Pacific accounted for $926.5 million, or 30 percent
of total revenues, for fiscal 2013, compared to $726.3 million, or 32 percent of
total revenues, during the same period a year ago, an increase of $200.2
million, or 28 percent. The increase in revenues outside of the Americas was the
result of the increasing acceptance of our service, our focus on marketing our
services internationally and improved renewal rates as a result of the reasons
stated above. Revenues outside of the Americas increased despite an overall
strengthening of the U.S. dollar relative to major international currencies,
which reduced aggregate international revenues by $43.9 million compared to the
same period a year ago.
43
--------------------------------------------------------------------------------
Table of Contents
Cost of Revenues.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars Subscription and support $ 494,187 $ 360,758 $ 133,429
Professional services and other 189,392 128,128 61,264
Total cost of revenues $ 683,579 $ 488,886 $194,693
Percent of total revenues 22 % 22 %
Cost of revenues was $683.6 million, or 22 percent of total revenues, for fiscal
2013, compared to $488.9 million, or 22 percent of total revenues, during the
same period a year ago, an increase of $194.7 million. The increase in absolute
dollars was primarily due to an increase of $77.5 million in employee-related
costs, an increase of $16.3 million in stock-based expenses, an increase of
$36.2 million in service delivery costs, primarily due to our efforts to
increase data center capacity, an increase of $37.5 million in depreciation and
amortization expenses, $17.2 million of which related to the amortization of
purchased intangible assets and an increase of $14.6 million in allocated
overhead. We have increased our headcount by 32 percent since January 31, 2012
to meet the higher demand for services from our customers. Some of the increase
in headcount was due to acquired businesses.
We intend to continue to invest additional resources in our enterprise cloud
computing services and data center capacity. Additionally, the amortization of
purchased intangible assets will increase as we acquire additional businesses
and technologies. We also plan to add additional employees in our professional
services group to facilitate the adoption of our services. The timing of these
expenses will affect our cost of revenues, both in terms of absolute dollars and
as a percentage of revenues in future periods.
Research and Development.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars
Research and development $ 429,479 $ 295,347 $ 134,132
Percent of total revenues 14 % 13 %
Research and development expenses were $429.5 million, or 14 percent of total
revenues, during fiscal 2013, compared to $295.3 million, or 13 percent of total
revenues, during the same period a year ago, an increase of $134.1 million. The
increase in absolute dollars was primarily due to an increase of $92.6 million
in employee-related costs, an increase of $30.4 million in stock-based expenses
and an increase of $8.8 million in our development and test data center. We
increased our research and development headcount by 36 percent since January 31,
2012 in order to improve and extend our service offerings and develop new
technologies. Some of the increase in headcount was due to acquired businesses.
We expect that research and development expenses will increase in absolute
dollars and may increase as a percentage of revenues in fiscal 2014 and future
periods because we expect to continue to invest in building the necessary
employee and system infrastructure required to support the development of new,
and improve existing, technologies and the integration of acquired technologies.
44
--------------------------------------------------------------------------------
Table of Contents
Marketing and Sales.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars
Marketing and sales $ 1,614,026 $ 1,169,610 $ 444,416
Percent of total revenues 53 % 52 %
Marketing and sales expenses were $1.6 billion, or 53 percent of total revenues,
for fiscal 2013, compared to $1.2 billion, or 52 percent of total revenues,
during the same period a year ago, an increase of $444.4 million. The increase
in absolute dollars was primarily due to increases of $305.9 million in
employee-related costs, including amortization of deferred commissions, $83.6
million in stock-based expenses, $29.3 million in advertising, marketing and
event costs and $23.7 million in allocated overhead. Our marketing and sales
headcount increased by 25 percent since January 31, 2012 as we hired additional
sales personnel to focus on adding new customers and increasing penetration
within our existing customer base. Some of the increase in headcount was due to
acquired businesses.
General and Administrative.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars
General and administrative $ 433,821 $ 347,781 $ 86,040
Percent of total revenues 15 % 15 %
General and administrative expenses were $433.8 million, or 15 percent of total
revenues, during fiscal 2013, compared to $347.8 million, or 15 percent of total
revenues, during the same period a year ago, an increase of $86.0 million. The
increase was primarily due to an increase of $56.2 million in employee-related
costs and an increase of $19.8 million in stock-based expenses. Our general and
administrative headcount increased by 15 percent since January 31, 2012 as we
added personnel to support our growth.
