[February 13, 2014] |
|
CafePress Reports Fourth Quarter and Fiscal 2013 Results
LOUISVILLE, Ky. --(Business Wire)--
CafePress Inc. (NASDAQ: PRSS), The World's Customization Engine®,
today reported financial results for the three months and full year
ended December 31, 2013.
Fourth Quarter Results and Management Commentary
"Sales of CafePress' customized e-commerce offerings in the fourth
quarter resulted in 2013 revenue growth of 13% over 2012," said CEO Bob
Marino. "Product categories including art and home were notably strong
during the holiday period, as were custom apparel sales to groups. We
also saw strong growth in CafePress Services, which provides scalable
e-commerce solutions for large partners including media companies such
as CBS and Warner Bros., showing that our strategies in this area are
making progress. Additionally, our major initiative to consolidate the
majority of our remote manufacturing into our flagship plant during 2013
went well. Our fourth quarter results, however, were negatively impacted
by a decrease in average order size, lower conversion rates, as well as
higher costs related to the short holiday season."
Fourth Quarter 2013 Financial Highlights
-
Net revenues totaled $90.5 million, compared to $87.2 million in the
fourth quarter of 2012.
-
GAAP net loss was $4.7 million (including stock-based compensation,
amortization of intangible assets, acquisition costs, and $8.9 million
charge for deferred tax valuation allowance) or adjusted net income,
excluding the non cash deferred tax valuation allowance, of $4.2
million, compared to net income of $3.1 million in the fourth quarter
of 2012.
-
Adjusted EBITDA was $7.2 million, compared to $9.4 million in the
fourth quarter of 2012.
-
Gross profit margin was 37.3% of net revenues, compared to 39.7% in
the fourth quarter of 2012.
-
GAAP net loss per diluted share was $(0.27) (including a $0.52 impact
from the deferred tax adjustment), compared to net income of $0.18 in
the fourth quarter of 2012.
-
Non-GAAP net income (excluding stock-based compensation, amortization
of intangible assets, acquisition costs, and $8.9 million charge for
deferred tax valuation allowance) was $3.0 million, compared to
non-GAAP net income of $5.4 million in the fourth quarter of 2012.
-
Non-GAAP net income per diluted share was $0.18, compared to non-GAAP
net income per diluted share of $0.31 in the fourth quarter of 2012.
-
At December 31, 2013, cash, cash equivalents, and short-term
investments totaled $36.8 million.
Fourth Quarter 2013 Operating Metrics
-
Orders totaled 2,564,418, a 10% year-over-year increase, including the
consolidation of EZ Prints, Inc. into CafePress' business.
-
Average Order Size (AOS) was $35 including the consolidation of EZ
Prints, a 7% year-over-year decrease, reflecting the smaller order
size of the EZ Prints B2B business. AOS excluding the impact of EZ
Prints was $48, a 4% year-over-year decrease.
Fourth Quarter Operating Highlights
-
Launched a marketplace fan store for Summit Entertainment's highly
anticipated film Divergent, based on the first novel in author
Veronica Roth's best-selling trilogy
-
Launched a curated selection of crowd-sourced CafePress apparel, home
goods and accessories on Sears.com and Kmart.com, working with leading
integrated retailer Sears Holding (NASDAQ: SHLD)
-
Expanded relationship with Paramount Pictures to add official
merchandise for Anchorman 2: The Legend Continues to
ParamountStore.com
-
Unveiled a campaign to support American Red Cross Tsunami Relief in
the Philippines
-
Launched the official online store for Annoying Orange, a
YouTube sensation and top rated show on Cartoon Network
-
Revealed new Signature Series by Imagekind.com featuring individually
signed and numbered prints by contemporary artists Eric Joyner and
Marcia Baldwin
-
CafePress' fundraising platform TFUND added additional product options
and built an API for partner websites
-
CafePress' Facebook following surpassed 500,000 fans, partially driven
by a popular monthly social "share and win" contest
Business Outlook
"Looking ahead to 2014 we expect to see strong performance from the
properties and categories that drove our fourth quarter results. Those
gains, however, are expected to be offset by lower growth rates on
CafePress.com and slower than expected program and merchandise ramps
with certain new partners. We expect that the combination of these
factors will result in slower revenue growth in 2014 than in prior
years," said Marino.
