|
MARCHEX INC - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion should be read in conjunction with the audited
consolidated financial statements and the notes to those statements which appear
elsewhere in this Annual Report on Form 10-K. This discussion contains
forward-looking statements. Please see page 1 on this Annual Report on Form 10-K
"Forward-Looking Statements" and Item 1A of this Annual Report on Form 10-K
under the caption "Risk Factors" for a discussion of the risks, uncertainties
and assumptions associated with these statements.
Overview
We are a mobile performance company that delivers consumer calls to businesses
and analyzes those calls. We also provide performance-based online advertising
that connects advertisers with consumers across our owned web sites as well as
third party web sites.
Our technology-based products and services facilitate the efficient and
cost-effective marketing and selling of goods and services for small and
national advertisers who want to market and sell their products through mobile,
online and offline; and a proprietary, locally-focused web site network where we
help consumers find local information, as well as fulfill our advertiser
marketing campaigns. Our primary products are as follows:
• Digital Call Advertising Services. Through our Digital Call Marketplace, we
deliver a variety of digital call advertising products and services to
national advertisers, advertising agencies and small advertiser reseller
partners. These services include providing targeted pay-for-call
advertisements through the Marchex Digital Call Marketplace, and Marchex
Call Analytics, one of the largest sources of call-ready media in North
America. It offers exclusive and preferred ad placements across numerous
mobile and online media sources, so advertisers can drive qualified calls
to their businesses. It leverages our Call Analytics platform to secure
call tracking numbers and to provide qualified calls to advertisers that
block spam and other telemarketing calls while working to optimize the
return on investment for advertisers' marketing investment.
• Call Analytics. Our Call Analytics (technology platform) provides data and
insights that measure the performance of mobile, online and offline
advertising for advertisers and small business resellers. It includes phone
numbers, call tracking, recording, call mining, real-time intelligence and
several other insights to help advertisers make more informed campaign
optimization decisions to drive quality customer calls from their
advertising and measure their return on investment across all media
channels. Advertisers pay us a fee for each call they receive from
call-based ads we distribute through our sources of call distribution or
for each phone number tracked based on a pre-negotiated rate.
• Local Leads. Our Local Leads platform, is a white-labeled, full service digital advertising solution for small business resellers, such as Yellow
Pages providers and vertical marketing service providers, to sell digital
call advertising and/or search marketing and other lead products through
their existing sales channels to their small business advertisers. These
calls and leads are then fulfilled by us across our distribution network,
including mobile sources, and leading search engines. By creating a
solution for companies who have relationships with small businesses, it is
easier for these small businesses to participate in mobile, online, and
offline call advertising. The lead services we offer to small business
advertisers through our Local Leads platform include products typically
available only to national advertisers, including pay-for-call, call
tracking, presence management ad creation, keyword selection,
geo-targeting, advertising campaign management, reporting, and analytics.
The Local Leads platform has the capacity to support hundreds of thousands
of advertiser accounts. Reseller partners and publishers generally pay us
account fees and agency fees for our products in the form of a percentage
of the cost of every click or call delivered to their advertisers. Through
our contract with Yellowpages.com LLC d/b/a AT&T Interactive which is a
subsidiary of AT&T (collectively, "AT&T"), our arrangement with AT&T relates to a business unit that is included in a newly formed unit called
YP Holdings, LLC
41
--------------------------------------------------------------------------------
Table of Contents
("YP") that AT&T sold a majority stake in to a private equity third party
in 2012. YP is our largest reseller partner and was responsible for 27% of
our total revenues for 2012 of which the majority is derived from our local
leads platform.
• Pay-Per-Click Advertising. We deliver pay-per-click advertisements to
online users in response to their keyword search queries or on pages they
visit throughout our distribution network of search engines, shopping
engines, certain third party vertical and local web sites, mobile
distribution and our own proprietary web site traffic sources. In addition
to distributing their ads, we offer account management services to help our
advertisers optimize their pay-per-click campaigns, including editorial and
keyword selection recommendations and report analysis, as well as presence
management services. The pay-per-click advertisements are generally ordered
based on the amount our advertisers choose to pay for a placement and the
relevancy of their ads to the keyword search. Advertisers pay us when a
user clicks on their advertisements in our distribution network and we pay
publishers or distribution partners a percentage of the revenue generated
by the click-throughs on their site(s). In addition, we generate revenue
from cost-per-action events that take place on our distribution network.
Cost-per-action revenue occurs when the user is redirected from one of our
web sites or a third party web site in our distribution network to an
advertiser's web site and completes a specified action. We also offer a
private-label platform for publishers, which enable them to monetize their
web sites with contextual advertising from their own customers or from our
advertising relationships. We sell pay-per-click contextual advertising
placements on specialized vertical and branded publisher web sites on a
pay-per-click basis. Advertisers can target the placements by vertical,
site or on a page-specific basis. We believe our site and page-specific
approach provides publishers with an opportunity to generate revenue from
their traffic while protecting their brand. Our approach gives advertisers
greater transparency into the source of the traffic and relevancy for their
ads and enables them to optimize the return on investment from their
advertising campaigns. The contextual advertisement placements are
generally ordered based on the amount our advertisers choose to pay for a
placement and the relevance of the advertisement, based on historic
click-through rates. Advertisers pay us when a user clicks on their
advertisements in our network and we pay publishers a percentage of the
revenue generated by the click-throughs on their site.
• Proprietary Web Site Traffic. Our Proprietary Web Site Traffic includes
more than 200,000 of our owned and operated web sites focused on helping
users make informed decisions about where to get local products and
services. The more than 200,000 web sites in our network include more than
75,000 U.S. ZIP code sites, including 98102.com and 90210.com, covering ZIP
code areas nationwide, as well as tens of thousands of other
locally-focused sites such as Yellow.com, OpenList.com and geo-targeted
sites. Traffic to our proprietary web sites is primarily monetized with
pay-per-click listings that are relevant to the web sites, as well as other
forms of advertising, including impression-based advertising.
We were incorporated in Delaware on January 17, 2003. Acquisition initiatives
have played an important part in our corporate history to date.
We currently have offices in Seattle, Washington; Las Vegas, Nevada; and
New York, New York.
Acquisition
On April 7, 2011, we acquired 100% of the stock of Jingle Networks, Inc.
("Jingle") a provider of mobile voice search performance advertising and
technology solutions in North America for the following consideration:
• Approximately $15.8 million in cash, net of cash acquired, and 1,019,103
shares of the Company's Class B common stock paid at closing; plus
• Future consideration of (i) $17.6 million, net of certain working capital adjustments on the first anniversary of the closing, and (ii) $18.0 million
on the 18th month anniversary of closing, with the future consideration
payable in either cash or shares of the Company's Class B common stock or
some combination to be determined by Marchex. Any shares issued in payment
of the future consideration
42
--------------------------------------------------------------------------------
Table of Contents
will be increased by 5%. In April 2012 and October 2012, the Company paid
approximately $16.9 million and $17.9 million in cash, net of certain
working capital and other adjustments, on the first and 18th month
anniversary of closing, respectively.
Following the closing, we issued 462,247 shares of restricted stock at an
aggregate value of approximately $3.3 million to employees of Jingle, subject to
vesting for up to four years.
The fair value of the shares of Class B common stock issued as part of the
consideration paid was valued at $7.6 million using the Company's closing stock
price of $7.46 per share at the acquisition date. The fair value of the future
consideration payments of $34.7 million, was determined using a rate of
approximately 2% based on the Company's incremental borrowing rate and was
recorded as current deferred acquisition payments in the balance sheet in 2011.
Proposed Separation
On November 1, 2012, Marchex announced that its board of directors has
authorized Marchex to pursue the separation of its business into two distinct
publicly traded entities. The separation is expected to be a tax-free pro rata
distribution in which Marchex's existing stockholders would hold interests in:
(1) Marchex, a mobile advertising company focused on calls, and (2) Archeo, a
domain and click-based advertising business. Completion of the proposed
separation is subject to certain conditions, including final approval by
Marchex's board of directors, receipt of regulatory approvals, favorable tax
rulings and/or opinions regarding the tax-free nature of the transaction to
Marchex and to its stockholders, further due diligence as appropriate, and the
filing and effectiveness of appropriate filings with the Securities and Exchange
Commission. While Marchex expects to complete the separation during 2013, we
cannot assure that the separation will be completed and if completed on the
anticipated timeline or that the terms of the separation will not change.
Following the separation, Marchex will cease to own any equity interest in
Archeo, and Archeo will operate as an independent, publicly-traded company. See
"Item 1A. Risk Factors" for certain risk factors relating to the proposed
business separation.
Consolidated Statements of Operations
The assets, liabilities and operations of our acquisitions are included in our
consolidated financial statements as of the date of the respective acquisitions.
All significant inter-company transactions and balances within Marchex have been
eliminated in consolidation. Our purchase accounting resulted in all assets and
liabilities from our acquisitions being recorded at their estimated fair values
on the respective acquisition dates. All goodwill, intangible assets and
liabilities resulting from the acquisitions have been recorded in our
consolidated financial statements.
Presentation of Financial Reporting Periods
The comparative periods presented are for the years ended December 31, 2010,
2011 and 2012.
Revenue
We currently generate revenue through our digital call advertising services,
pay-per-click advertising, local leads platform which include our call and click
services, and proprietary web site traffic.
Our primary sources of revenue are the performance-based advertising services,
which include digital call advertising, pay-per-click services and
cost-per-action services. These primary sources amounted to greater than 79% of
our revenues in all periods presented. Our secondary sources of revenue are our
local leads platform which enables partner resellers to sell call advertising
and/or search marketing products and campaign management services. These
secondary sources amounted to less than 21% of our revenues in all periods
presented. We have no barter transactions.
43--------------------------------------------------------------------------------
Table of Contents
We recognize revenue upon the completion of our performance obligation, provided
that: (1) evidence of an arrangement exists; (2) the arrangement fee is fixed
and determinable; and (3) collection is reasonably assured.
In certain cases, we record revenue based on available and reported preliminary
information from third parties. Collection on the related receivables may vary
from reported information based upon third party refinement of the estimated and
reported amounts owing that occurs subsequent to period ends.