Loss from operations.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars Loss from operations $ (110,710 ) $ (35,085 ) $ (75,625 )
Percent of total revenues (4 )% (2 )%
Loss from operations during fiscal 2013 was $110.7 million and included $379.4
million of stock-based expenses and $88.2 million of amortization of purchased
intangibles. During the same period a year ago, loss from operations was $35.1
million and included $229.3 million of stock-based expenses and $67.3 million of
amortization of purchased intangibles.
Investment income.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars
Investment income $ 19,562 $ 23,268 $ (3,706 )
Percent of total revenues 1 % 1 %
45
--------------------------------------------------------------------------------
Table of Contents
Investment income consists of income on our cash and marketable securities
balances. Investment income was $19.6 million during fiscal 2013 and was $23.3
million during the same period a year ago. The decrease was primarily due to
lower yields and interest rates on our portfolio compared to the same period a
year ago.
Interest expense.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars
Interest expense $ (30,948 ) $ (17,045 ) $ (13,903 )
Percent of total revenues (1 )% (1 )%
Interest expense consists of interest on our convertible senior notes and
capital leases. Interest expense, net of interest costs capitalized, was $30.9
million during fiscal 2013 and was $17.0 million during the same period a year
ago. During fiscal 2013, we capitalized $2.4 million of interest costs related
to capital projects. Capitalized interest during the same period a year ago was
$14.6 million. During the first quarter of fiscal 2013, we suspended
pre-construction activity, which includes capitalized interest costs, on the
undeveloped real estate in San Francisco, California resulting in an increase in
interest expense as compared to the same period a year ago.
Benefit from (provision for) income taxes.
Fiscal Year Ended
January 31, Variance
(In thousands) 2013 2012 Dollars Benefit from (provision for) income taxes $ (142,651 ) $ 21,745
$ (164,396 )
Effective tax rate (112 )% 65 %
We recorded a tax provision of $142.7 million during fiscal 2013, which resulted
in a negative effective tax rate of 112 percent. The effective tax rate
substantially differed from the federal statutory tax rate of 35 percent
primarily due to the tax charge of $186.8 million to establish a valuation
allowance for a significant portion of our deferred tax assets.
We regularly assess the need for a valuation allowance against our deferred tax
assets by considering both positive and negative evidence related to the
likelihood of the realization of the deferred tax assets to determine if it is
more-likely-than-not that some or all of the deferred tax assets will be
realized. In our evaluation, we considered our cumulative loss in recent years
and our forecasted future losses as significant pieces of negative evidence.
During fiscal 2013, we determined that the negative evidence outweighed the
positive evidence and a valuation allowance for a significant portion of our
deferred tax assets was established that resulted in a tax expense of $186.8
million. We will continue to assess the realizability of the deferred tax assets
in each of the applicable jurisdictions going forward and adjust the valuation
allowance accordingly. Due to the valuation allowance, the effective tax rate
could be volatile and is therefore difficult to forecast in future periods. See
Note 8 "Income Taxes" to the Notes to the Consolidated Financial Statements for
our reconciliation of income taxes at the statutory federal rate to the
provision for income taxes.
We recorded a tax benefit of $21.7 million during fiscal 2012, which resulted in
an effective tax rate of 65 percent. The effective tax rate was higher than the
federal statutory tax rate of 35 percent primarily due to federal and California
tax credits and the impact of the Radian6 acquisition. The combined effect of
these tax benefits was partially offset by foreign tax expense and
non-deductible amounts. The effect on the tax rate was magnified because of the
relatively small pre-tax loss.
46--------------------------------------------------------------------------------
Table of Contents
We also receive certain tax incentives in Switzerland and Singapore in the form
of reduced tax rates. These temporary tax reduction programs will expire in 2016
and 2014, respectively. The Singapore program, however, is eligible for renewal.
Fiscal Years Ended January 31, 2012 and 2011
Revenues.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Percent
Subscription and support $ 2,126,234 $ 1,551,145 $ 575,089 37 %
Professional services and other 140,305 105,994 34,311 32 %
Total revenues $ 2,266,539 $ 1,657,139 $ 609,400 37 %
Total revenues were $2.3 billion for fiscal 2012, compared to $1.7 billion
during fiscal 2011, an increase of $609.4 million, or 37 percent. Subscription
and support revenues were $2.1 billion, or 94 percent of total revenues, for
fiscal 2012, compared to $1.6 billion, or 94 percent of total revenues, during
fiscal 2011. The increase in subscription and support revenues was due primarily
to new customers, upgrades and additional subscriptions from existing customers
and improved renewal rates as compared to fiscal 2011. The price per user per
month for our three primary offerings, Professional Edition, Enterprise Edition
and Unlimited Edition, in fiscal 2012 has generally remained consistent relative
to fiscal 2011. Professional services and other revenues were $140.3 million, or
six percent of total revenues, for fiscal 2012, compared to $106.0 million, or
six percent of total revenues, for fiscal 2011. The increase in professional
services and other revenues was due primarily to the improved utilization of
existing headcount and a benefit from the prospective adoption of the new
revenue accounting guidance for multiple-deliverable arrangements.