For the first quarter of 2014:
-
Net revenues in the range of $47.5 million to $51.5 million.
-
GAAP net loss ranging from $(7.1) million to $(5.9) million.
-
Adjusted EBITDA ranging from a loss of $(1.8) million to $(0.2)
million.
-
GAAP net loss per diluted share of $(0.41) to $(0.34). GAAP net loss
includes an estimated $0.7 million to $0.8 million restructuring
charge for severance and facilities consolidation.
-
Non-GAAP net loss per diluted share of $(0.16) to $(0.11).
-
Weighted average fully diluted shares estimated at 17.3 million.
For fiscal year 2014:
-
Net revenues ranging from $244 million to $256 million.
-
GAAP net loss ranging from $(12.4) million to $(9.2) million.
-
Adjusted EBITDA of $7.0 million to $11.0 million.
-
GAAP net loss per diluted share of $(0.71) to $(0.53).
-
Non-GAAP net income (loss) per diluted share of $(0.13) to $0.01.
-
Weighted average fully diluted shares of approximately 17.6 million.
-
Total capital expenditures in the range of $11 million to $14 million.
Chief Financial Officer Transition
CafePress also announced that Chief Financial Officer Monica Johnson
will begin a transition from the company. Beginning in the second
quarter, Chief Information Officer Garett Jackson will become interim
Chief Financial Officer. Ms. Johnson will continue in consulting and
advisory roles with the Company for the rest of the year. "Monica has
been a great partner and a tireless contributor in the myriad of growth
channels for CafePress for the past 8 years and we support her decision
to begin a transition from her current role. We are very fortunate to
have Garett, based in Louisville and with significant CFO experience, on
board," added Marino.
Exploration of Strategic Alternatives
"CafePress announced today that its Board of Directors has authorized
the review of various strategic alternatives to enhance value for
stockholders. Raymond James & Associates has been retained as exclusive
independent financial advisor to assist the Board of Directors in the
evaluation of various strategic alternatives," said Marino.
The Company notes that no decision on any particular alternative has
been reached at this time and cautions that there can be no assurances
as to whether any strategic alternative will be recommended by the Board
or implemented and under what terms and conditions. The Company does not
intend to disclose developments with respect to the progress of its
evaluation of strategic alternatives until such time as the Board has
determined an appropriate course of action or otherwise deems disclosure
is necessary.
Fourth Quarter and Fiscal Year 2013 Conference Call
Management will review the fourth quarter and fiscal year 2013 financial
results and its forward guidance on a conference call on Thursday,
February 13, 2014 at 5:00 p.m. Eastern Standard Time (2:00 p.m. Pacific
Time). To participate on the live call, analysts and investors should
dial 1-877-941-8416 at least ten minutes prior to the call. CafePress
will also offer a live and archived webcast of the conference call,
accessible from the "Investors" section of the Company's Web site at http://investor.cafepress.com/.
Non-GAAP Financial Information
This press release contains certain non-GAAP financial measures. Tables
are provided at the end of this press release that reconcile the
non-GAAP financial measures to the most directly comparable financial
measures prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures include Adjusted
EBITDA, non-GAAP income (loss), and non-GAAP net income (loss) per
diluted share. For a reconciliation of these non-GAAP financial measures
to the most directly comparable GAAP measures, please see the
information provided at the end of this press release.
To supplement the Company's consolidated financial statements presented
on a GAAP basis, we believe that these non-GAAP measures provide useful
information about the Company's core operating results and thus are
appropriate to enhance the overall understanding of the Company's past
financial performance and its prospects for the future. These
adjustments to the Company's GAAP results are made with the intent of
providing both management and investors a more complete understanding of
the Company's underlying operational results and trends and performance.