Performance-Based Advertising Services
In providing call advertising services and pay-per-click advertising, we
generate revenue upon our delivery of qualified and reported phone calls or
click-throughs to our advertisers or advertising service providers' listings.
These advertisers and advertising service providers pay us a designated
transaction fee for each phone call or click-through, which occurs when a user
makes a phone call or clicks on any of their advertisement listings after it has
been placed by us or by our distribution partners. Each phone call or
click-through on an advertisement listing represents a completed transaction.
The advertisement listings are displayed within our distribution network, which
includes mobile and online search engines and applications, directories,
destination sites, shopping engines, third party Internet domains or web sites,
our portfolio of owned web sites, other targeted Web-based content and offline
sources. We also generate revenue from cost-per-action services, which occurs
when the online user is redirected from one of our web sites or a third party
web site in our distribution network to an advertiser web site and completes the
specified action.
We generate revenue from reseller partners and publishers utilizing our local
leads platform to sell call advertising and/or search marketing products. We are
paid account fees and also agency fees for our products in the form of a
percentage of the cost of every call or click delivered to advertisers. The
reseller partners or publishers engage the advertisers and are the primary
obligor, and we, in certain instances, are only financially liable to the
publishers in our capacity as a collection agency for the amount collected from
the advertisers. We recognize revenue for these fees under the net revenue
recognition method. In limited arrangements resellers pay us a fee for
fulfilling an advertiser's campaign in our distribution network and we act as
the primary obligor. We recognize revenue for these fees under the gross revenue
recognition method.
In providing pay-per-click contextual targeting services, advertisers purchase
keywords or keyword strings, based on an amount they choose for a targeted
placement on vertically-focused web sites or specific pages of a web site that
are specific to their products or services and their marketing objectives. The
contextual results distributed by our services are prioritized for users by the
amount the advertiser is willing to pay each time a user clicks on the
merchant's advertisement and the relevance of the merchant's advertisement,
which is dictated by historical click-through rates. Advertisers pay us when a
click-through occurs on their advertisement.
Search Marketing Services
Advertisers pay us additional fees for services such as campaign management.
Advertisers generally pay us on a click-through basis, although in certain cases
we receive a fixed fee for delivery of these services. In some cases we also
deliver banner campaigns for select advertisers. We may also charge initial
set-up, account, service or inclusion fees as part of our services.
Banner advertising revenue may be based on a fixed fee per click and is
generated and recognized on click-through activity. In other cases, banner
payment terms are volume-based with revenue generated and recognized when
impressions are delivered.
Non-refundable account set-up fees are paid by advertisers and are recognized
ratably over the longer of the term of the contract or the average expected
advertiser relationship period, which generally ranges from twelve months to
more than two years. Other account and service fees are recognized in the month
or period the account fee or services relate to.
44--------------------------------------------------------------------------------
Table of Contents
Industry and Market Factors
We enter into agreements with various mobile, online and offline distribution
partners to provide distribution for pay-for-call and pay-per-click
advertisement listings which contain call tracking numbers and/or URL strings of
our advertisers. We generally pay distribution partners based on a percentage of
revenue or a fixed amount for each phone call or per click-through on these
listings. The level of phone calls and click-throughs contributed by our
distribution partners has varied, and we expect it will continue to vary, from
quarter to quarter and year to year, sometimes significantly. If we do not add
new distribution partners, renew our current distribution partner agreements,
replace traffic lost from terminated distribution agreements with other sources
or if our distribution partners' search businesses do not grow or are adversely
affected, our revenue and results of operations may be materially and adversely
affected. Our ability to grow will be impacted by our ability to increase our
distribution, which impacts the number of mobile and Internet users who have
access to our advertisers' listings and the rate at which our advertisers are
able to convert calls and clicks from these mobile and Internet users into
completed transactions, such as a purchase or sign up. Our ability to grow also
depends on our ability to continue to increase the number of advertisers who use
our services and the amount these advertisers spend on our services.
We anticipate that these variables will fluctuate in the future, affecting our
ability to grow and our financial results. In particular, it is difficult to
project the number of phone calls or click-throughs which will be delivered to
our advertisers and how much advertisers will spend with us, and it is even more
difficult to anticipate the average revenue per phone call or click-through. It
is also difficult to anticipate the impact of worldwide economic conditions on
advertising budgets, including due to the economic uncertainty resulting from
recent disruptions in global financial markets.
In addition, we believe we will experience seasonality. Our quarterly results
have fluctuated in the past and may fluctuate in the future due to seasonal
fluctuations in levels of mobile and Internet usage and seasonal purchasing
cycles of many advertisers. Our experience has shown that during the spring and
summer months, mobile and Internet usage is lower than during other times of the
year and during the latter part of the fourth quarter of the calendar year we
generally experience lower call volume and reduced demand for calls from our
mobile call advertising customers. The extent to which usage and call volume may
decrease during these off-peak periods is difficult to predict. Prolonged or
severe decreases in usage and call volume during these periods may adversely
affect our growth rate and results. Additionally, the current business
environment has generally resulted in advertisers and reseller partners reducing
advertising and marketing services budgets or changing such budgets throughout
the year, which we expect will impact our quarterly results of operations in
addition to the typical seasonality seen in our industry.
Service Costs
Our service costs represent the cost of providing our performance-based
advertising services and our search marketing services. The service costs that
we have incurred in the periods presented primarily include:
• user acquisition costs;
• amortization of intangible assets;
• license and content fees;
• credit card processing fees;
• network operations;
• serving our search results;
• telecommunication costs, including the use of phone numbers relating to our
call products and services;
• maintaining our web sites;
• domain name registration renewal fees;
45
--------------------------------------------------------------------------------
Table of Contents
• network fees;
• fees paid to outside service providers;
• delivering customer service;
• depreciation of our web sites, network equipment and internally developed
software;
• colocation service charges of our network web site equipment;
• bandwidth and software license fees;
• payroll and related expenses of related personnel; and
• stock-based compensation of related personnel.
User Acquisition Costs
For the periods presented the largest component of our service costs consist of
user acquisition costs that relate primarily to payments made to distribution
partners for access to their mobile, online, offline, or other user traffic. We
enter into agreements of varying durations with distribution partners that
integrate our services into their web sites and indexes. The primary economic
structure of the distribution partner agreements is a variable payment based on
a specified percentage of revenue. These variable payments are often subject to
minimum payment amounts per phone call or click-through. Other payment
structures that to a lesser degree exist include:
• fixed payments, based on a guaranteed minimum amount of usage delivered;
• variable payments based on a specified metric, such as number of paid phone
calls or click-throughs; and
• a combination arrangement with both fixed and variable amounts that may be
paid in advance.
We expense user acquisition costs based on whether the agreement provides for
fixed or variable payments. Agreements with fixed payments with minimum
guaranteed amounts of usage are expensed as the greater of the pro-rata amount
over the term of arrangement or the actual usage delivered to date based on the
contractual revenue share. Agreements with variable payments based on a
percentage of revenue, number of paid phone calls, click-throughs or other
metrics are expensed as incurred based on the volume of the underlying activity
or revenue multiplied by the agreed-upon price or rate.
Sales and Marketing
Sales and marketing expenses consist primarily of:
• payroll and related expenses for personnel engaged in marketing and sales
functions;
• advertising and promotional expenditures including online and outside marketing activities;
• cost of systems used to sell to and serve advertisers; and
• stock-based compensation of related personnel.
Product Development
Product development costs consist primarily of expenses incurred in the research
and development, creation and enhancement of our web sites and services.
Our research and development expenses include:
• payroll and related expenses for personnel;
• costs of computer hardware and software;
46
--------------------------------------------------------------------------------
Table of Contents
• costs incurred in developing features and functionality of the services we
offer; and
• stock-based compensation of related personnel.
For the periods presented, substantially all of our product development expenses
are research and development.
Product development costs are expensed as incurred or capitalized into property
and equipment in accordance with FASB ASC 350. This statement requires that
costs incurred in the preliminary project and post-implementation stages of an
internal use software project be expensed as incurred and that certain costs
incurred in the application development stage of a project be capitalized.
General and Administrative
General and administrative expenses consist primarily of:
• payroll and related expenses for executive and administrative personnel;
• professional services, including accounting, legal and insurance;
• bad debt provisions;
• facilities costs;
• other general corporate expenses; and
• stock-based compensation of related personnel.
Stock-Based Compensation
We measure stock-based compensation cost at the grant date based on the fair
value of the award and recognize it as expense, net of estimated forfeitures,
over the vesting or service period, as applicable, of the stock award using the
straight-line method. Stock-based compensation expense has been included in the
same lines as compensation paid to the same employees in the consolidated
statement of operations.
Amortization of Intangibles from Acquisitions
Amortization of intangible assets excluding goodwill relates to intangible
assets identified in connection with our acquisitions.
The intangible assets have been identified as:
• non-competition agreements;
• trademarks and Internet domain names;
• distributor relationships;
• advertising relationships;
• patents; and
• acquired technology.
These assets are amortized over useful lives ranging from 12 to 84 months.
47--------------------------------------------------------------------------------
Table of Contents
Provision for Income Taxes
We utilize the asset and liability method of accounting for income taxes. Under
this method, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax law is recognized in results of operations in the period that
includes the enactment date.
As of December 31, 2012, we have net deferred tax assets of $28.5 million,
relating to the impairment of goodwill, amortization of intangibles assets,
certain other temporary differences, acquired federal and state net operating
loss carryforwards, and research and development credits. At December 31, 2011
and 2012, the Company recorded a valuation allowance of $4.6 million and $21.6
million, respectively, against its federal, state, city and foreign net deferred
tax assets, as it believes it is more likely than not that these benefits will
not be realized. The change in the valuation allowance in 2012 was approximately
$17.0 million.
Each reporting period we must assess the likelihood that our deferred tax assets
will be recovered from existing deferred tax liabilities or future taxable
income, and to the extent that realization is not more likely than not, a
valuation allowance must be established. The establishment of a valuation
allowance and increases to such an allowance may result in either increases to
income tax expense or reduction of income tax benefit in the statement of
operations. At the end of the fourth quarter of 2012, we recognized a partial
valuation allowance of $16.4 million on our federal deferred tax assets. In
assessing whether it is more likely than not that our deferred tax assets will
be realized, factors considered included: historical taxable income, historical
trends related to advertiser usage rates, projected revenues and expenses,
macroeconomic conditions, issues facing our industry, existing contracts, our
ability to project future results and any appreciation of our other assets.
