|
EON COMMUNICATIONS CORP - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge) This report contains forward-looking statements within the meaning of the
federal securities laws. Forward-looking statements are those that express
management's views of future events, developments, and trends. In some cases,
these statements may be identified by terminology such as "may," "will,"
"should," "expects," "plans," "intends," "anticipates," "believes," "estimates,"
"predicts," "potential," or "continue" or the negative of such terms and other
comparable expressions. Forward-looking statements include statements regarding
our anticipated or projected operating performance, financial results, liquidity
and capital resources. These statements are based on management's beliefs,
assumptions, and expectations, which in turn are based on the information
currently available to management. Information contained in these
forward-looking statements is inherently uncertain, and our actual operating
performance, financial results, liquidity, and capital resources may differ
materially due to a number of factors, most of which are beyond our ability to
predict or control. Factors that may cause or contribute to such differences
include, but are not limited to, eOn's ability to compete successfully in its
industry and to continue to develop products for new and rapidly changing
markets. We also direct your attention to the risk factors affecting our
business that are discussed in the Company's most recently filed 10-K. eOn
disclaims any obligation to update any of the forward-looking statements
contained in this report to reflect any future events or developments. The
following discussions should be read in conjunction with our condensed financial
statements and the notes included thereto.
Overview
eOn Communications Corporation ("eOn" or the "Company") is a provider of
communications solutions. Backed with over 20 years of telecommunications
engineering expertise, the Company's solutions enable its customers to use
technologies to communicate more effectively. eOn's offerings are built on
reliable open architectures that enable easy adoption of technologies, such as
Voice over Internet Protocol (VoIP) and concepts such as Service Oriented
Architecture (SOA). Whether businesses are looking to leverage the advantages of
enterprise IP telephony or advanced contact center technologies, eOn delivers
proven, IP-ready products that improve business performance.
Cortelco is committed to fulfilling the communication needs of business and
organizations worldwide. Cortelco's mission is to provide our valued customers
with telephone products together with service and support. Cortelco has formed
partnerships with distributors and provides the support needed to supply
customers with sales, marketing, customer service, technical support and
training. The Company's Cortelco product line provides customer premise
equipment (CPE) commercial grade telephone products primarily for use in
businesses, government agencies, colleges and universities, telephone companies,
and utilities.
12
--------------------------------------------------------------------------------
Table of Contents
CSPR's core business includes the design, implementation and maintenance of
solutions in the area of voice, data center and security. CSPR's other lines of
business include the reselling of telephone lines, internet access, disaster
recovery, business continuity and private cloud computing solutions. CSPR has
partnered with strategic suppliers and utilizes a direct sales force to sell its
services and products, most of which are installed by CSPR technicians.
On April 1, 2009, the Company acquired Cortelco for up to $11,000,000 in cash.
Cortelco merged with a newly formed wholly-owned subsidiary of eOn and is now a
wholly-owned subsidiary of eOn. In exchange for all of the outstanding shares of
Cortelco stock, Cortelco shareholders received an initial aggregate payment of
$500,000 and a note payable for $10,500,000 (the "Cortelco Note"). The Cortelco
Note is non-interest bearing and is to be repaid based primarily upon the level
of Cortelco earnings and all Cortelco shareholders are eligible to receive
quarterly payments thereunder in cash until the full consideration has been
paid. The fair value of the Cortelco Note payable obligation assumed on the
April 1, 2009 acquisition date was estimated using a discounted cash flow
method, and together with approximately $124,000 in acquisition costs, resulted
in a total purchase price of $5,054,000. As of January 31, 2013, the Company has
made payments of approximately $3,128,000 to former Cortelco shareholders for
the acquisition, including the initial aggregate payment of $500,000. David Lee,
Chairman of eOn, was the Chairman and the controlling shareholder of Cortelco at
the date of acquisition.
Critical Accounting Policies and Estimates
There were no material changes during the six months ended January 31, 2013 to
the critical accounting policies reported in our Annual Report on Form 10-K for
the fiscal year ended July 31, 2012.