Management uses these non-GAAP measures to evaluate the Company's
financial results, develop budgets, manage expenditures, and determine
employee compensation. The presentation of additional information is not
meant to be considered in isolation or as a substitute for or superior
to net income (loss) or net income (loss) per share determined in
accordance with GAAP.
Notice Regarding Forward Looking Statements
This media release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
involve risks and uncertainties. These forward-looking statements
include, among other matters, statements regarding the Company's
expectations that the properties and categories which drove results in
the fourth fiscal quarter of 2013 will perform strongly in 2014,
expected slow growth rates on CafePress.com and with new program and
merchandise partners, the Company's expectations as to the rate of its
revenue growth in 2014 compared to prior years, its expectations for
2014, including the statements under the caption "Business Outlook,"
including the Company's expected financial performance and outlook for
the first quarter and full year 2014 with respect to net revenues, GAAP
net loss, adjusted EBITDA, GAAP net loss per diluted share, non-GAAP net
loss per diluted share, weighted average fully diluted shares and total
capital expenditures, statements regarding the expected ranges for the
restructuring charges and our expectations with respect to Ms. Johnson's
role with us in 2014.
These forward-looking statements are not guarantees of future results
and are subject to risks, uncertainties and assumptions that could cause
our actual results to differ materially from those expressed in these
forward-looking statements. Factors that might contribute to such
differences include, among others, any negative impact to our brand
reputation or recognition, or our sales of user-designed products; the
interruption of our production and fulfillment operations; interference
with our ability to procure or receive inventory; our ability to
maintain the proper functioning of our websites; economic conditions
generally or downturns and the general state of the economy and consumer
spending trends; intensified competition; our ability to attract
customers and expand our customer base and meet production requirements;
our ability to retain and hire necessary employees and appropriately
staff our operations; the impact of seasonality on our business; our
ability to timely develop new product and service offerings, as well as
consumer acceptance of new technologies and new products and services;
our ability to develop additional adjacent lines of business to
complement our growth strategies; litigation and claims brought against
us, including, but not limited to, claims relating to the securities
laws, our content or for infringing or misappropriating intellectual
property; our failure to protect the confidential information of our
customers; our failure to adequately protect our network from attacks;
changes in expense levels; changes in search engine algorithms which may
adversely affect the page rankings of our products and services;
disruptions in our channel partner relationships or changes in partner
product roadmaps which may reduce our revenue or impair our growth; the
gain or loss of significant corporate partners or specific partner
programs and/or an increase in our dependencies on such corporate
partnerships; our ability to provide accurate search results and
recommendations across our long tail marketplace catalogues;
fluctuations in the revenue contribution as between our various
e-commerce properties, risks and uncertainties related to our growth
strategy, particularly the success and benefits of any future
acquisitions and the integration thereof; and acquisition-related and
litigation-related risks and associated expenses and difficulty in
estimating impact and costs related thereto.
For more information regarding the risks and uncertainties that could
cause actual results to differ materially from those expressed or
implied in these forward-looking statements, as well as risks relating
to our business in general, we refer you to the "Risk Factors" sections
of the Company's Annual Report on Form 10-K for the year ended December
31, 2012 as filed with the Securities and Exchange Commission on March
18, 2013 and the Company's Quarterly Report on Form 10-Q for the quarter
ended September 30, 2013, as filed with the Securities and Exchange
Commission on November 6 , 2013 and in other reports filed by the
Company with the Securities and Exchange Commission from time to time,
which are available on the Securities and Exchange Commission's Web site
at www.sec.gov.
These forward-looking statements are based on current expectations and
speak only as of the date hereof. The Company assumes no obligation to
update these forward-looking statements.
About CafePress (PRSS):
CafePress
Inc. is The World's Customization Engine®. Launched in 1999, CafePress
empowers individuals, groups, businesses and organizations to create,
buy and sell customized and personalized products online using the
company's innovative and proprietary print-on-demand services and
e-commerce platform. CafePress' portfolio of e-commerce websites and
services includes CafePress.com, CanvasOnDemand.com, GreatBigCanvas.com,
Imagekind.com, InvitationBox.com, Logosportswear.com and EZ Prints, Inc.