During the fourth quarter of 2012, we incurred a $16.7 million goodwill
impairment loss within our Archeo operating segment due in part to lower
projected revenue growth rates and profitability levels within Archeo compared
to historical results.
The majority of the deferred tax assets have arisen due to deductions taken in
the financial statements related to the impairment of goodwill and the
amortization of intangible assets recorded in connection with various
acquisitions that are tax-deductible over 15 year periods. Consequently, based
on projections of future taxable income and tax planning strategies, we expect
to be able to recover a portion of these assets. Although realization is not
assured, we believe it is more likely than not, based on our operating
performance, existing deferred tax liabilities, projections of future taxable
income and tax planning strategies, that our net deferred tax assets, excluding
certain state and foreign net operating loss carryforwards, will be realized.
The amount of the net deferred tax assets considered realizable, however, could
be reduced in the near term if our projections of future taxable income are
reduced or if we do not perform at the levels we are projecting. This could
result in increases to the valuation allowance for deferred tax assets and a
corresponding increase to income tax expense of up to the entire net amount of
deferred tax assets.
As of December 31, 2012, based upon both positive and negative evidence
available, we have determined it is not more likely than not that certain
deferred tax assets primarily relating to net operating loss carryforwards in
certain state, city, and foreign jurisdictions will be realizable and
accordingly, have recorded a 100% valuation allowance of $5.2 million against
these deferred tax assets. We do not have a history of taxable income in the
relevant jurisdictions and the state and foreign net operating loss
carryforwards will more likely than not expire unutilized. Should we determine
in the future that we will be able to realize these deferred tax assets, or not
be able to realize all or part of our remaining net deferred tax assets recorded
as of December 31, 2012, an adjustment to the net deferred tax assets would
impact net income or stockholders' equity in the period such determination
was made.
As of December 31, 2011 and 2012, we had certain federal NOL carryforwards of
$1.7 million which will begin to expire in 2019. The Tax Reform Act of 1986
limits the use of NOL and tax credit carryforwards in certain situations where
changes occur in the stock ownership of a company. We believe that such a change
has
48
--------------------------------------------------------------------------------
Table of Contents
occurred, and that approximately $1.7 million of NOL carryforwards is limited
such that substantially all of these federal NOL carryforwards will never be
available. Accordingly, we have not recorded a deferred tax asset for these
NOL's.
In connection with the Jingle acquisition in 2011, the Company acquired federal
NOL carryforwards. Where there is a "change in ownership" within the meaning of
Section 382 of the Internal Revenue Code, the acquired federal net operating
loss carryforwards are subject to an annual limitation. The Company believes
that such an ownership change had occurred at Jingle, and that the utilization
of the carryforwards is limited such that the majority of the NOL carryforwards
will never be utilized. Accordingly, the Company has not recorded those amounts
the Company believes it will not be able to utilize and has not included those
NOL carryforwards in its deferred tax assets. The Company's preliminary estimate
of the acquired NOL carryforwards that may be utilized is approximately $7.0
million. In 2011, the Company utilized approximately $2.6 million.
From time to time, various state, federal, and other jurisdictional tax
authorities undertake reviews of us and our filings. We believe any adjustments
that may ultimately be required as a result of any of these reviews will not be
material to the financial statements.
Comparison of the year ended December 31, 2011 (2011) to the year ended
December 31, 2012 (2012) and comparison of the year ended December 31, 2010
(2010) to the year ended December 31, 2011 (2011).
Segments
During the fourth quarter of 2012, we announced our intention to pursue a
spin-off of Archeo and the corresponding organizational changes, resulted in a
change to our reportable operating segments. The new reporting disaggregates our
operations into: (1) the Call-driven segment which is comprised of our
performance-based advertising business focused on driving phone calls; and
(2) the Archeo segment which is comprised of our click-based advertising and
Internet domain name businesses. Prior to the fourth quarter of 2012, the
Company operated in a single reportable operating segment.
Revenue.
The following table presents our revenues, by revenue source, for the periods
presented:
Years ended December 31,
2010 2011 2012 Partner and Other Revenue Sources $ 71,537 $ 126,210 $ 127,415
Proprietary Web Site Traffic Sources 26,029 20,516 10,890
Total Revenue $ 97,566 $ 146,726 $ 138,305
The following table presents our revenues, by operating segments, for the
periods presented:
Years ended December 31,
2010 2011 2012
Call-driven $ 46,961 $ 101,830 $ 111,886
Archeo 50,605 44,896 26,419
Total Revenue $ 97,566 $ 146,726 $ 138,305
2011 to 2012
Our partner network revenues are primarily generated using third party
distribution networks to deliver the pay-for-call and pay-per-click advertisers'
listings. The distribution network includes mobile and online search engine
applications, directories, destination sites, shopping engines, third party
Internet domains or web sites, other targeted Web-based content, mobile
carriers, and offline sources. We generate revenue upon delivery of
49--------------------------------------------------------------------------------
Table of Contents
qualified and reported phone calls or click-throughs to our advertisers or to
advertising services providers' listings. We pay a revenue share to the
distribution partners to access their mobile, online, offline or other user
traffic. Other revenues include our call provisioning and call tracking
services, presence management services, campaign management services and
outsourced search marketing platforms. Our proprietary web site traffic revenues
are generated from our portfolio of owned web sites which are monetized with
pay-for-call or pay-per-click listings that are relevant to the web sites, as
well as other forms of advertising, including banner advertising. When an online
user navigates to one of our web sites and calls or clicks on a particular
listing or completes the specified action, we receive a fee.
Revenue decreased 6% from $146.7 million for 2011 compared to $138.3 million in
2012. The partner and other revenues increased $1.2 million due almost entirely
to increased revenues from our call advertising services and partially
attributable to the April 2011 Jingle acquisition. Our call advertising services
revenue increases are primarily due to increase in national advertiser budgets
and thousands of additional small business accounts utilizing our call analytics
platform. This increase was offset by a $9.2 million decrease in revenue from
our pay-per-click services primarily due to fewer advertisers and lower
advertiser spend amounts.
Our proprietary web site traffic revenues decreased $9.6 million and were
primarily due to $8.0 million in lower revenues for cost-per-actions from
resellers related to our local search and directory web sites. The remainder of
such decrease was largely due to lower revenues from our arrangement with Google
whereby we receive payment upon click-throughs on per-per-click listings
presented on our web sites. This decrease was principally due to fewer
click-throughs to our web sites. In the near term, we expect modestly lower to
similar proprietary web site traffic revenues as a result of modestly lower
budgets for cost-per-actions from resellers particularly related to our local
search and directory web sites.
Our arrangement with AT&T relates to a business unit that AT&T formed in 2012
called YP Holdings, LLC ("YP") that AT&T sold a majority stake in to a private
equity third party. Under our primary arrangement with YP, we generate revenues
from our local leads platform to sell call advertising and /or search marketing
packages through their existing sales channels, which are then fulfilled by us
across our distribution network. We are paid account fees and also agency fees
for our products in the form of a percentage of the cost of every call or click
delivered to their advertisers. In the second quarter of 2010, we signed an
extension of our arrangement with YP through September 30, 2015 that includes
certain exclusivity provisions for new advertiser accounts and migration of
several thousand existing advertiser accounts. It is possible the partial
divestiture of this business unit by AT&T may result in changes to our
relationship and arrangement with YP, including changes that may result in a
significant reduction in the paid account fees and agency fees that we receive
from YP. There can be no assurance that our business with YP in the future will
continue at or near current levels. YP accounted for 23%, 31% and 27% of total
revenues during the years ended December 31, 2010, 2011 and 2012, respectively.
2010 to 2011
Revenue increased 50% from $97.6 million for 2010 compared to $146.7 million in
2011. The partner and other revenues increased $54.7 million due almost entirely
to increased revenues from our call advertising services, which includes
approximately $17.0 million indirectly attributable to the pre-existing
customers from the Jingle acquisition, and local leads products which in part
was driven by adding tens of thousands of national and small business accounts
across our call advertising services and local leads product platforms and
certain pricing reductions and incentives provided to YP in 2010. We estimated
these incentives in comparison to the prior pricing arrangement likely generated
an estimated $8 million in savings to YP during 2010. This increase was offset
by an $800,000 decrease in revenue from our pay-per-click services.
Our proprietary web site traffic revenues decreased $5.5 million and were
primarily a result of decreased revenues for cost-per-actions from resellers
related to our local search and directory web sites.
Our ability to maintain and grow our revenues will depend in part on maintaining
and increasing the number of phone calls and click-throughs performed by users
of our service through our distribution partners and
50--------------------------------------------------------------------------------
Table of Contents
proprietary web site traffic sources and maintaining and increasing the number
and volume of transactions and favorable variable payment terms with advertisers
and advertising services providers, which we believe is dependent in part on
marketing our web sites and delivering high quality traffic that ultimately
results in purchases or conversions for our advertisers and advertising services
providers. We may increase our direct monetization of our proprietary web site
traffic sources which may not be at the same rate levels as other advertising
providers and could adversely affect our revenues and results of operations.
Companies distributing advertising through the Internet and mobile sources have
experienced, and will likely to continue experience, consolidation. If we do not
add new distribution partners, renew our current distribution partner agreements
or replace traffic lost from terminated distribution agreements with other
sources or if our distribution partners' businesses do not grow or are adversely
affected or our distribution partners adversely impact market terms of
distribution, our revenue and results of operations may be materially and
adversely affected. If revenue grows and the volume of transactions and traffic
increases, we will need to expand our network infrastructure. Inefficiencies in
our network infrastructure to scale and adapt to higher traffic volumes could
materially and adversely affect our revenue and results of operations.