Revenues in Europe and Asia Pacific accounted for $726.3 million, or 32 percent
of total revenues, for fiscal 2012, compared to $522.1 million, or 32 percent of
total revenues, during fiscal 2011, an increase of $204.1 million, or 39
percent. The increase in revenues outside of the Americas was the result of the
increasing acceptance of our service, our focus on marketing our services
internationally and improved renewal rates. Additionally, the value of the U.S.
dollar relative to foreign currencies contributed to a slight increase in
U.S. dollar revenues outside of the Americas for fiscal 2012 as compared to
fiscal 2011. The foreign currency impact had the effect of increasing our
aggregate revenues by $36.9 million compared to fiscal 2011.
Cost of Revenues.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Subscription and support $ 360,758 $ 208,243 $ 152,515
Professional services and other 128,128 115,570 12,558
Total cost of revenues $ 488,886 $ 323,813 $165,073
Percent of total revenues 22 % 20 %
Cost of revenues was $488.9 million, or 22 percent of total revenues, during
fiscal 2012, compared to $323.8 million, or 20 percent of total revenues, during
fiscal 2011, an increase of $165.1 million. The increase in absolute dollars was
primarily due to an increase of $20.4 million in employee-related costs, an
increase of $5.3 million in stock based expenses, an increase of $39.8 million
in service delivery costs, primarily due to our efforts to increase data center
capacity, an increase of $68.3 million in depreciation and amortization
expenses, $44.6 million of which related to the amortization of purchased
intangible assets, an increase of $24.2 million in
47--------------------------------------------------------------------------------
Table of Contents
outside subcontractor and other service costs, and an increase of $5.5 million
in allocated overhead. Gross profit margins for professional services and other
revenues improved during fiscal 2012 primarily due to the improved utilization
of existing headcount and a benefit from the prospective adoption of the new
revenue accounting guidance for multiple-deliverable arrangements.
Research and Development.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars
Research and development $ 295,347 $ 187,887 $ 107,460
Percent of total revenues 13 % 11 %
Research and development expenses were $295.3 million, or 13 percent of total
revenues, during fiscal 2012, compared to $187.9 million, or 11 percent of total
revenues, during fiscal 2011, an increase of $107.5 million. The increase in
absolute dollars was primarily due to an increase of $66.7 million in
employee-related costs, an increase of $27.0 million in stock-based expenses, an
increase of $2.2 million in our development and test data center, an increase of
$1.4 million in depreciation and amortization expenses and an increase of $8.6
million in allocated overhead. We increased our research and development
headcount by 52 percent in fiscal 2012 in order to improve and extend our
service offerings and develop new technologies. Some of the increase in
headcount was due to acquired businesses.
Marketing and Sales.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Marketing and sales $ 1,169,610 $ 792,029 $ 377,581
Percent of total revenues 52 % 48 %
Marketing and sales expenses were $1,169.6 million, or 52 percent of total
revenues, during fiscal 2012, compared to $792.0 million, or 48 percent of total
revenues, during fiscal 2011, an increase of $377.6 million. The increase in
absolute dollars was primarily due to increases of $255.6 million in
employee-related costs, $59.3 million in stock-based expenses, $22.5 million in
advertising, marketing and event costs, $21.8 million in allocated overhead,
$8.2 million in outside subcontractor and other service costs, $3.1 million in
depreciation and amortization and the preliminary settlement of the California
wage and hour case. Our marketing and sales headcount increased by 44 percent in
fiscal 2012 as we hired additional sales personnel to focus on adding new
customers and increasing penetration within our existing customer base. Some of
the increase in headcount was due to acquired businesses.
General and Administrative.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars
General and administrative $ 347,781 $ 255,913 $ 91,868
Percent of total revenues 15 % 15 %
General and administrative expenses were $347.8 million, or 15 percent of total
revenues, during fiscal 2012, compared to $255.9 million, or 15 percent of total
revenues, during fiscal 2011, an increase of $91.9 million. The increase was
primarily due to increases of $57.5 million in employee-related costs,
$17.3 million in stock-based expenses and $14.3 million in professional and
outside service costs. Our general and administrative headcount increased by 46
percent in fiscal 2012 as we added personnel to support our growth.
