SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMCNet:  Kofax Provides Quarterly Financial Statements for Fiscal Years 2012 and 2013 and the First Quarter of Fiscal Year 2014

[January 28, 2014]

Kofax Provides Quarterly Financial Statements for Fiscal Years 2012 and 2013 and the First Quarter of Fiscal Year 2014

IRVINE, Calif. --(Business Wire)--

Kofax® Limited (NASDAQ:KFX) (LSE:KFX), a leading provider of smart process applications for the business critical First Mile™ of customer interactions, today provides unaudited IFRS quarterly financial statements for the fiscal years ended June 30, 2012 and 2013 and the quarter ended September 30, 2013 to assist investors in understanding the Company's business and provide references for evaluating future performance. This information is being provided in response to increased interest from U.S. investors and analysts in more detailed historical financial results of the Company. These condensed, consolidated financial statements are unaudited and are intended to supplement the half year and full year statements previously published.

In addition, the Company has provided certain non-IFRS, or "adjusted," financial measures as well as supplemental reconciliation data. Please refer to the discussion of non-IFRS financial measures and associated reconciliations in the statements for more information regarding the Company's use of non-IFRS measures.

About Kofax

Kofax Limited is a leading provider of smart process applications for the business critical First Mile of customer interactions. These begin with an organization's systems of engagement, which generate real time, information intensive communications from customers, and provide an essential connection to their systems of record, which are typically large scale, rigid enterprise applications and repositories not easily adapted to more contemporary technology. Success in the First Mile can dramatically improve an organization's customer experience and greatly reduce operating costs, thus driving increased competitiveness, growth and profitability. Kofax software and solutions provide a rapid return on investment to more than 20,000 customers in financial services, insurance, government, healthcare, business process outsourcing and other markets. Kofax delivers these through its own sales and service organization, and a global network of more than 800 authorized partners in more than 75 countries throughout the Americas, EMEA and Asia Pacific. For more information, visit kofax.com.

©2014 Kofax Limited. Kofax is a registered trademark and First Mile is a trademark of Kofax Limited.




                                   
Kofax Limited
Unaudited Condensed Consolidated Income Statements
($ in thousands, except per share amounts)
 
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
 
Software licenses $ 24,257 $ 33,261 $ 21,936 $ 37,801 $ 22,132 $ 25,017 $ 26,422 $ 38,657 $ 24,444
Maintenance services 27,603 29,458 28,071 28,652 29,876 30,804 29,966 31,105 32,098
Professional services   6,650     7,291     8,685     8,816     8,127     7,883     7,933     8,396     8,870  
Total revenue 58,510 70,010 58,692 75,269 60,135 63,704 64,321 78,158 65,412
 
Cost of software licenses 2,516 2,744 2,309 3,732 2,431 2,295 2,576 3,386 2,656
Cost of maintenance services 3,982 4,100 4,547 3,791 4,226 4,537 4,753 4,678 4,807
Cost of professional services 5,728 6,375 7,189 7,492 6,925 7,205 7,182 7,031 7,629
Research and development 8,282 8,250 8,677 8,595 8,471 8,433 9,010 8,772 9,077
Sales and marketing 24,427 24,220 24,244 23,401 24,485 23,720 24,565 25,439 28,039
General and administrative 10,039 10,602 9,304 9,151 9,328 9,907 9,082 8,969 9,189
Amortization of acquired intangible assets 889 1,016 1,477 1,808 1,607 1,619 1,587 1,894 2,224
Acquisition-related costs 363 1,411 2,153 1,943 1,438 1,505 1,600 139 2,104
Restructuring costs 43 4,733 (214 ) 355 - - - - -
Other operating expenses, net   406     389     85     (211 )   1,179     678     417     121     311  
Operating costs and expenses   56,675     63,840     59,771     60,057     60,090     59,899     60,772     60,429     66,036  
Income/(loss) from operations 1,835 6,170 (1,079 ) 15,212 45 3,805 3,549 17,729 (624 )
Finance income 2,230 1,577 815 1,327 51 65 20 151 3,845
Finance expense   (114 )   (185 )   (158 )   (198 )   (173 )   (1,722 )   (2,901 )   (2,420 )   (156 )
Net finance income/(expense)   2,116     1,392     657     1,129     (122 )   (1,657 )   (2,881 )   (2,269 )   3,689  