We anticipate that these variables will fluctuate in the future, affecting our
growth rate and our financial results. In particular, it is difficult to project
the number of phone calls and click-throughs we will deliver to our advertisers
and how much advertisers will spend with us, and it is even more difficult to
anticipate the average revenue per phone call or click-through. It is also
difficult to anticipate the impact of worldwide economic conditions on
advertising budgets, including due to the economic uncertainty resulting from
periodic disruptions in global financial markets.
In addition, we believe we will experience seasonality with our business. Our
quarterly results have fluctuated in the past and may fluctuate in the future
due to seasonal fluctuations in levels of mobile and Internet usage and seasonal
purchasing cycles of many advertisers. Our experience has shown that during the
spring and summer months, mobile and Internet usage is generally lower than
during other times of the year and during the latter part of the fourth quarter
of the calendar year we generally experience lower call volume and reduced
demand for calls from our mobile call advertising customers. The extent to which
usage and call volume may decrease during these off-peak periods is difficult to
predict. Prolonged or severe decreases in usage and call volume during these
periods may adversely affect our growth rate and results. Additionally, the
current business environment has resulted in many advertisers and reseller
partners reducing advertising and marketing services budgets or changing such
budgets throughout the year, which we expect will impact our quarterly results
of operations in addition to the typical seasonality seen in our industry.
Expenses
Expenses were as follows (in thousands):
Twelve months ended December 31,
% % %
2010 revenue 2011 revenue 2012 revenue
Service costs $ 57,557 59 % $ 81,835 56 % $ 80,594 58 %
Sales and marketing 13,530 14 % 15,434 11 % 13,671 10 %
Product development 16,804 17 % 22,794 16 % 23,395 17 %
General and
administrative 17,507 18 % 22,709 15 % 22,911 17 %
Amortization of
intangible assets from
acquisitions 2,729 3 % 5,455 4 % 4,728 3 %
Acquisition related
costs - 0 % 1,890 1 % 753 1 %
$ 108,127 111 % $ 150,117 103 % $ 146,052 106 %
51
--------------------------------------------------------------------------------
Table of Contents
We record stock-based compensation expense under the fair value method. In 2012,
we recorded $15.7 million of stock-based compensation expense as compared to
$15.1 million in 2011 and $10.8 million in 2010. This stock-based compensation
expense has been included in the same lines as compensation paid to the same
employees in the consolidated statement of operations.
Stock-based compensation expense was included in the following operating expense
categories as follows (in thousands):
Twelve months ended December 31,
2010 2011 2012
Service costs $ 805 $ 1,291 $ 1,904
Sales and marketing 799 1,505 2,039
Product development 1,015 1,416 1.051
General and administrative 8,213 10,931 10,702
Total stock-based compensation $ 10,832 $ 15,143 $ 15,696
See Note 6 (b)-"Stock Option Plan" of the consolidated financial statements as
well as our Critical Accounting Policies for additional information about
stock-based compensation.
Service Costs. Service costs decreased 2%, from $81.8 million in 2011 to $80.6
million in 2012. The decrease was primarily attributable to a decrease in
distribution partner payments, personnel costs, Internet domain amortization,
depreciation, facility costs, and fees paid to outside service providers
totaling $3.5 million, partially offset primarily by an increase in
communication and network costs and stock-based compensation and to a lesser
extent as a result of the April 2011 Jingle acquisition. Service costs,
excluding stock-based compensation, related to the Archeo segment decreased 41%,
from $23.8 million in 2011 to $14.0 million in 2012 primarily due to a decrease
in distribution partner payments. Service costs, excluding stock-based
compensation, related to the Call-driven segment increased 14%, from $56.7
million in 2011 to $64.6 million in 2012 primarily due to increases in
distribution partner payments and communication and network costs.
Service costs increased 42%, from $57.6 million in 2010 to $81.8 million in
2011. The increase was primarily attributable to an increase in distribution
partner payments, fees paid to outside service providers, personnel costs,
stock-based compensation, facility costs, communication and network costs,
travel, and depreciation totaling $24.6 million, partially offset primarily by a
decrease in Internet domain amortization of $333,000. These increases are also
related to the incremental revenues as a result of the Jingle acquisition and
the related operating activities.
Service costs represented 58% of revenue in 2012 compared to 56% in 2011 and 59%
in 2010. The 2012 increase as a percentage of revenue in service costs compared
to 2011 was primarily a result of our proprietary web site traffic revenues
comprising a lower proportion of revenue compared to 2011. Proprietary web site
traffic revenues have a lower service cost as a percentage of revenue relative
to our overall service cost percentage. The 2011 decrease as a percentage of
revenue in service costs compared to 2010 was primarily a result of certain
pricing reductions and incentives as part of an extension of our arrangement
with AT&T in the second quarter of 2010.
We expect that user acquisition costs and revenue shares to distribution
partners are likely to increase prospectively given the competitive landscape
for distribution partners. To the extent that payments to pay-for-call,
pay-per-click or cost-per-action distribution partners make up a larger
percentage of future operations, or the addition or renewal of existing
distribution partner agreements are on terms less favorable to us, we expect
that service costs will increase as a percentage of revenue. To the extent of
revenue declines in these areas, we expect revenue shares to distribution
partners to decrease in absolute dollars. Our proprietary web site traffic
revenues have a lower service cost as a percentage of revenue relative to our
overall service cost percentage. Our proprietary web site traffic revenues have
no corresponding distribution partner payments. To the extent our proprietary
web site traffic revenues make up a larger percentage of our future operations,
we expect that service
52
--------------------------------------------------------------------------------
Table of Contents
costs will decrease as a percentage of revenue. We expect with an increase in
the proportion of partner and other revenue sources and additional investment in
our network, service costs will increase as a percentage of revenue in the near
term. We also expect that in the longer term service costs will increase in
absolute dollars as a result of costs associated with the expansion of our
operations and network infrastructure as we scale and adapt to increases in the
volume of transactions, calls and traffic and invest in our platforms.
Sales and Marketing. Sales and marketing expenses decreased 11% from $15.4
million in 2011 to $13.7 million in 2012. As a percentage of revenue, sales and
marketing expenses were 11% and 10% for 2011 and 2012, respectively. The net
decrease in dollars and percentage of revenue was related primarily to decreases
in personnel and online and outside marketing activities totaling $2.5 million
partially offset by an increase in depreciation and stock-based compensation
related to the acceleration of certain restricted shares as part of a separation
agreement totaling $892,000. Sales and marketing costs, excluding stock-based
compensation, related to the Archeo segment decreased 37% from $3.9 million to
$2.5 million due primarily to a decrease in online and outside marketing
activities. Sales and marketing costs, excluding stock-based compensation,
related to the Call-driven segment decreased 8% from $10.0 million to $9.2
million due primarily to a decrease in online and outside marketing activities
and personnel costs partially offset by an increase in depreciation. We expect
some volatility in sales and marketing expenses based on the timing of marketing
initiatives but expect sales and marketing expenses in the near term to be
relatively stable to modestly higher in absolute dollars. We expect that sales
and marketing expenses will increase in connection with any revenue increase to
the extent that we also increase our marketing activities and correspondingly
could increase as a percentage of revenue.
Sales and marketing expenses increased 14% from $13.5 million in 2010 to $15.4
million in 2011. As a percentage of revenue, sales and marketing expenses were
14% and 11% for 2010 and 2011, respectively. The net increase in dollars was
related primarily to increases in personnel and stock-based compensation costs
related to the Jingle acquisition partially offset by a decrease in online and
outside marketing activities. The 2011 decrease as a percentage of revenue in
sales and marketing expenses was primarily a result of revenues increasing at a
greater rate when compared to the increase in sales and marketing expenses.
Product Development. Product development expenses increased 3% from $22.8
million in 2011 to $23.4 million in 2012. The increase in dollars was primarily
due to an increase in personnel costs, travel costs and depreciation totaling
$936,000 partly related to the April 2011 Jingle acquisition. This increase was
partially offset primarily by a decrease in stock-based compensation. As a
percentage of revenue, product development expenses were 16% and 17% in 2011 and
2012, respectively. The 2012 increase as a percentage of revenue in product
development expense as compared to 2011 was primarily a result of lower revenues
with product development remaining relatively stable in absolute dollars.
Product development expenses, excluding stock-based compensation, related to the
Archeo segment decreased 37% from $4.0 million to $2.5 million primarily due to
a decrease in personnel costs. Product development expenses, excluding
stock-based compensation, related to the Call-driven segment increased 14% from
$17.4 million to $19.9 million primarily due to an increase in personnel costs.
We expect product development expenditures in the near term to be relatively
stable to modestly higher in absolute dollars. In the longer term, we expect
that product development expenses will increase in absolute dollars as we
increase the number of personnel and consultants to enhance our service
offerings and as a result of additional stock-based compensation expense.
Product development expenses increased 36% from $16.8 million in 2010 to $22.8
million in 2011. The increase in dollars was primarily due to an increase in
personnel costs and stock-based compensation of $5.0 million partially related
to the Jingle acquisition. As a percentage of revenue, product development
expenses were 17% and 16% in 2010 and 2011, respectively. The 2011 decrease as a
percentage of revenue in product development expense as compared to 2010 was
primarily a result of revenues increasing at a greater rate when compared to the
increase in product development costs.
General and Administrative. General and administrative expenses increased 1%,
from $22.7 million in 2011 to $22.9 million in 2012. General and administrative
expenses remained relatively stable compared to 2011. As a
53--------------------------------------------------------------------------------
Table of Contents
percentage of revenue, general and administrative expenses were 15% and 17% in
2011 and 2012, respectively. The 2012 increase as a percentage of revenue in
general and administrative expenses was primarily a result of lower revenues
with general and administrative expenses remaining relatively stable in absolute
dollars. General and administrative expenses, excluding stock-based
compensation, related to the Archeo segment decreased 16% from $1.9 million to
$1.6 million due primarily to a decrease in personnel costs and business taxes
which was partially offset by an increase in bad debt. General and
administrative expenses, excluding stock-based compensation, related to the
Call-driven segment increased 7% from $9.9 million to $10.6 million due
primarily to an increase in personnel costs. We expect our general and
administrative expenses to decrease modestly in the near term as a result of
lower stock-based compensation. We expect that our general and administrative
expenses will increase in the longer term to the extent that we expand our
operations and incur additional costs in connection with being a public company,
including expenses related to professional fees and insurance, and as a result
of stock-based compensation expense. We also expect fluctuations in our general
and administrative expenses to the extent the recognition timing of stock-based
compensation is impacted by market conditions relating to our stock price.