Additionally, CafePress Services drives revenue for corporate partners
by providing turnkey, personalized e-commerce solutions. For more
information click on www.cafepress.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
|
$90,503
|
|
|
|
$87,249
|
|
|
|
|
|
$245,856
|
|
|
|
$217,786
|
|
Cost of net revenues
|
|
|
|
56,750
|
|
|
|
52,584
|
|
|
|
|
|
152,352
|
|
|
|
128,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
33,753
|
|
|
|
34,665
|
|
|
|
|
|
93,504
|
|
|
|
89,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
20,947
|
|
|
|
19,640
|
|
|
|
|
|
63,736
|
|
|
|
53,978
|
|
Technology and development
|
|
|
|
5,459
|
|
|
|
5,111
|
|
|
|
|
|
20,874
|
|
|
|
14,921
|
|
General and administrative
|
|
|
|
4,535
|
|
|
|
4,628
|
|
|
|
|
|
17,720
|
|
|
|
16,809
|
|
Acquisition-related costs
|
|
|
|
(1,992
|
)
|
|
|
916
|
|
|
|
|
|
(1,668
|
)
|
|
|
3,424
|
|
Total operating expenses
|
|
|
|
28,949
|
|
|
|
30,295
|
|
|
|
|
|
100,662
|
|
|
|
89,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
|
4,804
|
|
|
|
4,370
|
|
|
|
|
|
(7,158
|
)
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
3
|
|
|
|
18
|
|
|
|
|
|
40
|
|
|
|
76
|
|
Interest expense
|
|
|
|
(52
|
)
|
|
|
(56
|
)
|
|
|
|
|
(204
|
)
|
|
|
(202
|
)
|
Other (expense) income, net
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
4,750
|
|
|
|
4,332
|
|
|
|
|
|
(7,328
|
)
|
|
|
(71
|
)
|
Provision for income taxes
|
|
|
|
9,433
|
|
|
|
1,227
|
|
|
|
|
|
6,173
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
|
|
$ (4,683
|
)
|
|
|
$ 3,105
|
|
|
|
|
|
$(13,501
|
)
|
|
|
$ (82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$ (0.27
|
)
|
|
|
$ 0.18
|
|
|
|
|
|
$ (0.79
|
)
|
|
|
$ (0.01
|
)
|
Diluted
|
|
|
|
$ (0.27
|
)
|
|
|
$ 0.18
|
|
|
|
|
|
$ (0.79
|
)
|
|
|
$ (0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
17,168
|
|
|
|
17,113
|
|
|
|
|
|
17,143
|
|
|
|
15,021
|
|
Diluted
|
|
|
|
17,168
|
|
|
|
17,280
|
|
|
|
|
|
17,143
|
|
|
|
15,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation is allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues
|
|
|
$
|
48
|
|
|
$
|
64
|
|
|
|
|
$
|
216
|
|
|
$
|
238
|
Sales and marketing
|
|
|
|
45
|
|
|
|
150
|
|
|
|
|
|
387
|
|
|
|
573
|
Technology and development
|
|
|
|
72
|
|
|
|
21
|
|
|
|
|
|
250
|
|
|
|
191
|
General and administrative
|
|
|
|
650
|
|
|
|
886
|
|
|
|
|
|
2,920
|
|
|
|
3,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
|
$
|
815
|
|
|
$
|
1,121
|
|
|
|
|
$
|
3,773
|
|
|
$
|
4,183
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
Condensed Consolidated Balance Sheet
|
|
|
|
|
(In thousands, except par value amounts)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
2013
|
|
|
|
|
2012
|
|
ASSETS
|
(Unaudited)
|
|
|
(Unaudited)
|
CURRENT ASSETS:
|
|
|
|
|
Cash and cash equivalents
|
$
|
33,335
|
|
|
|
$
|
31,198
|
|
Short-term investments
|
|
3,475
|
|
|
|
|
9,403
|
|
Accounts receivable
|
|
8,310
|
|
|
|
|
10,390
|
|
Inventory
|
|
9,493
|
|
|
|
|
9,765
|
|
Deferred tax assets
|
|
-
|
|
|
|
|
2,794
|
|
Deferred costs
|
|
2,721
|
|
|
|
|
3,756
|
|
Prepaid expenses and other current assets
|
|
6,862
|
|
|
|
|
4,844
|
|