48--------------------------------------------------------------------------------
Table of Contents
Income (loss) from operations.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Income (loss) from operations $ (35,085 ) $ 97,497 $ (132,582 )
Percent of total revenues (2 )% 6 %
Loss from operations during fiscal 2012 was $35.1 million and included $229.3
million of stock-based expenses and $67.3 million of amortization of purchased
intangibles. During fiscal 2011, operating income was $97.5 million and included
$120.4 million of stock-based expenses and $19.7 million of amortization of
purchased intangibles.
Investment income.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Investment income $ 23,268 $ 37,735 $(14,467 )
Percent of total revenues 1 % 2 %
Investment income consists of income on cash and marketable securities balances.
Investment income was $23.3 million during fiscal 2012 and was $37.7 million
during fiscal 2011. The decrease was primarily due to a reduction in realized
gains from sales of marketable securities, the decrease in marketable securities
balances and lower interest rates.
Interest expense.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars
Interest expense $ (17,045 ) $ (24,909 ) $ 7,864
Percent of total revenues (1 )% (2 )%
Interest expense consists of interest on our convertible senior notes and
capital leases. Interest expense was $17.0 million, net of interest costs
capitalized, during fiscal 2012 and was $24.9 million during fiscal 2011. During
fiscal 2012, we capitalized $14.6 million of interest costs related to capital
projects, specifically costs related to our real estate holdings, which began
during the fourth quarter of fiscal 2011, and our capitalized internal-use
software development costs. Capitalized interest during fiscal 2011 was $4.0
million.
Other expense.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars
Other expense $ (4,455 ) $ (6,025 ) $ 1,570
Other expense primarily consists of realized gains and losses resulting from
strategic investment activity and foreign currency transaction gains and losses.
Other expense decreased primarily due to the net gain of $2.9 million from
activity within our portfolio of noncontrolling equity and debt investments in
privately-held companies offset by realized and unrealized losses on foreign
currency transactions for fiscal 2012 compared to fiscal 2011.
49--------------------------------------------------------------------------------
Table of Contents
Benefit from (provision for) income taxes.
Fiscal Year Ended
January 31, Variance
(In thousands) 2012 2011 Dollars Benefit (provision) for income taxes $ 21,745 $ (34,601 ) $
56,346
Effective tax rate 65 % 33 %
The benefit for income taxes was $21.7 million during fiscal 2012, compared to
an income tax provision of $34.6 million during fiscal 2011.
Our effective tax rate was 65 percent for fiscal 2012 compared to 33 percent for
fiscal 2011. The higher tax rate was primarily attributable to an increase in
federal and California tax credits and a tax benefit related to the May 2011
acquisition of Radian6. The combined effect of these tax benefits was partially
offset by an increase in the foreign tax rate differential. Foreign tax expense
relative to our fiscal 2012 pre-tax loss was higher as compared to foreign tax
expense relative to our fiscal 2011 pre-tax income. The combined effect of these
items on a small net loss before income taxes resulted in a comparatively higher
fiscal 2012 effective tax rate.
The lower fiscal 2012 state tax rate was primarily attributable to two items.
First, California enacted several income tax law changes, which generally
benefited California-based companies. The result of this tax law change
substantially reduced our state effective tax rate. Second, the Company was
subject to minimum state taxes, which reduced the state tax benefit. The
combined effect of these tax items was an overall small fiscal 2012 state tax
benefit. Note that we separately recorded an income tax expense of $2.2 million
in fiscal 2011 to re-value the anticipated future tax effects of our California
temporary differences related to this tax law change.
We also receive certain tax incentives in Switzerland and Singapore in the form
of reduced tax rates. These temporary tax reduction programs will expire in 2016
and 2014, respectively. The Singapore program, however, is eligible for renewal.
New Accounting Pronouncement
In July 2012, the FASB issued Accounting Standards Update
No. 2012-02, Intangibles-Goodwill and Other (Topic 350)-Testing Indefinite-Lived
Intangible Assets for Impairment (ASU 2012-02), to allow entities to use a
qualitative approach to test indefinite-lived intangible assets for impairment.