Income/(loss) from continuing operations, before tax

3,951 7,562 (422 ) 16,341 (77 ) 2,148 668 15,460 3,065
 
Income tax expense 1,268 3,090 84 5,553 789 1,651 997 4,761 610
 
Discontinued operations 138 501 387 387 - - - - -

 

                 

Income/(loss) attributable to equity holders of the Parent

$ 2,545   $ 3,971     ($893 ) $ 10,401     ($866 ) $ 497     ($329 ) $ 10,699   $ 2,455  
 
Basic earnings per share $ 0.03   $ 0.04     ($0.01 ) $ 0.13     ($0.01 ) $ 0.01     ($0.01 ) $ 0.13   $ 0.03  
 
Diluted earnings per share $ 0.03   $ 0.04     ($0.01 ) $ 0.12     ($0.01 ) $ 0.01     ($0.01 ) $ 0.12   $ 0.03  
 
 
                                   
Kofax Limited
Unaudited Condensed Consolidated Statements of Financial Position
($ in thousands)
 
Q1-2012 Q2-2012 Q3-2012   Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Current assets
Cash and cash equivalents $ 92,519 $ 62,344 $ 82,036 $ 81,122 $ 90,282 $ 87,031 $ 86,806 $ 93,413 $ 71,999
Trade receivables, net 41,948 64,230 45,084 59,521 47,549 48,438 51,116 60,929 43,994
Inventories 1,959 2,121 1,903 1,542 1,382 1,955 1,801 1,800 2,056
Deferred tax assets 5,259 5,715 890 4,864 4,660 810 515 2,024 746
Other current assets   15,278   15,604   16,384   10,151   11,970   12,038   9,800   8,657   10,746
Total current assets 156,963 150,014 146,297 157,200 155,843 150,272 150,038 166,823 129,541
 
Other non-current assets 7,616 8,423 5,513 5,285 5,227 4,822 3,998 3,671 3,510
Property and equipment 6,292 5,828 5,696 5,571 5,244 5,084 4,792 4,510 4,515
Deferred tax assets 11,098 10,715 11,448 10,363 11,893 11,585 12,253 14,350 24,226
Intangible assets   153,348   183,422   183,413   179,358   179,778   178,472   190,003   189,789   240,500
Assets classified as held for sale   -   414   414   -   -   -   -   -   -
Total assets $ 335,317 $ 358,816 $ 352,781 $ 357,777 $ 357,985 $ 350,235 $ 361,084 $ 379,143 $ 402,292
 
Current liabilities
Trade and other payables $ 33,623 $ 37,490 $ 32,190 $ 33,820 $ 33,270 $ 29,771 $ 37,726 $ 35,504 $ 36,555
Deferred income - current 47,796 54,273 58,459 58,508 56,615 57,219 61,980 62,955 64,124
Current tax liabilities 14,745 18,118 10,500 12,255 12,051 6,876 6,626 10,106 9,711
Provisions - current   6,657   11,098   10,656   9,609   7,416   8,103   9,175   8,397   11,682
Total current liabilities 102,821 120,979 111,805 114,192 109,352 101,969 115,507 116,962 122,072
 
Employee benefits 2,852 2,634 2,733 2,259 2,236 2,185 2,051 3,018 3,299
Deferred income - non-current 6,758 5,813 5,037 5,078 4,834 4,585 4,480 5,095 7,468
Deferred tax liabilities 14,319 17,172 16,791 14,112 13,189 13,081 11,986 14,607 19,918
Provisions - non-current   2,142   3,847   3,488   4,196   5,423   2,997   2,676   2,334   7,257
Total Liabilities 128,892 150,445 139,854 139,837 135,034 124,817 136,700 142,016 160,014
 
Total Shareholders' equity   206,425   208,371   212,927   217,940   222,951   225,418   224,384   237,127   242,278
 
Total liabilities and Shareholders' equity $ 335,317 $ 358,816 $ 352,781 $ 357,777 $ 357,985 $ 350,235 $ 361,084 $ 379,143 $ 402,292
 
 
                                   
Kofax Limited
Unaudited Condensed Consolidated Statements of Cash Flows
($ in thousands)
 