General and administrative expenses increased 30%, from $17.5 million in 2010 to
$22.7 million in 2011. The increase in dollars was primarily due to an increase
in personnel costs and stock-based compensation related primarily to the Jingle
acquisition. As a percentage of revenue, general and administrative expenses
were 18% and 15% in 2010 and 2011, respectively. The 2011 decrease as a
percentage of revenue in general and administrative expenses was primarily a
result of revenues increasing at a greater rate when compared to the general and
administrative expenses.
Amortization of Intangible Assets from Acquisitions. Intangible amortization
expense decreased from $5.5 million in 2011 to $4.7 million in 2012. The
decrease was associated with certain intangible assets acquired in the Jingle
acquisition in April 2011 and other acquisitions prior to 2011 being fully
amortized. During 2012, the amortization of intangibles related to service
costs, sales and marketing and general and administrative expenses.
Intangible amortization expense increased from $2.7 million in 2010 to $5.5
million in 2011. The increase was associated with amortization of intangible
assets acquired in the Jingle acquisition in April 2011 offset partially by
certain intangible assets from prior acquisitions being fully amortized. During
2011, the amortization of intangibles related to service costs, sales and
marketing and general and administrative expenses.
Our purchase accounting resulted in all assets and liabilities from our
acquisitions being recorded at their estimated fair values on their respective
acquisition dates. All goodwill, identifiable intangible assets and liabilities
resulting from our acquisitions have been recorded in our financial statements.
We may acquire identifiable intangible assets as part of future acquisitions,
and if so, we expect that our intangible amortization will increase in absolute
dollars.
No impairment of our intangible assets, excluding goodwill, have been identified
in 2012. The current business environment is subject to evolving market
conditions and requires significant management judgment to interpret the
potential impact to our assumptions. To the extent that changes in the current
business environment impact the Company's ability to achieve levels of
forecasted operating results and cash flows, or should other events occur
indicating the remaining carrying value of our assets might be impaired, the
Company would test its intangible assets for impairment and may recognize an
additional impairment loss to the extent that the carrying amount exceeds such
asset's fair value.
Acquisition and separation related costs. Acquisition and separation related
costs of $753,000 were primarily for professional fees and other procedures
associated with our proposed separation of our business into two distinct
publicly traded companies partially offset by a $132,000 benefit recorded in the
first quarter of 2012 related a revision in our original estimates regarding the
future obligation related to the Jingle office space. We expect to incur
additional separation related costs through the expected separation date.
Acquisition and separation related costs in 2011 of $1.9 million were primarily
for professional fees to perform due diligence, historical audits in connection
with regulatory filings and other procedures associated with our acquisition of
Jingle in April 2011. Of the $1.9 million of acquisition related costs, we
recognized
54
--------------------------------------------------------------------------------
Table of Contents
approximately $372,000 for the future obligations of non-cancelable lease and
other costs related to the Jingle office. The portion related to the
non-cancelable lease is based on estimates of vacancy period and sublease
income. The actual vacancy periods may differ from these estimates, and sublease
income, if any, may not materialize. Accordingly, these estimates may be
adjusted in future periods.
Impairment of goodwill. We perform our annual impairment testing in accordance
with the Accounting Standards Codification 350, Intangibles-Goodwill and Other
on November 30. As a result of this testing, we recorded a $16.7 million
non-cash impairment charge on goodwill within the Archeo segment. During the
fourth quarter of 2012, we announced our intention to pursue a spin-off of
Archeo and the corresponding organizational changes, resulted in a change in to
the our reporting units for purposes of assessing potential impairment of
goodwill. The estimated fair value of the Archeo reporting unit was based on the
estimates of future operating results, discounted cash flows and other
market-based factors. The goodwill impairment recorded within the Archeo
reporting unit resulted from the newly associated amounts of goodwill allocated
upon the commencement of the reporting unit designation in the fourth quarter,
and the operating results including lower projected revenue growth rates and
profitability levels compared to historical results.
Gain on sales and disposals of intangible assets, net. The gain on sales and
disposals of intangible assets, net was $6.3 million in 2012 and was
attributable to the sales and disposals of Internet domain names and other
intangible assets. The decrease was due to fewer number of domain sales during
2012 compared to the same period in 2011. The gain on sales and disposals of
intangible assets, net was $6.8 million and $9.4 million in 2010 and 2011,
respectively.
Other income (expense), net. Other income (expense), net were ($458,000) and
($449,000) in 2011 and 2012, respectively. The net decrease in other income
(expense), net during 2012 was primarily due to a decrease in accretion of
interest expense related to the deferred acquisition consideration for the
Jingle acquisition offset by a decrease in other income.
Other income (expense), net were $129,000 and ($458,000) in 2010 and 2011,
respectively. The net increase in other income (expense), net during 2011 was
primarily due to accretion of interest expense related to the future
consideration for the Jingle acquisition.
Income Taxes. The income tax expense in 2011 was $2.6 million compared to $16.6
million in 2012. In 2011, the effective tax rate of 47% differed from the
expected effective tax rate of 35% due to state income taxes, non-deductible
stock-based compensation related to restricted stock and incentive stock options
recorded under the fair-value method, acquisition related costs related to the
Jingle acquisition, non-cash accretion of interest expense, and other
non-deductible amounts. In 2012, the effective tax rate of (89)% differed from
the expected effective tax rate of 34% due primarily to establishment of a
partial valuation allowance on our federal deferred tax assets, non-deductible
goodwill impairment and other items such as state income taxes, non-deductible
stock-based compensation related to restricted stock and incentive stock options
recorded under the fair-value method, non-cash accretion of interest expense,
and other non-deductible amounts. At the end of the fourth quarter of 2012, we
recognized a partial valuation allowance of $16.4 million on our federal
deferred tax assets. In assessing whether it is more likely than not that our
deferred tax assets will be realized, factors considered included: historical
taxable income, historical trends related to advertiser usage rates, projected
revenues and expenses, macroeconomic conditions, issues facing our industry,
existing contracts, our ability to project future results and any appreciation
of our other assets.
The income tax benefit in 2010 was $617,000 compared to an income tax expense of
$2.6 million in 2011. In 2010, the effective tax rate benefit of 17% differed
from the expected effective tax rate of 35% due to state income taxes,
non-deductible stock-based compensation related to restricted stock and
incentive stock options recorded under the fair-value method, other
non-deductible amounts and an adjustment for the research and experimentation
credit for 2010. In addition, we recorded $362,000 of income tax benefit
associated with our federal return audits for years 2005 through 2009. During
2010, 2011 and 2012, we recognized excess tax benefits (shortfalls) on stock
option exercises, restricted stock vesting, and dividends paid on unvested
restricted stock of approximately ($537,000), $913,000, and ($4.0) million,
respectively, which were recorded to additional paid in capital.
55--------------------------------------------------------------------------------
Table of Contents
Net Income (Loss). Net income decreased from $3.0 million in 2011 to a net loss
of $35.2 million in 2012. The decrease was primarily attributable to the
non-cash charges related to the goodwill impairment and valuation allowance
totaling $33.1 and a decrease in revenues and gain on sales and disposals of
intangible assets, net partially offset by a decrease in operating expenses.
Net income (loss) increased from a net loss of $3.0 million in 2010 to net
income of $3.0 million in 2011. The increase was primarily attributable to an
increase in revenues and gains on sales of intangible assets, offset partially
by operating costs increases and acquisition related costs of $1.9 million for
2011in which there were no comparable costs in 2010. Income tax expense of $2.6
million recorded in 2011 further offset the increase in revenues. The Jingle
acquisition also resulted in increased revenues and operating costs.
Quarterly Results of Operations (Unaudited)
The following tables set forth our unaudited quarterly results of operations
data for the eight most recent quarters ended December 31, 2012. The information
in the tables below should be read in conjunction with our consolidated
financial statements and the notes thereto included elsewhere in this report. We
have prepared this information on the same basis as the consolidated financial
statements and the information includes all adjustments, consisting only of
normal recurring adjustments, that we consider necessary for a fair statement of
our financial position and operating results for the quarters or other periods
presented. Our quarterly operating results have varied substantially in the past
and may vary substantially in the future. You should not draw any conclusions
about our future results from the results of operations for any particular
quarter or period presented.
Quarter Ended
Mar 31, June 30, Sept 30, Dec 31, Mar 31, June 30, Sept 30, Dec 31,
(in thousands) 2011 2011 2011 2011 2012 2012 2012 2012
Consolidated Statement of
Operations:
Revenue $ 29,080 $ 38,761 $ 39,862 $ 39,023 $ 35,481 $ 34,013 $ 34,822 $ 33,989
Expenses:
Service costs (1) 16,672 21,701 21,848 21,614 19,937 19,240 20,636 20,388
Sales and marketing (1) 2,695 3,933 4,547 4,259 3,913 4,606 2,795 2,694
Product development (1) 4,889 5,937 6,132 5,836 5,992 5,775 5,528 6.009
General and administrative (1) 5,155 6,139 5,860 5,555 6,295 5,480 5,717 5,566
Acquisition and separation
related costs 402 1,049 62 377 (132 ) - 296 589
Amortization of intangible
assets from acquisitions (2) 464 1,620 1,672 1,699 1,537 1,082 1,055 1,054
Total operating expenses 30,277 40,379 40,121 39,340 37,542 36,183 36,027 36,300
Impairment of goodwill - - - - - - - (16,739 )
Gain on sales and disposals of
intangible assets, net 1,913 2,712 2,487 2,309 1,463 3,258 713 862
Income (loss) from operations 716 1,094 2,228 1,992 (598 ) 1,088 (492 ) (18,188 )
Other income (expense):
Interest income 131 7 3 - 3 3 3 5
Interest and line of credit
expense (26 ) (183 ) (198 ) (197 ) (197 ) (111 ) (111 ) (19 )
Other (3 ) 2 (1 ) 7 (3 ) (6 ) (10 ) (6 )
Total other income (expense) 102 (174 ) (196 ) (190 ) (197 ) (115 ) (118) (20 )
Income (loss) before provision
for income taxes 818 920 2,032 1,802 (795 ) 973 (610 ) (18,208 )
Income tax expense (benefit) 242 779 778 814 (80 ) 577 (67 ) 16,127
Net income (loss) 576 141 1,254 988 (715 ) 396 (543 ) (34,335 )
Dividends paid to participating
securities (63 ) (61 ) (67 ) (68 ) (73 ) (66 ) (123 ) (394 )
Net income (loss) applicable to
common stockholders $ 513 $ 80 $ 1,187 $ 920 $ (788 ) $ 330 $ (666 ) $ (34,729 )
(1) Excludes amortization of intangible assets from acquisitions. Certain reclassifications have been made to prior periods to conform to current period
presentation.