Results of Operations
For the Three Months Ended January 31, 2013 compared to the Three Months Ended
January 31, 2012
Net Revenue
Net revenue decreased by approximately 8% to $5,241,000 for the three months
ended January 31, 2013 compared to $5,673,000 for the same period of the
previous year. The decrease was primarily attributable to decreased revenues of
approximately $700,000 in the Company's systems and telephony product lines. The
decrease is partially offset by revenue increases of approximately $268,000 in
the Company's other product lines.
Cost of Revenue and Gross Profit
Cost of revenue is primarily comprised of purchases from our contract
manufacturers and other suppliers and costs incurred for final assembly of our
systems. Gross profit decreased approximately 20% to $1,287,000 for the three
months ended January 31, 2013 from $1,611,000 for the same period of the
previous year. The decrease was primarily attributable to declines in eQueue and
Cortelco gross profits when compared to the same period of the previous year.
Gross profit percent decreased to approximately 25% for the three months ended
January 31, 2013 compared with gross profit percent of approximately 28% for the
same period of the previous year, primarily the result of product mix.
Selling, General and Administrative
Selling, general and administrative expense consists primarily of salaries and
benefit costs, marketing costs, and facilities and other overhead expenses
incurred to support our business. Selling, general and administrative expenses
decreased approximately 2% to $1,312,000 for the three months ended January 31,
2013, from $1,337,000 for the same period of the previous year. The decrease is
primarily due to declines in subcontract, professional fees and facility
expenses when compared to the same period of the previous year.
Research and Development
Research and development expense consists primarily of personnel and related
facility costs for our engineering staff. Research and development expenses
decreased approximately 8% to $96,000 for the three months ended January 31,
2013 from $104,000 for the same period of the previous year. Research and
development expense for the current quarter reflect reductions in compensation
and related expenses and overhead expenses when compared to the same period of
the previous year.
Other Operating Expense (Income), net
Other operating expense is primarily comprised of bank service charges, stock
compensation expense, franchise taxes, currency differences, proceeds from scrap
sales, and gains or losses from disposal of fixed assets. Other operating
expense was $24,000 for the three months ended January 31, 2013 compared to
income of $8,000 for the same period of the previous year.
13--------------------------------------------------------------------------------
Table of Contents
Interest Expense (Income), net
Interest income was $239,000 for the three months ended January 31, 2013
compared to interest expense of $94,000 for the same period of the previous
year. Interest income in the current period includes $240,000 of imputed
interest benefit on the Cortelco Note, of which approximately $366,000 in
interest benefit is a result of changes in the estimated timing of future
principal payments.
Income Tax Expense
Income tax expense for the three months ended January 31, 2013 and 2012 totaled
$0 and $10,000, respectively. Income tax expense in the current period consists
of current state income tax expense in states in which net operating loss carry
forwards were not available to offset taxable income. Due to uncertainties
surrounding the timing of realizing the benefits of its net favorable tax
attributes in future returns, to the extent that it is more likely than not that
deferred tax assets may not be realized, the Company continues to record a
valuation allowance against substantially all of its deferred tax assets at
January 31, 2013.
For the Six Months Ended January 31, 2013 compared to the Six Months Ended
January 31, 2012
Net Revenue
Net revenue decreased by approximately 8% to $10,975,000 for the six months
ended January 31, 2013 compared to $11,903,000 for the same period of the
previous year. The decrease was attributable to decreased revenues of
approximately $1,597,000 in the Company'systems and telephony product lines
compared to the same period of the previous year. The decrease is partially
offset by revenue increases of $669,000 in the Company's other product lines.