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Cash flows from operating activities
Income from continuing operations before tax $ 3,951 $ 7,562 ($422 ) $ 16,341 ($77 ) $ 2,148 $ 668 $ 15,460 $ 3,065
Loss from discontinued operations before tax   (138 )   (501 )   (387 )   (462 )   -     -     -     -     -  
Income from operations before tax 3,813 7,061 (809 ) 15,879 (77 ) 2,148 668 15,460 3,065
Adj to reconcile profit before tax to net cash flows:
Finance income (2,230 ) (1,577 ) (815 ) (1,327 ) (51 ) (65 ) (20 ) (151 ) (3,845 )
Finance expense 114 185 158 198 173 1,722 2,901 2,420 156
Depreciation and amortization 2,515 2,576 2,944 3,068 3,190 3,084 3,088 3,510 3,635
Share-based payment expense 1,057 1,122 881 845 362 829 (294 ) 496 749
Gain on disposal of property and equipment - - - (153 ) - - - - -
Changes in operating assets and liabilities
Trade receivables 10,016 (20,188 ) 20,101 (16,789 ) 12,648 (1,098 ) (3,354 ) (9,577 ) 20,173
Other assets (247 ) (7,299 ) 4,407 5,173 (976 ) (615 ) 3,232 (789 ) (1,184 )
Trade and other payables (12,300 ) 10,819 (7,710 ) 364 (1,962 ) (3,931 ) 8,528 (2,474 ) (5,719 )
Deferred income (2,917 ) 5,640 2,651 657 (2,930 ) 52 5,064 2,043 1,170
Provisions (214 ) 4,017 1,667 926 922 1,425 (3,506 ) 40 1,608
Payments under restructuring - personnel (397 ) (594 ) (2,302 ) (38 ) (840 ) (27 ) 6 (2 ) (100 )
Income taxes paid   (437 )   153     (2,616 )   (9,272 )   (1,851 )   (2,927 )   (2,385 )   (3,586 )   (1,302 )
Net cash inflow from operating activities (1,227 ) 1,915 18,557 (469 ) 8,608 597 13,928 7,390 18,406
 
 
Cash flows from investing activities
Purchase of property and equipment, licenses and similar rights (866 ) (646 ) (709 ) (986 ) (588 ) (645 ) (552 ) (1,265 ) (1,070 )
Disposal of property and equipment, licenses and similar rights 8 33 33 746 1 - (1 ) - -
Acquisition of subsidiaries, net cash acquired - (29,018 ) (296 ) (1,027 ) (1,402 ) (3,097 ) (12,105 ) (155 ) (40,141 )
Purchase of financial instrument - (502 ) 2 - - - - - -
Proceeds from sale of discontinued ops. 1,023 (1,023 ) - 5,074 - 600 3 - -
Interest received   28     -       145     339     46     61     23     1     29  
Net cash outflow from investing activities 193 (31,156 ) (825 ) 4,146 (1,944 ) (3,081 ) (12,631 ) (1,419 ) (41,182 )
 
 
Cash flows from financing activities
Issue of share capital 43 131 649 584 1,513 232 186 (65 ) 94
Decrease in long term borrowings (279 ) - 176 - - - - - -
Purchases of and proceeds from employee benefit shares - - - (2,868 ) - (959 ) 6 551 230
Interest paid   (113 )   (93 )   163     (385 )   (51 )   (170 )   (162 )   38     (137 )
Net cash inflow from financing activities (349 ) 38 988 (2,669 ) 1,462 (897 ) 30 524 187
 
 
Net increase/(decrease) in cash and cash equivalents   (1,383 )   (29,203 )   18,720     1,008     8,127     (3,381 )   1,327     6,495     (22,589 )
Cash and cash equivalents at start of the period 98,271 92,519 62,344 82,036 81,122 90,282 87,031 86,806 93,413
Exchange rate effects   (4,369 )   (972 )   972     (1,922 )   1,034     129     (1,552 )   112     1,175  
Cash and cash equivalents at the end of the period $ 92,519   $ 62,344   $ 82,036   $ 81,122   $ 90,282   $ 87,031   $ 86,806   $ 93,413   $ 71,999  
 
 

Discussion of Non-IFRS Measures

Management uses financial measures, both IFRS and non-IFRS, in analyzing and assessing the overall performance of the business and for making operational decisions. We have provided and believe that the non-IFRS financial measures and supplemental reconciliation to IFRS financial measures are useful to investors and other users of our financial statements because the non-IFRS financial measures may be used as additional tools to compare business performance across peer companies, periods and financial markets.