(2) Components of amortization of intangible assets from acquisitions:
Service costs $ 464 $ 1,314 $ 1,359 $ 1,378 $ 1,216 $ 774 $ 748 $ 747
Sales and marketing - 292 298 307 307 307 307 307
General and administrative - 14 15 14 14 1 - -
Total $ 464 $ 1,620 $ 1,672 $ 1,699 $ 1,537 $ 1,082 $ 1,055 $ 1,054
56
--------------------------------------------------------------------------------
Table of Contents
Liquidity and Capital Resources
As of December 31, 2011 and 2012, we had cash and cash equivalents of $37.4
million and $15.9 million, respectively. As of December 31, 2012, we had current
and long term contractual obligations of $17.4 million and $11.9 million is for
rent under our facility operating leases.
Cash provided by operating activities primarily consists of a net income (loss)
adjusted for certain non-cash items such as amortization and depreciation,
deferred income taxes, stock-based compensation, excess tax benefit related to
stock-based compensation, acquisition related costs, accretion of interest, gain
on sale of intangible assets net, impairment of goodwill and changes in working
capital.
Cash provided by operating activities for the year ended December 31, 2012 of
approximately $19.9 million consisted primarily of net loss of $35.2 million
adjusted for non-cash items of $59.2 million, including depreciation,
amortization of intangible assets, allowance for doubtful accounts and
advertiser credits, stock-based compensation, acquisition related costs,
accretion of interest, excess tax benefit related to stock-based compensation,
deferred income taxes that includes a $16.4 million valuation allowance, and
impairment of goodwill, gain on sales and disposals of intangible and fixed
assets, net of $6.3 million and $2.2 million provided by working capital and
other activities. Included in the working capital amount is $881,000 of interest
accretion paid as part of the 12-month and 18-month deferred acquisition
payments made in April and October 2012, respectively.
Cash provided by operating activities for the year ended December 31, 2011 of
approximately $16.8 million consisted primarily of net income of $3.0 million
adjusted for non-cash items of $27.6 million, including depreciation,
amortization of intangible assets, allowance for doubtful accounts and
advertiser credits, stock-based compensation, acquisition related costs, excess
tax benefit related to stock-based compensation, and deferred income taxes, gain
on sales and disposals of intangible and fixed assets, net of $9.4 million and
$4.3 million used for working capital and other activities, which is net of cash
received of $204,000 related to a lease incentive.
With respect to a significant portion of our pay-for call and pay-per-click
advertising services, the amount payable to the distribution partners will be
calculated at the end of a calendar month, with a payment period following the
delivery of the phone calls or click-throughs. These services constituted the
majority of revenue in 2010, 2011 and 2012. We generally receive payment from
advertisers within several weeks or in close proximity to the corresponding
payments to the distribution partners who provide placement for the listings. In
certain cases, payments to distribution partners are paid in advance or are
fixed in advance based on a guaranteed minimum amount of usage delivered. We
have no corresponding payments to distribution partners related to our
proprietary web site traffic revenues.
Nearly all of the reseller partner arrangements are billed on a monthly basis
following the month of our phone call or click-through delivery. This payment
structure results in our advancement of monies to the distribution partners who
have provided the corresponding placements of the listings. For these services,
reseller partner payments are generally received two to four weeks following
payment to the distribution partners. We expect that in the future periods, if
the amounts from our reseller partner arrangements account for a greater
percentage of our operating activity, working capital requirements will increase
as a result.
We have payment arrangements with reseller partners particularly related to our
proprietary web site traffic sources or our local leads and call analytics
services, such as YP, SuperMedia Inc., hibu (formerly Yellowbook Inc.), The
Cobalt Group, and Yellow Media Inc., whereby we receive payment between 30 and
60 days following the delivery of services. For the year and as of December 31,
2012 amounts from these partners totaled 43% of revenue and $13.3 million in
accounts receivable. Based on the timing of payments, we generally have this
level of amounts in outstanding accounts receivable at any given time from these
partners. There can be no assurances that these partners or other advertisers
will not experience further financial difficulty, curtail operations, reduce or
eliminate spend budgets, delay payments or otherwise forfeit balances owed. Net
accounts receivable balances outstanding at December 31, 2012 from YP totaled
$9.5 million.
57
--------------------------------------------------------------------------------
Table of Contents
Cash used in investing activities for the year ended December 31, 2012 of
approximately $3.3 million was primarily attributable to purchases for property
and equipment of $2.9 million, which were more than offset by proceeds from the
sales of intangible assets of approximately $6.3 million. Cash used in investing
activities for the year ended December 31, 2011 of approximately $10.4 million
was primarily attributable to the cash paid at closing of $15.8 million related
to the Jingle acquisition, and purchases for property and equipment of $4.0
million, which were partially offset by proceeds from the sales of intangible
assets of approximately $9.5 million. In April 2011, we acquired Jingle in which
$15.8 million, net of cash acquired, was paid at closing. The acquisition
includes deferred acquisition payments of $17.6 million and $18.0 million to be
paid in cash or shares of Class B common stock or a combination of both at the
Marchex's option on the 12th and 18th month anniversaries of closing. The
deferred acquisition payments were paid in cash in 2012 and are shown as
financing activities. Cash provided by investing activities for the year ended
December 31, 2010 of approximately $3.2 million was primarily attributable to
proceeds from the sales of intangible assets of approximately $6.8 million which
were primarily offset by net purchases for property and equipment of $3.4
million.
We expect property and equipment purchases will increase as we continue to
invest in equipment and software. To the extent our operations increase, we
expect to increase expenditures for our systems and personnel. We expect our
expenditures for product development initiatives and internally developed
software will increase in the longer term in absolute dollars as our development
activities accelerate and we increase the number of personnel and consultants to
enhance our service offerings.
Cash used in financing activities for the year ended December 31, 2012 of
approximately $44.7 million was primarily attributable to the cash payments of
the 12-month and 18-month deferred acquisition payments related to the April
2011 Jingle acquisition totaling $33.9 million, which is net of certain working
capital and other adjustment. The deferred acquisition payments excludes the
interest accretion of $881,000 that is shown as an operating cash outflow. Other
financing activities include the repurchase of 387,000 shares of Class B common
stock for treasury stock totaling approximately $1.7 million and common stock
dividend payments of $9.4 million, partially offset by net proceeds of
approximately $71,000 from the sale of stock through employee stock options and
employee stock plan purchases and $308,000 from excess tax benefit related to
stock-based compensation. The dividend payments in 2012 include the December
2012 board of directors' declaration of quarterly dividends for the first,
second, third, and fourth quarters of 2013 totaling $5.3 million, which was paid
on December 31, 2012. Cash used in financing activities for the year ended
December 31, 2011 of approximately $6.3 million was primarily attributable to
the repurchase of 883,000 shares of Class B common stock for treasury stock
totaling approximately $6.2 million and common stock dividend payments of $2.9
million, partially offset by net proceeds of approximately $1.8 million from the
sale of stock through employee stock options and employee stock plan purchases
and $1.0 million from excess tax benefit related to stock-based compensation.
Cash used in financing activities for the year ended December 31, 2010 of
approximately $8.9 million was primarily attributable to the repurchase of
1.2 million shares of Class B common stock for treasury stock totaling
approximately $6.5 million and common stock dividend payments of $2.8 million
offset by net proceeds of approximately $399,000 from the sale of stock through
employee stock options and employee stock plan purchases and $36,000 of excess
tax benefits related to stock-based compensation.
The following table summarizes our contractual obligations as of December 31,
2012, and the effect these obligations are expected to have on our liquidity and
cash flows in future periods.
Less than 1
In thousands Total year 1-3 years 4-5 years thereafter
Contractual Obligations:
Operating leases $ 11,924 $ 2,235 $ 4,513 $ 4,599 $ 577
Other contractual obligations 5,504 $ 2,836 2,221 447 -
Total contractual obligations (1), (2) $ 17,428 $ 5,071 $ 6,734 $ 5,046 $ 577
(1) In February 2005 we entered into a license agreement with an advertising
partner which provides for a contingent royalty based on a discounted rate
of 3% (3.75% under certain circumstances) of certain of our gross revenues
payable on a quarterly basis through December 2016. The royalty payment is
recognized as incurred in service costs and is not included in the above
schedule.
(2) Our tax contingencies of approximately $250,000 are not included due to
their uncertainty.
58
--------------------------------------------------------------------------------
Table of Contents
We anticipate that we will need to invest working capital towards the
development and expansion of our overall operations. We may also make a
significant number of acquisitions, which could result in the reduction of our
cash balances or the incurrence of debt. Furthermore, we expect that capital
expenditures may increase in future periods, particularly if our operating
activity increases.
On November 1, 2012, we announced that our board of directors has authorized the
company to pursue the separation of our business into two distinct publicly
traded entities. The separation is expected to be a tax-free pro rata
distribution in which the Company's existing shareholders would hold interests
in: (1) Marchex, a mobile advertising company focused on calls, and (2) Archeo a
domain and advertising marketplace. Completion of the proposed separation is
subject to certain conditions, including final approval by the Company's board
of directors, receipt of regulatory approvals, favorable tax rulings and/or
opinions regarding the tax-free nature of the transaction to us and to our
shareholder, further due diligence as appropriate, and the filing and
effectiveness of appropriate filings with the Securities and Exchange
Commission.