Cost of Revenue and Gross Profit
Cost of revenue is primarily comprised of purchases from our contract
manufacturers and other suppliers and costs incurred for final assembly of our
systems. Gross profit decreased approximately 16% to $2,802,000 for the six
months ended January 31, 2013 from $3,339,000 for the same period of the
previous year. Decreases in Cortelco, eQueue and Millennium gross profit was
partially offset by an increase in CSPR gross profit for the six months ended
January 31, 2013 when compared to the same period of the previous year. Gross
profit percent decreased to approximately 26% for the six months ended
January 31, 2013 compared with gross profit percent of approximately 28% for the
same period of the previous year, primarily the result of product mix.
Selling, General and Administrative
Selling, general and administrative expense consists primarily of salaries and
benefit costs, marketing costs, and facilities and other overhead expenses
incurred to support our business. Selling, general and administrative expenses
decreased approximately 0% to $2,604,000 for the six months ended January 31,
2013, from $2,612,000 for the same period of the previous year.
Research and Development
Research and development expense consists primarily of personnel and related
facility costs for our engineering staff. Research and development expenses
decreased approximately 3% to $205,000 for the six months ended January 31, 2013
from $212,000 for the same period of the previous year. Research and development
expense for the current period reflects reductions in compensation and related
expenses and overhead expenses when compared to the same period of the previous
year.
Other Operating Expense (Income), net
Other operating expense is primarily comprised of bank service charges, stock
compensation expense, franchise taxes, currency differences, proceeds from scrap
sales, and gains or losses from disposal of fixed assets. Other operating
expense was $38,000 for the six months ended January 31, 2013 compared to income
of $17,000 for the same period of the previous year.
Interest Expense(Income), net
Interest income was $281,000 for the six months ended January 31, 2013 compared
to interest expense of $82,000 for the same period of the previous year.
Interest income in the current period includes $283,000 of imputed interest
benefit on the Cortelco Note, of which approximately $537,000 in interest
benefit is a result of changes in the estimated timing of future principal
payments.
14
--------------------------------------------------------------------------------
Table of Contents
Income Tax Expense
Income tax expense for the six months ended January 31, 2013 and 2012 totaled
$7,000 and $18,000, respectively. Income tax expense in the current period
consists of current state income tax expense in states in which net operating
loss carry forwards were not available to offset taxable income. Due to
uncertainties surrounding the timing of realizing the benefits of its net
favorable tax attributes in future returns, to the extent that it is more likely
than not that deferred tax assets may not be realized, the Company continues to
record a valuation allowance against substantially all of its deferred tax
assets at January 31, 2013.
Net Income
Net income was $83,000 and $171,000 for the three and six months ended
January 31, 2013 compared to net income of $5,000 and $351,000 for the three and
six month periods in the previous year due to fluctuations in gross margins and
expenses explained above.
Liquidity and Capital Resources
As of January 31, 2013, the Company had cash and cash equivalents of $1,567,000
and working capital of $7,794,000.
Operating activities resulted in a net cash outflow of $244,000 for the six
months ended January 31, 2013 compared to a net cash inflow of $510,000 for the
same period of the previous year. The net operating cash outflow for the current
period primarily reflects higher inventories and lower accrued expenses
partially offset by lower trade accounts receivable and higher trade accounts
payable. The net operating cash inflow for the prior year period primarily
reflects net income (adjusted for non-cash items), lower accounts receivable and
inventories partially offset by lower trade accounts payable and accrued
expenses.
Investing activities resulted in a net cash outflow of $160,000 for the six
months ended January 31, 2013 compared to a net cash outflow of $73,000 for the
same period of the previous year. Cash used in investing activities for the six
months ended January 31, 2013 was a result of net cash used for purchases of
property and equipment. Cash used in investing activities for the same period of
the previous year was a result of net cash used for purchases of property and
equipment.
Financing activities resulted in a cash outflow of $191,000 for the six months
ended January 31, 2013 compared to a cash inflow of $9,000 for the same period
of the previous year. Cash used in financing activities in the current period
reflects payments on notes payable. Cash provided by financing activities in the
prior period reflects purchases under the Employee Stock Purchase Plan.