While we use non-IFRS measures as a tool to enhance our understanding of certain aspects of our financial performance, we do not believe that these non-IFRS measures are a substitute for, or are superior to, the information provided by IFRS results. As such, the presentation of non-IFRS measures is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS. The primary limitations associated with the use of non-IFRS measures as compared to IFRS results are that non-IFRS measures may not be comparable to similarly titled measures used by other companies in our industry and that non-IFRS measures may exclude financial information that some investors may consider important in evaluating our performance. We compensate for these limitations by providing disclosure of the differences between non-IFRS measures and IFRS results, including providing a reconciliation of each non-IFRS measure to IFRS results, in order to enable investors to perform their own analysis of our operating results.

Non-IFRS Revenue - We defined non-IFRS revenue as revenue, as reported under IFRS, increased to include revenue that is associated with our historic acquisitions that has been excluded from reported results for a given period due to the effects of purchase accounting. In accordance with IFRS purchase accounting, an acquired company's deferred revenue at the date of acquisition is subject to a fair value adjustment which reduces the deferred amount and revenues recognized subsequent to an acquisition. We include non-IFRS revenue to allow for more complete comparisons to the financial results of our historical operations, forward-looking guidance and the financial results of peer companies. We believe these adjustments are useful to management and investors as a measure of the ongoing performance of the business. Additionally, although acquisition-related revenue adjustments are non-recurring, we may incur similar adjustments in connection with future acquisitions.

Non-IFRS Income from Operations - We define non-IFRS income from operations as income from operations, as reported under IFRS, excluding the effect of acquisition fair value adjustment to revenue, share-based payment expense, depreciation expense, amortization of acquired intangible assets, acquisition-related costs, restructuring costs and other operating expense, net. Share-based payment expense, depreciation expense and amortization of acquired intangible assets in our non-IFRS income from operations reconciliation represent non-cash charges which are not considered by management in evaluating our operating performance. Acquisition-related costs consist of: (i) costs directly attributable to our acquisition strategy and the evaluation, consummation and integration of our acquisitions (composed substantially of professional services fees including legal, accounting and other consultants and to a lesser degree to our personnel whose responsibilities are devoted to acquisition activities), and (ii) transition compensation costs (composed substantially of contingent payments for shares that are treated as compensation expense and retention payments that are anticipated to become payable to employees, as well as severance payments to employees whose positions were made redundant). These acquisition-related costs are not considered to be related to the organic continuing operations of the acquired businesses and are generally not relevant to assessing or estimating the long-term performance of the acquired assets. Restructuring costs are not considered in assessing our performance as we have not generally incurred such costs for our continuing operations. Other operating expense, net represents items that are not necessarily related to our recurring operations and which therefore are not, under IFRS, included in other expense lines. Accordingly, we exclude those amounts when assessing non-IFRS income from operations. At times when we are communicating with our shareholders, analysts and other parties we refer to non-IFRS income from operations as adjusted EBITDA.

We assess non-IFRS income from operations as a percentage of total non-IFRS revenue and by doing so, we are able to evaluate our relative performance of our revenue growth compared to the expense growth for those items included in non-IFRS income from operations. This measure allows management and our Board of Directors to compare our performance against that of other companies in our industry that may be of different sizes.

Adjusted Cash Flows from Operations - We define adjusted cash flows from operations as net cash inflows from operating activities, as reported under IFRS, adjusted for income taxes paid or refunded and payments under restructurings. Income tax payments paid/(refunded) is included in this reconciliation as the timing of cash payments and receipts can vary significantly from year-to-year based on a number of factors, including the influence of acquisitions on our consolidated tax attributes. Payments for restructurings relate to a specific activity that is not part of ongoing operations.

Adjusted diluted earnings per share - We define adjusted diluted earnings per share as diluted earnings per share, as reported under IFRS, adjusted by certain items that are also excluded from our non-IFRS income from operations and which are discussed above. The most comparable IFRS metrics, 'income (loss) from continuing operations, after tax' and 'earnings per share - diluted,' also include the reconciling items finance income (expense), net, and the impacts of income taxes on each of the other reconciling items. Therefore, we include this non-IFRS measure in order to provide a more complete comparison of our earnings per share from one period to another.