On April 1, 2008, we entered into a three year credit agreement which provides
us with a $30 million senior secured revolving credit line, which may be used
for various corporate purposes including financing permitted acquisitions,
subject to compliance with applicable covenants. During the first quarter of
2011, we signed an amendment to the credit agreement which extended the maturity
period through to April 1, 2014 and increases the applicable margin rate by 25
basis points. As of December 31, 2012, we had $30 million of availability under
the credit agreement. We have not yet determined the impact of the proposed
separation on our credit agreement.
In November 2006, our board of directors authorized a share repurchase program
to repurchase up to 3 million shares of our Class B common stock as well as the
initiation of a quarterly cash dividend for the holders of the Class A common
stock and Class B common stock. Our board of directors authorized have increases
in the share repurchase program to provide for the repurchase of up to
13 million shares in the aggregate (less shares previously purchased under the
share repurchase program) of our Class B common stock. Under the share
repurchase program, repurchases may take place in the open market and in
privately negotiated transactions and at times and in such amounts as we deem
appropriate. The timing and actual number of shares repurchased will depend on a
variety of factors including price, corporate and regulatory requirements,
capital availability, and other market conditions. This share repurchase program
does not have an expiration date and may be expanded, limited or terminated at
any time without prior notice. During the years ended December 31, 2011 and
2012, approximately 883,000 and 387,000 shares of Class B common stock,
respectively, were repurchased under the share purchase program.
The quarterly cash dividend was initiated at $0.02 per share of Class A common
stock and Class B common stock. For 2011, quarterly dividends were paid on
February 15, May 16, August 15 and November 15 to Class A and Class B common
stockholders of record as of the close of business of February 4, May 6,
August 5 and November 5, respectively. Total dividends paid in 2011 were
approximately $2.9 million. For 2012, quarterly dividends were paid on
February 15, May 16, August 15, and November 15 to Class A and Class B common
stockholders of record as of the close of business of February 4, May 6,
August 5 and November 5, respectively and included two additional dividend
payments on August 31 and December 31 to holders of record as of the close of
business of August 16 and December 18, respectively. In August 2012, the
Company's board of directors approved an increase to the Company's quarterly
cash dividend on the Company's Class A and Class B common stock, subject to
capital availability, from $0.02 per share to $0.035 per share. The increase in
the dividend raised the annual dividend rate to $0.14 per share or $5.3 million.
The Company paid the incremental $0.015 per share dividends totaling $566,000 on
August 31, 2012 to Class A and Class B common stockholders of record as of the
close of business on August 16, 2012. In December 2012, the Company's board of
directors declared a quarterly dividend for the first, second, third and fourth
quarters of 2013 totaling $0.14 per share on its Class A common stock and Class
B common stock, which was paid on December 31, 2012 to the holders of record as
of the close of business on December 18, 2012. The dividend paid totaled $5.3
million. Total dividends paid in 2012 were approximately $9.4 million.
59--------------------------------------------------------------------------------
Table of Contents
Although we expect that the annual cash dividend, subject to capital
availability, will be $0.14 per common share or approximately $5.3 million for
the foreseeable future outside of the 2013 period for which dividends were paid
at the end of 2012, there can be no assurance that we will continue to pay
dividends at such a rate or at all. Upon completion of the proposed separation,
the quarterly dividend payments are anticipated to be transitioned from Marchex
to Archeo. There can be no assurances that Archeo will continue to pay dividends
at such rate or at all.
Based on our operating plans we believe that our existing credit availability,
resources and cash flow provided by ongoing operations, will be sufficient to
fund our operations for at least twelve months. Additional equity and debt
financing may be needed to support our acquisition strategy, our long-term
obligations and our Company's needs. If additional financing is necessary, it
may not be available; and if it is available, it may not be possible for us to
obtain financing on satisfactory terms. Failure to generate sufficient revenue
or raise additional capital could have a material adverse effect on our ability
to continue as a going concern and to achieve our intended business objectives.
In addition, we anticipate if the proposed separation is consummated, it is
likely to have a short term impact on our operating cash flow and additional
financing may be necessary.
Critical Accounting Policies
The policies below are critical to our business operations and the understanding
of our results of operations. In the ordinary course of business, we make a
number of estimates and assumptions relating to the reporting of our results.
Our consolidated financial statements have been prepared using accounting
principles generally accepted in the United States. The preparation of these
consolidated financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenue and expenses
and the related disclosures of contingent assets and liabilities. We base our
estimates on historical experience and on various assumptions that we believe to
be reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
Our critical accounting policies relate to the following matters and are
described below:
• Revenue;
• Goodwill and intangible assets;
• Stock-based compensation;
• Allowance for doubtful accounts and advertiser credits; and
• Provision for income taxes.
Revenue
We currently generate revenue through our operating businesses by delivering
call and click-based advertising products that enable advertisers of all sizes
to reach consumers across online, mobile and offline sources. Our primary source
of revenue is performance-based advertising, which includes pay-for-call
advertising, pay-per-click advertising, and cost-per-action services. For
pay-for-call and pay-per-click advertising, revenue is recognized upon delivery
of qualified and reported phone calls or click-throughs to our advertisers or
advertising service providers' listing which occurs when an mobile, online or
offline user makes a phone call or clicks on any of their advertisements after
it has been placed by us or by our distribution partners. Each phone call or
click-through on an advertisement listing represents a completed transaction.
For cost-per-action services, revenue is recognized when the online user is
redirected from one of our web sites or a third party web site in our
distribution network to an advertiser web site and completes the specified
action. In certain
60
--------------------------------------------------------------------------------
Table of Contents
cases, we record revenue based on available and reported preliminary information
from third parties. Collection on the related receivables may vary from reported
information based upon third party refinement of the estimated and reported
amounts owing that occurs subsequent to period ends.
We have entered into agreements with various distribution partners in order to
expand our distribution network, which includes mobile and online search engines
and applications, directories, shopping engines, third party Internet domains or
web sites, other targeted Web-based content, offline sources, and our portfolio
of owned web sites, on which we include our advertisers' listings. We generally
pay distribution partners based on a specified percentage of revenue or a fixed
amount per phone call or click-through on these listings. We act as the primary
obligor in these transactions, and we are responsible for providing customer and
administrative services to the advertiser. In accordance with FASB ASC 605, the
revenue derived from advertisers who receive paid introductions through us as
supplied by distribution partners is reported gross based upon the amounts
received from the advertiser. We also recognize revenue for certain agency
contracts with advertisers under the net revenue recognition method. Under these
specific agreements, we purchase listings on behalf of advertisers from search
engines and directories. We are paid account fees and also agency fees based on
the total amount of the purchase made on behalf of these advertisers. Under
these agreements, our advertisers are primarily responsible for choosing the
publisher and determining pricing, and the Company, in certain instances, is
only financially liable to the publisher for the amount collected from our
advertisers. This creates a sequential liability for media purchases made on
behalf of advertisers. In certain instances, the web publishers engage the
advertisers directly and we are paid an agency fee based on the total amount of
the purchase made by the advertiser. In limited arrangements resellers pay us a
fee for fulfilling an advertiser's campaign in our distribution network and we
act as the primary obligor. We recognize revenue for these fees under the gross
revenue recognition method.
We apply FASB ASC 605 to account for revenue arrangements with multiple
deliverables. FASB ASC 605 addresses certain aspects of accounting by a vendor
for arrangements under which the vendor will perform multiple revenue-generating
activities. When an arrangement involves multiple elements, the entire fee from
the arrangement is allocated to each respective element based on its relative
fair value and recognized when revenue recognition criteria for each element are
met. Fair value for each element is established based on the sales price charged
when the same element is sold separately.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of
identifiable assets acquired and liabilities assumed in business combinations
accounted for under the purchase method.
We apply the provisions of FASB ASC 350 "Goodwill and Intangible Assets"
acquired in a purchase business combination and determined to have an indefinite
useful life are not amortized, but instead tested for impairment at least
annually in accordance with the provisions of FASB ASC 350. FASB ASC 350 also
requires that intangible assets with definite useful lives be amortized over
their respective estimated useful lives to their estimated residual values, and
reviewed for impairment in accordance with FASB ASC 360.
Goodwill is tested annually for impairment and is tested for impairment more
frequently if events and circumstances indicate that the asset might be
impaired. The provisions of the accounting standard for goodwill and other
intangible assets allow us to first assess qualitative factors to determine
whether it is necessary to perform the two-step quantitative goodwill impairment
test. Events and circumstances considered in determining whether the carrying
value of goodwill may not be recoverable include, but are not limited to:
significant changes in performance relative to expected operating results;
significant changes in the use of the assets; significant negative industry or
economic trends; and a significant decline in the Company's stock price and/or
market capitalization for a sustained period of time. If our stock price were to
trade below book value per share for a extended period of time and/or we
continue to experience adverse effects of a continued downward trend in the
overall economic environment, changes in the business itself, including changes
in projected earnings and cash flows, we may have to recognize an impairment of
all or some portion of our goodwill. An impairment loss is
61--------------------------------------------------------------------------------
Table of Contents
recognized to the extent that the carrying amount exceeds the asset's fair
value. If the fair value is lower than the carrying value, a material impairment
charge may be reported in our financial results. We exercise judgment in the
assessment of the related useful lives of intangible assets, the fair values and
the recoverability. In certain instances, the fair value is determined in part
based on cash flow forecasts and discount rate estimates. We review our
long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset group may not be recoverable. To
the extent such evaluation indicates that the useful lives of intangible assets
are different than originally estimated, the amortization period is reduced or
extended and, accordingly, amortization expense is increased or decreased.
Recoverability of assets held and used is measured by a comparison of the
carrying amount of an asset group to estimated undiscounted future cash flows
expected to be generated by the asset group. If such asset group is considered
to be impaired, the impairment is to be recognized by the amount by which the
carrying amount of the assets exceeds fair value. Assets to be disposed of are
separately presented on the balance sheet and reported at the lower of their
carrying amount or fair value less costs to sell, and are no longer depreciated.
We cannot accurately predict the amount and timing of any impairment of goodwill
or other intangible assets. Should the value of goodwill or other intangible
assets become impaired, we would record the appropriate charge, which could have
an adverse effect on our financial condition and results of operations.