Liquidity
Since inception, the Company has financed its operations through debt financing
and proceeds generated from public offerings of its common stock. The proceeds
from these transactions have been used primarily to fund research and
development costs, and selling, general and administrative expenses.
The Company has incurred substantial net operating losses since inception and
has had negative cash flows from operating activities resulting in an
accumulated deficit of $49,134,000. As of January 31, 2013 the Company had
$1,567,000 in cash and cash equivalents to fund operations.
The Company is largely dependent on available cash, cash equivalents, and
operating cash flow to finance operations and meet its other capital needs.
Cortelco has a line of credit with available borrowings based on an asset
formula involving accounts receivable and inventories up to a maximum of
$1,000,000, none of which was drawn on in the current or prior fiscal year. The
line of credit is secured by substantially all of Cortelco's assets and expires
December 15, 2013. The loan's interest rate, with a floor of 4%, is floating
based on LIBOR. CSPR has a $500,000 revolving line of credit, none of which was
drawn on as of January 31, 2013, secured by trade accounts receivable and bears
interest at 2% over Citibank's base rate. The agreement has certain covenant
requirements and expires November 30, 2013. On January 28, 2013 CSPR signed a
commitment letter to increase the revolving line of credit to $800,000 with
similar terms. If such sources are not sufficient, alternative funding sources
may not be available. The Company believes that cash on hand plus the additional
liquidity that it expects to generate from operations will be sufficient to
cover its working capital and fund expected capital expenditures over at least
the next twelve months.
Capital Resources
We believe that cash and cash equivalents plus the additional liquidity that we
expect to generate from operations will be sufficient to meet the cash
requirements of the business including capital expenditures and working capital
needs for at least the next twelve months. Should actual results differ
significantly from our current assumptions, our liquidity position could be
adversely affected and we could be in a position that would require us to raise
additional capital, which may not be available to us or may not be available on
acceptable terms.
15
--------------------------------------------------------------------------------
Table of Contents
Concentrations, Commitments and Contingencies
(a) Customer Concentrations
At January 31, 2013, four customers accounted for approximately 38% of total
accounts receivable and individually 18%, 7%, 7% and 6% of the total accounts
receivable. At January 31, 2012, five customers accounted for approximately 39%
of total accounts receivable and individually 10%, 9%, 8%, 6%, and 6% of the
total accounts receivable. For the six months ended January 31, 2013, four
customers accounted for approximately 40% of total revenue and individually 17%,
12%, 17%, and 4% of total revenue. For the six months ended January 31, 2012,
four customers accounted for approximately 45% of total revenue and individually
16%, 13%, 11, and 5% of total revenue.
(b) Commitments
At January 31, 2013, the Company had outstanding commitments for inventory
purchases under open purchase orders of approximately $2,580,000.
(c) Litigation
The Company is involved in various matters of litigation, claims, and
assessments arising in the ordinary course of business. In the opinion of
management, the eventual disposition of these matters will not have a material
adverse effect on the financial statements.
The Municipal Revenue Collection Center of Puerto Rico ("CRIM") conducted a
personal property tax audit for the years 1999 and 2000 which resulted in
assessments of approximately $320,000 ($530,000 as of July 31, 2012, including
interest and penalties). The assessments arose from CRIM's disallowances of
certain credits for overpayments from 1999 and 2000, claimed in the 2001 through
2003 personal property tax returns. During the audit process, CRIM alleged that
some components of the inventory reported as exempt should be taxable. The
parties met several times and an informal administrative hearing was held on
September 27, 2006. CSPR submitted its position in writing within the time
period provided by CRIM. CSPR believes it has strong arguments to support its
position that the components of inventory qualify as raw material. However,
management believes a settlement may be reached for an amount less than the
assessment. Accordingly, the Company has recorded a liability of $80,000 as of
July 31, 2012 and January 31, 2013.
16--------------------------------------------------------------------------------
Table of Contents
[ Back To Technology News's Homepage ]
|