Total current assets
|
|
64,196
|
|
|
|
|
72,150
|
|
|
|
|
|
|
Property and equipment, net
|
|
21,964
|
|
|
|
|
19,892
|
|
Goodwill
|
|
39,448
|
|
|
|
|
40,231
|
|
Intangible assets, net
|
|
15,003
|
|
|
|
|
19,979
|
|
Deferred tax assets
|
|
-
|
|
|
|
|
4,417
|
|
Other assets
|
|
829
|
|
|
|
|
863
|
|
|
|
|
|
|
TOTAL ASSETS
|
$
|
141,440
|
|
|
|
$
|
157,532
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
Accounts payable
|
$
|
23,073
|
|
|
|
$
|
15,088
|
|
Partner commissions payable
|
|
5,210
|
|
|
|
|
7,451
|
|
Accrued royalties payable
|
|
6,728
|
|
|
|
|
6,724
|
|
Accrued liabilities
|
|
12,541
|
|
|
|
|
17,761
|
|
Income taxes payable
|
|
-
|
|
|
|
|
765
|
|
Deferred revenue
|
|
5,045
|
|
|
|
|
9,099
|
|
Short-term borrowings
|
|
-
|
|
|
|
|
894
|
|
Capital lease obligations, current
|
|
579
|
|
|
|
|
531
|
|
Total current liabilities
|
|
53,176
|
|
|
|
|
58,313
|
|
|
|
|
|
|
Capital lease obligations, non-current
|
|
2,034
|
|
|
|
|
2,282
|
|
Other long-term liabilities
|
|
2,576
|
|
|
|
|
3,628
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
57,786
|
|
|
|
|
64,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity :
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value: 10,000 shares authorized as of
December 31, 2013 and 2012; none issued and outstanding
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value - 500,000 shares authorized and
17,173 and 17,114 shares issued and outstanding as of December 31,
2013 and 2012, respectively
|
|
2
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
97,736
|
|
|
|
|
93,890
|
|
Accumulated deficit
|
|
(14,084
|
)
|
|
|
|
(583
|
)
|
|
|
|
|
|
TOTAL STOCKHOLDERS' EQUITY
|
|
83,654
|
|
|
|
|
93,309
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
141,440
|
|
|
|
$
|
157,532
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2013
|
|
|
|
|
|
2012
|
|
|
|
|
(Unaudited)
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(13,501
|
)
|
|
|
|
$
|
(82
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
9,081
|
|
|
|
|
|
6,294
|
|
Amortization of intangible assets
|
|
|
|
4,976
|
|
|
|
|
|
3,647
|
|
Gain on disposal of fixed assets
|
|
|
|
(160
|
)
|
|
|
|
|
(75
|
)
|
Stock-based compensation
|
|
|
|
3,773
|
|
|
|
|
|
4,183
|
|
Change in fair value of contingent consideration liability
|
|
|
|
(4,490
|
)
|
|
|
|
|
100
|
|
Deferred income taxes
|
|
|
|
7,993
|
|
|
|
|
|
(1,704
|
)
|
Tax (short-fall) benefit from stock-based compensation
|
|
|
|
(69
|
)
|
|
|
|
|
(28
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
|
-
|
|
|
|
|
|
(142
|
)
|
Changes in operating assets and liabilities, net of effect of
acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
2,080
|
|
|
|
|
|
(6,057
|
)
|
Inventory
|
|
|
|
272
|
|
|
|
|
|
(2,136
|
)
|
Prepaid expenses and other current assets
|
|
|
|
(1,153
|
)
|
|
|
|
|
(3,140
|
)
|
Other assets
|
|
|
|
34
|
|
|
|
|
|
(172
|
)
|
Accounts payable
|
|
|
|
7,930
|
|
|
|
|
|
3,351
|
|
Partner commissions payable
|
|
|
|
(2,241
|
)
|
|
|
|
|
1,709
|
|
Accrued royalties payable
|
|
|
|
4
|
|
|
|
|
|
270
|
|
Accrued and other liabilities
|
|
|
|
7
|
|
|
|
|
|
2,863
|
|
Income taxes payable
|
|
|