                                   
Kofax Limited
Non-IFRS Measures
($ in thousands, except per share amounts)
 
Acquisition Fair Value Adjustment to Revenue
 
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Software license $ 124 $ 122 $ 73 $ 47 $ 43 $ 42 $ 39 $ 32 $ 1,515
Maintenance service 143 326 627 412 - 112 21 72 307
Professional service   -     -     -     -     -     -     -     -     314  
Total fair value adjustment to revenue $ 267   $ 448   $ 700   $ 459   $ 43   $ 154   $ 60   $ 104   $ 2,136  
 
Non-IFRS Software License
Software License $ 24,257 $ 33,261 $ 21,936 $ 37,801 $ 22,132 $ 25,017 $ 26,422 $ 38,657 $ 24,444
Acquisition Fair Value Adjustment   124     122     73     47     43     42     39     32     1,515  
Total Non-IFRS Software License $ 24,381   $ 33,383   $ 22,009   $ 37,848   $ 22,175   $ 25,059   $ 26,461   $ 38,689   $ 25,959  
 
Non-IFRS Maintenance Services
Maintenance Services $ 27,603 $ 29,458 $ 28,071 $ 28,652 $ 29,876 $ 30,804 $ 29,966 $ 31,105 $ 32,098
Acquisition Fair Value Adjustment   143     326     627     412     -     112     21     72     307  
Total Non-IFRS Maintenance Services $ 27,746   $ 29,784   $ 28,698   $ 29,064   $ 29,876   $ 30,916   $ 29,987   $ 31,177   $ 32,405  
 
Non-IFRS Professional Services
Professional Services $ 6,650 $ 7,291 $ 8,685 $ 8,816 $ 8,127 $ 7,883 $ 7,933 $ 8,396 $ 8,870
Acquisition Fair Value Adjustment   -     -     -     -     -     -     -     -     314  
Total Non-IFRS Professional Services $ 6,650   $ 7,291   $ 8,685   $ 8,816   $ 8,127   $ 7,883   $ 7,933   $ 8,396   $ 9,184  
 
Non-IFRS Total Revenue
Total Revenue $ 58,510 $ 70,010 $ 58,692 $ 75,269 $ 60,135 $ 63,704 $ 64,321 $ 78,158 $ 65,412
Acquisition Fair Value Adjustment   267     448     700     459     43     154     60     104     2,136  
Total Non-IFRS Revenue $ 58,777   $ 70,458   $ 59,392   $ 75,728   $ 60,178   $ 63,858   $ 64,381   $ 78,262   $ 67,548  
 
 
Non-IFRS Income from Operations
 
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Income from operations $ 1,835 $ 6,170 ($1,079 ) $ 15,212 $ 45 $ 3,805 $ 3,549 $ 17,729 ($624 )
Acquisition fair value adjustment to revenue 267 448 700 459 43 154 60 104 2,136
Share-based payment expense 1,057 1,122 881 845 362 829 (294 ) 496 749
Depreciation and amortization expense 1,656 1,530 1,433 1,294 1,583 1,465 1,501 1,460 1,383
Amortization of acquired intangible assets 889 1,016 1,477 1,808 1,607 1,619 1,587 1,894 2,224
Acquisition-related costs 363 1,411 2,097 1,887 1,438 1,505 1,600 139 2,104
Restructuring costs 43 4,733 (214 ) 355 - - - - -
Other operating expenses, net   406     389     85     (211 )   1,179     678     417     121     311  
Non-IFRS income from operations $ 6,516   $ 16,819   $ 5,380   $ 21,649   $ 6,257   $ 10,055   $ 8,420   $ 21,943   $ 8,283  
 
 
Adjusted Diluted Earnings per Share
 
Q1-2012 Q2-2012   Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Net income $ 2,545 $ 3,971 ($893 ) $ 10,401 ($866 ) $ 497 ($329 ) $ 10,699 $ 2,455
Acquisition fair value adjustment to revenue 267 448 700 459 43 154 60 104 2,136
Share-based payment expense 1,057 1,122 881 845 362 829 (294 ) 496 749
Amortization of acquired intangible assets 889 1,016 1,477 1,808 1,607 1,619 1,587 1,894 2,224
Acquisition-related costs 363 1,411 2,097 1,887 1,438 1,505 1,600 139 2,104
Restructuring costs 43 4,733 (214 ) 355 - - - - -
Net finance, other income and expense, net (1,710 ) (1,003 ) (572 ) (1,340 ) 1,301 2,335 3,298 2,390 (3,378 )
Tax effect of above adjustments   (245 )   (1,784 )   (416 )   (879 )   (753 )   (1,126 )   (990 )   (1,431 )   (2,090 )
Adjusted net income $ 3,209   $ 9,914   $ 3,060   $ 13,536   $ 3,132   $ 5,813   $ 4,932   $ 14,291   $ 4,200  
Adjusted diluted earnings per share   0.04     0.11     0.03     0.16     0.04     0.07     0.05     0.16     0.05  
Diluted shares   90,287     88,895     88,468     88,848     88,431     88,921     88,562     89,259     90,351  
 