ASU 2012-02 permits an entity to first perform a qualitative assessment to
determine whether it is more likely than not that the fair value of an
indefinite-lived intangible asset is less than its carrying value. If it is
concluded that this is the case, it is necessary to perform the currently
prescribed quantitative impairment test by comparing the fair value of the
indefinite-lived intangible asset with its carrying value. Otherwise, the
quantitative impairment test is not required. We plan to adopt ASU 2012-02 in
fiscal 2014 and do not believe that the adoption will have a material effect on
the consolidated financial statements.
Liquidity and Capital Resources
At January 31, 2013, our principal sources of liquidity were cash, cash
equivalents and marketable securities totaling $1.8 billion and accounts
receivable of $872.6 million.
Net cash provided by operating activities was $736.9 million during fiscal 2013
and $591.5 million during the same period a year ago. Cash provided by operating
activities has historically been affected by: the amount of net loss adjusted
for non-cash expense items such as depreciation and amortization, amortization
of purchased intangibles from business combinations, amortization of debt
discount, and the expense associated with stock-based awards; the
reclassification of excess tax benefits from employee stock plans to cash flows
from financing activities; the timing of employee related costs including
commissions and bonus payments; the timing of collections from our customers,
which is our largest source of operating cash flows; and changes in working
capital accounts.
50
--------------------------------------------------------------------------------
Table of Contents
Our working capital accounts consist of accounts receivables and prepaid assets
and other current assets. Claims against working capital include accounts
payable, accrued expenses and other current liabilities and our convertible
notes. Our working capital may be impacted by factors in future periods, certain
amounts and timing of which are seasonal, such as billings to customers for
subscriptions and support services and the subsequent collection of those
billings.
As described above in "Seasonal Nature of Deferred Revenue and Accounts
Receivable," our fourth quarter has historically been our strongest quarter for
new business and renewals. The year on year compounding effect of this
seasonality in both billing patterns and overall business causes the value of
invoices that we generate in the fourth quarter to increase as a proportion of
our total annual billings. Additionally, due to continually increased annual
cycle billing patterns, the value of customer billings during the fourth quarter
of fiscal 2013 contributed to a higher accounts receivable and deferred revenue
balances as of January 31, 2013 than as of January 31, 2012.
We generally invoice our customers for our subscription and services contracts
in advance in annual or quarterly installments. We typically issue renewal
invoices 30 days in advance of the renewal service period, and depending on
timing, the initial invoice for the subscription and services contract and the
subsequent renewal invoice may occur in different quarters. Such invoice amounts
are initially reflected in accounts receivable and deferred revenue, which is
reflected on the balance sheet. The operating cash flow benefit of increased
billing activity generally occurs in the subsequent quarter when we collect from
our customers.
In fiscal 2013, net cash provided by operating activities increased $145.4
million over the same period a year ago primarily due to higher net income after
adjusting for depreciation and amortization, stock-based compensation, and
changes in working capital accounts which include the establishment of the tax
valuation allowance during the year.
Net cash used in investing activities was $938.9 million during fiscal 2013 and
$489.7 million during the same period a year ago. The net cash used in investing
activities during fiscal 2013 primarily related to the purchase of Rypple, Inc.
("Rypple") in February 2012, the purchase of Buddy in August 2012, the purchase
of GoInstant, Inc. ("GoInstant") in September 2012, capital expenditures,
investment of cash balances and strategic investments offset by proceeds from
sales and maturities of marketable securities.
Net cash provided by financing activities was $334.5 million during fiscal 2013
and $75.9 million during the same period a year ago. Net cash provided by
financing activities during fiscal 2013 consisted primarily of $351.4 million of
proceeds from equity plans and $14.9 million of excess tax benefits from
employee stock plans offset by $31.8 million of principal payments on capital
leases.
In January 2010, we issued $575.0 million of 0.75% convertible senior notes due
January 15, 2015 (the "Notes") and concurrently entered into convertible notes
hedges (the "Note Hedges") and separate warrant transactions (the "Warrants").
The Notes will mature on January 15, 2015, unless earlier converted. Upon
conversion of any Notes, we will deliver cash up to the principal amount of the
Notes and, with respect to any excess conversion value greater than the
principal amount of the Notes, shares of our common stock, cash, or a
combination of both. To date, there has been a nominal amount of conversions.