|
(765
|
)
|
|
|
|
|
(774
|
)
|
Deferred revenue
|
|
|
|
(4,054
|
)
|
|
|
|
|
2,003
|
|
Net cash provided by operating activities
|
|
|
|
9,717
|
|
|
|
|
|
10,110
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Purchase of short-term investments
|
|
|
|
(3,475
|
)
|
|
|
|
|
(9,403
|
)
|
Proceeds from maturities of short-term investments
|
|
|
|
9,403
|
|
|
|
|
|
8,437
|
|
Purchase of property and equipment
|
|
|
|
(6,279
|
)
|
|
|
|
|
(8,039
|
)
|
Capitalization of software and website development costs
|
|
|
|
(3,995
|
)
|
|
|
|
|
(2,973
|
)
|
Proceeds from disposal of fixed assets
|
|
|
|
170
|
|
|
|
|
|
94
|
|
Decrease (increase) in restricted cash
|
|
|
|
170
|
|
|
|
|
|
255
|
|
Acquisition of businesses, net of cash acquired
|
|
|
|
-
|
|
|
|
|
|
(35,666
|
)
|
Net cash used in investing activities
|
|
|
|
(4,006
|
)
|
|
|
|
|
(47,295
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of short term borrowings
|
|
|
|
(894
|
)
|
|
|
|
|
-
|
|
Principal payments on capital lease obligations
|
|
|
|
(545
|
)
|
|
|
|
|
(477
|
)
|
Proceeds from exercise of common stock options
|
|
|
|
60
|
|
|
|
|
|
298
|
|
Proceeds from sales of common stock in initial public offering, net
|
|
|
|
-
|
|
|
|
|
|
41,770
|
|
Borrowings under insurance financing
|
|
|
|
940
|
|
|
|
|
|
-
|
|
Payments under insurance financing
|
|
|
|
(684
|
)
|
|
|
|
-
|
|
Excess tax benefits from stock based compensation
|
|
|
|
-
|
|
|
|
|
|
142
|
|
Payments of contingent consideration
|
|
|
|
(2,451
|
)
|
|
|
|
|
(1,250
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
(3,574
|
)
|
|
|
|
40,483
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
2,137
|
|
|
|
|
3,298
|
|
Cash and cash equivalents - beginning of period
|
|
|
|
31,198
|
|
|
|
|
|
27,900
|
|
Cash and cash equivalents - end of period
|
|
|
$
|
33,335
|
|
|
|
|
$31,198
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$
|
178
|
|
|
|
|
$
|
201
|
|
Income taxes paid during the period
|
|
|
|
997
|
|
|
|
|
|
2,517
|
|
|
|
|
|
|
|
|
|
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
Property and equipment acquired under rent agreement
|
|
|
$
|
321
|
|
|
|
|
$
|
116
|
|
Property and equipment acquired under capital lease
|
|
|
|
345
|
|
|
|
|
-
|
|
Accrued purchases of property and equipment
|
|
|
|
173
|
|
|
|
|
|
32
|
|
Conversion of preferred stock
|
|
|
|
-
|
|
|
|
|
|
22,811
|
|
Common stock issued for acquisition
|
|
|
|
-
|
|
|
|
|
|
830
|
|
Contingent consideration recorded in connection with business
acquisitions
|
|
|
|
-
|
|
|
|
|
|
7,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted
EBITDA
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$
|
(4,683
|
)
|
|
|
$
|
3,105
|
|
|
|
$
|
(13,501
|
)
|
|
|
$
|
(82
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other (income) expense, net
|
|
|
|
|
54
|
|
|
|
|
38
|
|
|
|
|
170
|
|
|
|
|
126
|
|
Provision for income taxes
|
|
|
|
|
9,433
|
|
|
|
|
1,227
|
|
|
|
|
6,173
|
|
|
|
|
11
|
|
Depreciation and amortization
|
|
|
|
|
2,430
|
|
|
|
|
1,845
|
|
|
|
|
9,081
|
|
|
|
|
6,294
|
|
Amortization of intangible assets
|
|
|
|
|
1,142
|
|
|
|
|
1,152
|
|
|
|
|
4,976
|
|
|
|
|
3,647