 
Reconciliation of Adjusted Cash Flow from Operations
 
Q1-2012 Q2-2012   Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Cash inflows/(outflows) from operations ($1,227 ) $ 1,915 $ 18,557 ($469 ) $ 8,608 $ 597 $ 13,928 $ 7,390 $ 18,406
Income taxes (paid)/received (437 ) 153 (2,616 ) (9,272 ) (1,851 ) (2,927 ) (2,385 ) (3,586 ) (1,302 )
Payments under restructuring   (397 )   (594 )   (2,302 )   (38 )   (840 )   (27 )   6     (2 )   (100 )
Adjusted cash inflows/(outflows) from operations   (393 )   2,356     23,475     8,841     11,299     3,551     16,307     10,978     19,808  
 
 
                                   
Kofax Limited
Non-IFRS Measures
($ in thousands)
Income Statements - non-IFRS
 
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Non-IFRS Software licenses $ 24,381 $ 33,383 $ 22,009 $ 37,848 $ 22,175 $ 25,059 $ 26,461 $ 38,689 $ 25,959
Non-IFRS Maintenance services 27,746 29,784 28,698 29,064 29,876 30,916 29,987 31,177 32,405
Non-IFRS Professional services   6,650   7,291   8,685   8,816   8,127   7,883   7,933   8,396   9,184
Non-IFRS Total revenue 58,777 70,458 59,392 75,728 60,178 63,858 64,381 78,262 67,548
 
Cost of software licenses (1) 2,495 2,726 2,293 3,718 2,413 2,279 2,560 3,371 2,642
Cost of maintenance services (1) 3,832 3,961 4,413 3,671 4,072 4,397 4,611 4,524 4,663
Cost of professional services (1) 5,475 6,114 6,900 7,237 6,631 6,945 6,928 6,763 7,384
Research and development (1) 7,722 7,783 8,235 8,176 7,976 7,902 8,487 8,371 8,527
Sales and marketing (1) 23,496 23,292 23,488 22,698 23,936 22,974 24,374 24,601 27,259
General and administrative (1)   9,241   9,763   8,683   8,579   8,893   9,306   9,001   8,689   8,790
Non-IFRS operating costs and expenses 52,261 53,639 54,012 54,079 53,921 53,803 55,961 56,319 59,265
 
Non-IFRS income from operations $ 6,516 $ 16,819 $ 5,380 $ 21,649 $ 6,257 $ 10,055 $ 8,420 $ 21,943 $ 8,283
 

(1)

   

Excludes depreciation, amortization and share based payment expenses

 
 
                                   
Kofax Limited
Supplemental Schedules
($ in thousands)
 
Depreciation and Amortization Expense
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Cost of software license $ 21 $ 18 $ 16 $ 14 $ 18 $ 16 $ 16 $ 15 $ 14
Cost of maintenance service 150 139 134 120 154 140 142 140 130
Cost of professional service 246 249 281 249 293 260 253 242 220
Research and development 431 402 364 343 419 402 425 430 410
Sales and marketing 544 481 419 380 462 423 440 420 410
General and administrative   264   241   219   188   237   224   225     213     199
Total depreciation expense $ 1,656 $ 1,530 $ 1,433 $ 1,294 $ 1,583 $ 1,465 $ 1,501   $ 1,460   $ 1,383
 
 
Share Based Payment
Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014
Cost of software license $ - $ - $ - $ - $ - $ - $ - $ - $ -
Cost of maintenance service - - - - - - - 14 14
Cost of professional service 7 12 8 6 1 - 1 26 25
Research and development 129 65 78 76 76 129 98 (29 ) 140
Sales and marketing 387 447 337 323 87 323 (249 ) 418 370
General and administrative 534 598 401 385 198 377 (144 ) 67 200
Acquisition-related costs   -   -   57   55   -   -   -     -     -
Total share based payment $ 1,057 $ 1,122 $ 881 $ 845 $ 362 $ 829   ($294 ) $ 496   $ 749
 

Source: Kofax


[ Back To Technology News's Homepage ]

OTHER NEWS PROVIDERS







Technology Marketing Corporation

800 Connecticut Ave, 1st Floor East, Norwalk, CT 06854 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2014 Technology Marketing Corporation. All rights reserved | Privacy Policy