For 20 trading days during the 30 consecutive trading days ended October 31,
2012, our common stock traded at a price exceeding 130% of the conversion price
of $85.36 per share applicable to the Notes. Accordingly, the Notes were
convertible at the holders' option for the quarter ending January 31, 2013. The
Notes are classified as a current liability on our consolidated balance sheet as
of January 31, 2013. For 20 trading days during the 30 consecutive trading days
ended January 31, 2013, our common stock traded at a price exceeding 130% of the
conversion price of $85.36 per share applicable to the Notes. Accordingly, the
Notes will be convertible at the holders' option for the quarter ending
April 30, 2013, and will remain classified as a current liability on our
consolidated balance sheet.
51
--------------------------------------------------------------------------------
Table of Contents
Our cash, cash equivalents and marketable securities are comprised primarily of
corporate notes and other obligations, U.S. treasury securities, U.S. agency
obligations, government obligations, collateralized mortgage obligations,
mortgage backed securities, time deposits, money market mutual funds and
municipal securities.
As of January 31, 2013, we have a total of $60.8 million in letters of credit
outstanding in favor of certain landlords for office space. To date, no amounts
have been drawn against the letters of credit, which renew annually and mature
at various dates through December 2030.
We do not have any special purpose entities, and other than operating leases for
office space and computer equipment, we do not engage in off-balance sheet
financing arrangements. Additionally, we currently do not have a bank line of
credit.
Our principal commitments consist of obligations under leases for office space
and co-location facilities for data center capacity and our development and test
data center, and computer equipment and furniture and fixtures. At January 31,
2013, the future non-cancelable minimum payments under these commitments were as
follows (in thousands):
Payments Due by Period
(In thousands) Less than More than
Contractual Obligations Total 1 Year 1-3 Years 3-5 Years 5 Years
Capital lease obligations $ 66,853 $ 31,694 $ 22,400 $ 12,759 $ 0
Operating lease obligations:
Facilities space 1,505,059 108,301 233,378 250,428 912,952
Computer equipment and furniture and fixtures 81,356 43,046 38,310 0 0
Convertible Senior Notes, including interest 583,626 4,313
579,313 0 0
Contractual commitments 7,072 3,472 3,600 0 0
Total $ 2,243,966 $ 190,826 $ 877,001 $ 263,187 $ 912,952
The majority of our operating lease agreements provide us with the option to
renew. Our future operating lease obligations would change if we exercised these
options and if we entered into additional operating lease agreements as we
expand our operations.
Purchase orders are not included in the table above. Our purchase orders
represent authorizations to purchase rather than binding agreements. The
contractual commitment amounts in the table above are associated with agreements
that are enforceable and legally binding and that specify all significant terms,
including: fixed or minimum services to be used; fixed, minimum or variable
price provisions; and the approximate timing of the transaction. Obligations
under contracts that we can cancel without a significant penalty are not
included in the table above.
During fiscal 2014 and future fiscal years, we expect to make additional
investments in our infrastructure to scale our operations and increase
productivity. We plan to upgrade and/or replace various internal systems to
scale with the overall growth of the Company. Additionally, we expect capital
expenditures to be higher in absolute dollars in fiscal 2014 than in fiscal 2013
as a result of continued office build-outs, other leasehold improvements and
data center investments.
In the future, we may enter into arrangements to acquire or invest in
complementary businesses or joint ventures, services and technologies, and
intellectual property rights. We may be required to seek additional equity or
debt financing. Additional funds may not be available on terms favorable to us
or at all.
We believe our existing cash, cash equivalents and short-term marketable
securities and cash provided by operating activities will be sufficient to meet
our working capital and capital expenditure needs over the next 12 months.
52--------------------------------------------------------------------------------
Table of Contents
Non-GAAP Financial Measures
Regulation S-K Item 10(e), "Use of Non-GAAP Financial Measures in Commission
Filings," defines and prescribes the conditions for use of non-GAAP financial
information. Our measures of non-GAAP gross profit, non-GAAP operating profit,
non-GAAP net income and non-GAAP earnings per share each meet the definition of
a non-GAAP financial measure.
Non-GAAP gross profit, Non-GAAP operating profit and Non-GAAP net income
We use the non-GAAP measures of non-GAAP gross profit, non-GAAP operating profit
and non-GAAP net income to provide an additional view of operational performance
by excluding non-cash expenses that are not directly related to performance in
any particular period. In addition to our GAAP measures we use these non-GAAP
measures when planning, monitoring, and evaluating our performance. We believe
that these non-GAAP measures reflect our ongoing business in a manner that
allows for meaningful period-to-period comparisons and analysis of trends in our
business, as they exclude certain expenses. These certain expenses are excluded
because the decisions which gave rise to these expenses are not made to increase
revenue in a particular period, but are made for our long-term benefit over
multiple periods and we are not able to change or affect these items in any
particular period.