|
|
Acquisition-related costs
|
|
|
|
|
(1,992
|
)
|
|
|
|
916
|
|
|
|
|
(1,668
|
)
|
|
|
|
3,424
|
|
Stock-based compensation
|
|
|
|
|
815
|
|
|
|
|
1,121
|
|
|
|
|
3,773
|
|
|
|
|
4,183
|
|
Adjusted EBITDA*
|
|
|
|
$
|
7,199
|
|
|
|
$
|
9,404
|
|
|
|
$
|
9,004
|
|
|
|
$
|
17,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted EBITDA is a non-GAAP financial measure which we define as net
income (loss) less interest and other income (expense), provision for
(benefit from) income taxes, depreciation and amortization, amortization
of intangible assets, acquisition-related costs, stock-based
compensation and impairment charges. Acquisition-related costs include
performance-based compensation payments, any changes in the estimated
fair value of performance-based contingent consideration payments which
were initially recorded in connection with our acquisition of
substantially all of the assets of L&S Retail Ventures, Inc. and Logo'd
Softwear, Inc., and the business acquisition of EZ Prints, Inc. and
third-party fees incurred as part of our acquisitions of L&S Retail
Ventures, Inc., Logo'd Softwear, Inc. and EZ Prints, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Operating Income (Loss) to Non-GAAP
Operating Income (Loss)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
4,804
|
|
|
|
$
|
4,370
|
|
|
|
$
|
(7,158
|
)
|
|
|
$
|
55
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
1,142
|
|
|
|
|
1,152
|
|
|
|
|
4,976
|
|
|
|
|
3,647
|
Acquisition-related costs
|
|
|
|
(1,992
|
)
|
|
|
|
916
|
|
|
|
|
(1,668
|
)
|
|
|
|
3,424
|
Stock-based compensation
|
|
|
|
815
|
|
|
|
|
1,121
|
|
|
|
|
3,773
|
|
|
|
|
4,183
|
Non-GAAP operating income (loss)
|
|
|
$
|
4,769
|
|
|
|
$
|
7,559
|
|
|
|
$
|
(77
|
)
|
|
|
$
|
11,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income
(loss) and Non-GAAP Net Income (loss) per Diluted Share
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$
|
(4,683
|
)
|
|
|
$
|
3,105
|
|
|
|
|
$
|
(13,501
|
)
|
|
|
$
|
(82
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
1,142
|
|
|
|
|
1,152
|
|
|
|
|
|
4,976
|
|
|
|
|
3,647
|
|
Acquisition-related costs
|
|
|
|
|
(1,992
|
)
|
|
|
|
916
|
|
|
|
|
|
(1,668
|
)
|
|
|
|
3,424
|
|
Stock based compensation
|
|
|
|
|
815
|
|
|
|
|
1,121
|
|
|
|
|
|
3,773
|
|
|
|
|
4,183
|
|
Provision (benefit) from income taxes
|
|
|
|
|
7,767
|
|
|
|
|
(903
|
)
|
|
|
|
|
6,263
|
|
|
|
|
(3,131
|
)
|
Non-GAAP net income (loss)
|
|
|
|
$
|
3,049
|
|
|
|
$
|
5,391
|
|
|
|
|
$
|
(157
|
)
|
|
|
$
|
8,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.32
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
0.49
|
|
Diluted
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.31
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing Non-GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
17,168
|
|
|
|
|
17,113
|
|
|
|
|
|
17,143
|
|
|
|
|
16,428
|
|
Diluted
|
|
|
|
|
17,348
|
|
|
|
|
17,280
|
|
|
|
|
|
17,143
|
|
|
|
|
16,823
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
User Metrics Disclosure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
2013
|
|
|
|
2012
|
|
User Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orders