We initiated our annual goodwill impairment analysis in the fourth quarter of
2012 and concluded that the fair value was below the carrying value for the
Archeo reporting unit and recognized an impairment loss of $16.7 million. The
estimated fair value of the Archeo reporting unit was based on estimates of
future operating results, discounted cash flows, and other market-based factors.
The goodwill impairment recorded within the Archeo reporting unit resulted from
the newly associated amounts of goodwill allocated upon the commencement of the
reporting unit designation in the fourth quarter, and the operating results
including lower projected revenue growth rates and profitability levels compared
to historical results. The lower projected operating results reflect changes in
assumptions related to organic revenue growth rates, market trends, business
mix, cost structure, and other expectations about the anticipated short-term and
long-term operating results of the Archeo reporting unit.
No impairment of our other intangible assets have been identified in 2010, 2011
or 2012. The current business environment is subject to evolving market
conditions and requires significant management judgment to interpret the
potential impact to our assumptions. To the extent that changes in the current
business environment impact our ability to achieve levels of forecasted
operating results and cash flows, or should other events occur indicating the
remaining carrying value of our assets might be impaired, we would test our
intangible assets for impairment and may recognize an additional impairment loss
to the extent that the carrying amount exceeds such asset's fair value.
Any future additional impairment charges or changes to the estimated
amortization periods could have a material adverse effect on our financial
results.
Stock-Based Compensation
FASB ASC 718 requires the measurement and recognition of compensation for all
stock-based awards made to employees, non-employees and directors including
stock options, restricted stock issuances, and restricted stock units based on
estimated fair values. Under the fair value recognition provisions, we recognize
stock-based compensation net of an estimated forfeiture rate, and therefore only
recognize compensation cost for those shares expected to vest over the requisite
service period.
We generally use the Black-Scholes option pricing model as our method of
valuation for stock-based awards with time-based vesting. Our determination of
the fair value of stock-based awards on the date of grant using an option
pricing model is affected by our stock price as well as assumptions regarding a
number of highly complex and subjective variables. These variables include, but
are not limited to the expected life of the award, our expected stock price,
volatility over the term of the award and actual and projected exercise
behaviors. For stock-based awards with time-based vesting, we are required to
estimate the expected forfeiture rate and only recognize
62--------------------------------------------------------------------------------
Table of Contents
expense for those shares expected to vest. We estimate the forfeiture rate based
on historical experience of our stock-based awards that are granted, exercised
and cancelled. If our actual forfeiture rate is materially different from our
estimate, the stock-based compensation expense could be significantly different
from what we have recorded in the current period.
During 2011 and 2012, we issued equity awards of stock options, restricted stock
awards, and restricted stock units that have vesting based on a combination of
certain service and market conditions. For equity awards with vesting based on a
combination of certain service and market conditions, we factor an estimated
probability of achieving certain service and market conditions and recognize
compensation cost over the requisite service period of the award. We used a
binomial lattice model to determine the fair value for each tranche and a Monte
Carlo simulation to determine the derived service period for each tranche.
Although the fair value of stock-based awards is determined in accordance with
FASB ASC 718, the assumptions used in calculating fair value of stock-based
awards, the use of the Black-Scholes option pricing model, and the use of the
binomial lattice model and a Monte Carlo simulation are highly subjective, and
other reasonable assumptions could provide differing results. As a result, if
factors change and we use different assumptions, our stock-based compensation
expense could be materially different in the future. See Note 6 (b)-"Stock
Option Plan" in the consolidated financial statements for additional
information.
Allowance for Doubtful Accounts and Advertiser Credits
Accounts receivable balances are presented net of allowance for doubtful
accounts and advertiser credits. The allowance for doubtful accounts is our best
estimate of the amount of probable credit losses in our accounts receivable. We
determine our allowance based on analysis of historical bad debts, advertiser
concentrations, advertiser creditworthiness and current economic trends. We
review the allowance for collectability on a quarterly basis. Account balances
are written off against the allowance after all reasonable means of collection
have been exhausted and the potential recovery is considered remote. If the
financial condition of our advertisers were to deteriorate, resulting in an
impairment of their ability to make payments, or if we underestimated the
allowances required, additional allowances may be required which would result in
increased general and administrative expenses in the period such determination
was made.
We determine our allowance for advertiser credits and adjustments based upon our
analysis of historical credits. Material differences may result in the amount
and timing of our revenue for any period if our management made different
judgments and estimates.
Provision for Income Taxes
We utilize the asset and liability method of accounting for income taxes. Under
this method, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax law is recognized in results of operations in the period that
includes the enactment date.
Each reporting period we must assess the likelihood that our deferred tax assets
will be recovered from existing deferred tax liabilities or future taxable
income, and to the extent that realization is not more likely than not, a
valuation allowance must be established. The establishment of a valuation
allowance and increases to such an allowance may result in either increases to
income tax expense or reduction of income tax benefit in the statement of
operations. At the end of fourth quarter 2012, we recognized a partial valuation
allowance of $16.4 million on our federal deferred tax assets. In assessing
whether it is more likely than not that our deferred tax assets will be
realized, factors considered included: historical taxable income, historical
trends related to
63
--------------------------------------------------------------------------------
Table of Contents
advertiser usage rates, projected revenues and expenses, macroeconomic
conditions, issues facing our industry, existing contracts, our ability to
project future results and any appreciation of our other assets. During the
fourth quarter of 2012, we incurred a $16.7 million goodwill impairment loss
within our Archeo operating segment due in part to lower projected revenue
growth rates and profitability levels within Archeo compared to historical
results.
The majority of the deferred tax assets have arisen due to deductions taken in
the financial statements related to the impairment of goodwill and the
amortization of intangible assets recorded in connection with various
acquisitions that are tax-deductible over 15 year periods. Consequently, based
on projections of future taxable income and tax planning strategies, we expect
to be able to recover a portion of these assets. Although realization is not
assured, we believe it is more likely than not, based on our operating
performance, existing deferred tax liabilities, projections of future taxable
income and tax planning strategies, that our net deferred tax assets, excluding
certain state and foreign net operating loss carryforwards, will be realized.
The amount of the net deferred tax assets considered realizable, however, could
be reduced in the near term if our projections of future taxable income are
reduced or if we do not perform at the levels we are projecting. This could
result in increases to the valuation allowance for deferred tax assets and a
corresponding increase to income tax expense of up to the entire net amount of
deferred tax assets.
As of December 31, 2012, we have net deferred tax assets of $28.5 million,
relating to the impairment of goodwill, amortization of intangibles assets,
certain other temporary differences, acquired federal and state net operating
loss carryforwards, and research and development credits. We have recorded a
valuation allowance of $16.4 million against our federal net deferred tax assets
as of December 31, 2012 as we believe it is more likely than not that these
benefits will not be realized. In addition, as of December 31, 2012, based upon
both positive and negative evidence available, we have determined it is not more
likely than not that certain deferred tax assets relating to net operating loss
carryforwards in certain state, city and foreign jurisdictions will be
realizable and accordingly, have recorded a 100% valuation allowance of
$5.2 million against these deferred tax assets. We do not have a history of
taxable income in the relevant jurisdictions and the state and foreign net
operating loss carryforwards will more likely than not expire unutilized. Should
we determine in the future that we will be able to realize these deferred tax
assets, or not be able to realize all or part of our remaining net deferred tax
assets recorded as of December 31, 2012, an adjustment to the net deferred tax
assets would impact net income or stockholders' equity in the period such
determination was made.
As of December 31, 2011 and 2012, we had certain federal NOL carryforwards of
$1.7 million which will begin to expire in 2019. The Tax Reform Act of 1986
limits the use of NOL and tax credit carryforwards in certain situations where
changes occur in the stock ownership of a company. We believe that such a change
has occurred, and that approximately $1.7 million of NOL carryforwards is
limited such that substantially all of these federal NOL carryforwards will
never be available. Accordingly, we have not recorded a deferred tax asset for
these NOL's.
In connection with the Jingle acquisition in 2011, we acquired federal NOL
carryforwards. Where there is a "change in ownership" within the meaning of
Section 382 of the Internal Revenue Code, the acquired federal net operating
loss carryforwards are subject to an annual limitation. The Company believes
that such an ownership change had occurred at Jingle, and that the utilization
of the carryforwards is limited such that the majority of the NOL carryforwards
will never be utilized. Accordingly, we have not recorded those amounts we
believe it will not be able to utilize and has not included those NOL
carryforwards in its deferred tax assets. Our NOL carryforwards that may be
utilized is approximately $7.0 million. In 2011, the Company utilized
approximately $2.6 million.
From time to time, various state, federal, and other jurisdictional tax
authorities undertake reviews of us and our filings. We believe any adjustments
that may ultimately be required as a result of any of these reviews will not be
material to the financial statements.
64--------------------------------------------------------------------------------
Table of Contents
FASB ASC 740 clarifies the accounting for uncertainty in income taxes recognized
in the financial statements. This pronouncement prescribes a recognition
threshold and measurement process for recording in the financial statements
uncertain tax positions taken or expected to be taken in the our tax return.
FASB ASC 740 also provides guidance on derecognition, classification, interest
and penalties, accounting in interim periods and disclosure requirements for
uncertain tax positions.
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update No. 2012-02, Intangibles-Goodwill and Other (Topic 350)-Testing
Indefinite-Lived Intangible Assets for Impairment (ASU 2012-02), to allow
entities to use a qualitative approach to test indefinite-lived intangible
assets for impairment. ASU 2012-02 permits an entity to first perform a
qualitative assessment to determine whether it is more likely than not that the
fair value of an indefinite-lived intangible asset is less than its carrying
value. If it is concluded that this is the case, it is necessary to perform the
currently prescribed quantitative impairment test by comparing the fair value of
the indefinite-lived intangible asset with its carrying value. ASU 2012-02 is
effective for annual and interim impairment tests performed for fiscal years
beginning after September 15, 2012 and early adoption is permitted. The Company
is currently evaluating the impact of the adoption of ASU 2012-02 on the
consolidated financial statements.
[ Back To Technology News's Homepage ]
|