We define non-GAAP net income as our total net income excluding the following
components, which we believe are not reflective of our ongoing operational
expenses. In each case, for the reasons set forth below, we believe that
excluding the component provides useful information to investors and others in
understanding and evaluating the impact of certain non-cash items to our
operating results and future prospects in the same manner as us, in comparing
financial results across accounting periods and to those of peer companies and
to better understand the impact of these non-cash items on our gross margin and
operating performance. Additionally, as significant, unusual or discrete events
occur, the results may be excluded in the period in which the events occur.
• Stock-Based Expenses. The Company's compensation strategy includes the use
of stock-based compensation to attract and retain employees and
executives. It is principally aimed at aligning their interests with those
of our stockholders and at long-term employee retention, rather than to
motivate or reward operational performance for any particular period.
Thus, stock-based compensation expense varies for reasons that are
generally unrelated to operational decisions and performance in any
particular period.
• Amortization of Purchased Intangibles. The Company views amortization of
acquisition-related intangible assets, such as the amortization of the
cost associated with an acquired company's research and development
efforts, trade names, customer lists and customer relationships, as items
arising from pre-acquisition activities determined at the time of an
acquisition. While it is continually viewed for impairment, amortization
of the cost of purchased intangibles is a static expense, one that is not
typically affected by operations during any particular period.
• Amortization of Debt Discount. Under GAAP, certain convertible debt
instruments that may be settled in cash (or other assets) on conversion
are required to be separately accounted for as liability (debt) and equity
(conversion option) components of the instrument in a manner that reflects
the issuer's non-convertible debt borrowing rate. Accordingly, for GAAP
purposes we are required to recognize imputed interest expense on the Company's $575 million of convertible senior notes that were issued in a
private placement in January 2010. The imputed interest rate is
approximately 5.9%, while the coupon interest rate is 0.75%. The
difference between the imputed interest expense and the coupon interest
expense, net of the interest amount capitalized, is excluded from
management's assessment of the Company's operating performance because
management believes that this non-cash expense is not indicative of
ongoing operating performance. Management believes that the exclusion of
the non-cash interest expense provides investors an enhanced view of the
Company's operational performance.
• One-time Tax Charge. As a result of the Company assessing the
realizability of its deferred tax assets, in the third quarter of fiscal
2013 the Company recorded a one-time, non-cash charge to income tax
53
--------------------------------------------------------------------------------
Table of Contents
expense to establish a valuation allowance against a significant portion
of those assets. The Company applied significant judgment as part of this
analysis including considering the Company's past operating results,
cumulative losses and forecasts of future taxable income. As part of establishing a valuation allowance with respect to the company's deferred
tax assets, the company will assess and record any necessary quarterly
changes to the valuation allowance and the corresponding income tax
expense or benefit. Management believes that the exclusion of this
non-cash charge is appropriate to provide investors with a better view of
the company's operational performance.
• Income Tax Effects and Adjustments. The Company's non-GAAP tax provision
excludes the tax effects of expense items described above and certain tax
items not directly related to the current fiscal year's ordinary operating
results. Examples of such tax items include, but are not limited to,
changes in the valuation allowance related to deferred tax assets, certain
acquisition-related costs and unusual or infrequently occurring items.
Management believes the exclusion of these income tax adjustments provides
investors with useful supplemental information about the Company's
operational performance
We define non-GAAP gross profit as our total revenues less cost of revenues, as
reported on our consolidated statement of operations, excluding the portions of
stock-based expenses and amortization of purchased intangibles that are included
in cost of revenues.
We define non-GAAP operating profit as our non-GAAP gross profit less operating
expenses, as reported on our consolidated statement of operations, excluding the
portions of stock-based expenses and amortization of purchased intangibles that
are included in operating expenses.
Non-GAAP earnings per share
Management uses the non-GAAP earnings per share to provide an additional view of
performance by excluding expenses that are not directly related to performance
in any particular period in the earnings per share calculation.
We define non-GAAP earnings per share as our non-GAAP net income, which excludes
the above components, which we believe are not reflective of our ongoing
operational expenses, divided by basic or diluted shares outstanding.
Limitations on the use of Non-GAAP financial measures
A limitation of our non-GAAP financial measures of non-GAAP gross profit,
non-GAAP operating profit, non-GAAP net income and non-GAAP earnings per share
is that they do not have uniform definitions. Our definitions will likely differ
from the definitions used by other companies, including peer companies, and
therefore comparability may be limited. Thus, our non-GAAP measures of non-GAAP
gross profit, non-GAAP operating profit, non-GAAP net income and non-GAAP
earnings per share should be considered in addition to, not as a substitute for,
or in isolation from, measures prepared in accordance with GAAP. Additionally,
in the case of stock-based expense, if we did not pay a portion of compensation
in the form of stock-based expense, the cash salary expense included in costs of
revenues and operating expenses would be higher which would affect our cash
position.
We compensate for these limitations by reconciling non-GAAP gross profit,
non-GAAP operating profit, non-GAAP net income and non-GAAP earnings per share
to the most comparable GAAP financial measure. We encourage investors and others
to review our financial information in its entirety, not to rely on any single
financial measure and to view our non-GAAP financial measures in conjunction
with the most comparable GAAP financial measures.
54
--------------------------------------------------------------------------------
Table of Contents
Our reconciliation of the non-GAAP financial measure of gross profit, operating
profit, net income and earnings per share to the most comparable GAAP measure,
"gross profit," "income (loss) from operations," "net income (loss)" and
"Diluted earnings (loss) per share" for the years ended January 31, 2013, 2012,
and 2011 are as follows (in thousands):
For the Year Ended January 31,
Non-GAAP gross profit 2013 2012 2011
GAAP gross profit $ 2,366,616 $ 1,777,653 $ 1,333,326
Plus: Amortization of purchased intangibles 77,249 60,069
15,459
Stock-based expenses 33,757 17,451 12,158
Non-GAAP gross profit $ 2,477,622 $ 1,855,173 $ 1,360,943
For the Year Ended January 31, Non-GAAP operating profit 2013 2012 2011
GAAP income (loss) from operations $ (110,710 ) $ (35,085 ) $ 97,497
Plus:
Amortization of purchased intangibles 88,171 67,319
19,668
Stock-based expenses 379,350 229,258 120,429
Non-GAAP income from operations $ 356,811 $ 261,492 $ 237,594
For the Year Ended January 31,
Non-GAAP net income attributable to salesforce.com 2013 2012 2011
GAAP net income (loss) attributable to salesforce.com $ (270,445 ) $ (11,572 ) $ 64,474
Plus:
Amortization of purchased intangibles 88,171 67,319 $ 19,668
Stock-based expenses 379,350 229,258 120,429
Amortization of debt discount, net 23,837 12,335 19,079
One-time tax items 149,147 0 0
Less:
Income tax effect of Non-GAAP items (127,518 ) (103,730 ) (57,544 )
Non-GAAP net income attributable to salesforce.com $ 242,542 $ 193,610 $ 166,106
For the Year Ended January 31,
Non-GAAP diluted earnings per share(a) 2013 2012 2011
GAAP diluted earnings (loss) per share $ (1.92 ) $ (0.09 ) $ 0.47
Plus:
Amortization of purchased intangibles 0.59 0.47 0.14
Stock-based expenses 2.54 1.62 0.88
Amortization of debt discount, net 0.16 0.09 0.14
One-time tax items 1.00 0.00 0.00
Less:
Income tax effect of Non-GAAP items (0.74 ) (0.73 ) (0.41 )
Non-GAAP diluted earnings per share
attributable to salesforce.com $ 1.63 $ 1.36 $ 1.22
Shares used in computing diluted net
income per share 149,070 142,295 136,598
(a) Reported GAAP loss per share was calculated using the basic share count.
Non-GAAP diluted earnings per share was calculated using the diluted share
count.
55
--------------------------------------------------------------------------------
Table of Contents
The effects of dilutive securities were not included in the GAAP calculation of
diluted earnings/loss per share for the year ended January 31, 2013 because we
had a net loss for the period and the effect would have been anti-dilutive. The
following table reflects the effect of the dilutive securities on the basic
share count used in the GAAP earnings/loss per share calculation to derive the
share count used for the non-GAAP diluted earnings per share:
Fiscal Year Ended January 31,
Supplemental Diluted Sharecount Information (in thousands): 2013 2012 2011
Weighted-average shares outstanding for GAAP basic earnings
per share
141,224 135,302 130,222
Effect of dilutive securities:
Convertible senior notes 2,840 2,263 1,561
Warrants associated with the convertible senior note hedges 1,283 553 0
Employee stock awards 3,723 4,177 4,815
Adjusted weighted-average shares outstanding and assumed
conversions for Non-GAAP diluted earnings per share
149,070 142,295 136,598
[ Back To Technology News's Homepage ]
|