|
|
|
2,564,418
|
|
|
|
2,323,696
|
|
year-over-year growth
|
|
|
10
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
Average Order Value
|
|
|
$ 35
|
|
|
|
$ 37
|
|
year-over-year growth
|
|
|
-7
|
%
|
|
|
-25
|
%
|
|
|
|
|
|
|
|
Average Order Value (excluding EZ Prints)
|
|
|
$ 48
|
|
|
|
$ 50
|
|
year-over-year growth
|
|
|
-4
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Forward Looking Guidance: GAAP Net Loss to
Non-GAAP Adjusted EBITDA
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2014
|
|
|
|
Fiscal 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
To
|
|
|
|
From
|
|
|
To
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(7,100
|
)
|
|
|
$
|
(5,900
|
)
|
|
|
|
$
|
(12,400
|
)
|
|
|
$
|
(9,200
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP expenses (1)
|
|
|
|
2,000
|
|
|
|
|
2,100
|
|
|
|
|
|
8,000
|
|
|
|
|
8,300
|
|
Depreciation and amortization
|
|
|
|
2,400
|
|
|
|
|
2,600
|
|
|
|
|
|
10,200
|
|
|
|
|
10,600
|
|
Restructuring
|
|
|
|
700
|
|
|
|
|
800
|
|
|
|
|
|
700
|
|
|
|
|
800
|
|
Interest and other (income) expense, net
|
|
|
|
100
|
|
|
|
|
100
|
|
|
|
|
|
200
|
|
|
|
|
200
|
|
Provision (benefit) for income taxes
|
|
|
|
100
|
|
|
|
|
100
|
|
|
|
|
|
300
|
|
|
|
|
300
|
|
Adjusted EBITDA (2)
|
|
|
$
|
(1,800
|
)
|
|
|
$
|
(200
|
)
|
|
|
|
$
|
7,000
|
|
|
|
$
|
11,000
|
|
|
(1) Includes amortization of intangible assets, stock based compensation
and acquisition related costs.
(2) Adjusted EBITDA is a non-GAAP financial measure which we define as
net income (loss) less interest and other income (expense), provision
for (benefit from) income taxes, depreciation and amortization,
amortization of intangible assets, acquisition-related costs,
stock-based compensation and impairment charges. Acquisition-related
costs include performance-based compensation payments, any changes in
the estimated fair value of performance-based contingent consideration
payments which were initially recorded in connection with our
acquisition of substantially all of the assets of L&S Retail Ventures,
Inc. and Logo'd Softwear, Inc., and the business acquisition of EZ
Prints, Inc. and third-party fees incurred as part of our acquisitions
of L&S Retail Ventures, Inc., Logo'd Softwear, Inc. and EZ Prints, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
CafePress Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Forward Looking Guidance: GAAP Net Income
(Loss) to Non-GAAP Net Income (loss) and Non-GAAP Net Income
(loss) per Diluted Share
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2014
|
|
|
|
Fiscal 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
To
|
|
|
|
From
|
|
|
To
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(7,100
|
)
|
|
|
$
|
(5,900
|
)
|
|
|
|
$
|
(12,400
|
)
|
|
|
$
|
(9,200
|
)
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP expenses (1)
|
|
|
|
2,000
|
|
|
|
|
2,100
|
|
|
|
|
|
8,000
|
|
|
|
|
8,300
|
|
Restructuring
|
|
|
|
700
|
|
|
|
|
800
|
|
|
|
|
|
700
|
|
|
|
|
800
|
|
Provision from income taxes
|
|
|
|
1,600
|
|
|
|
|
1,100
|
|
|
|
|
|
1,500
|
|
|
|
|
200
|
|
Non-GAAP net income (loss)
|
|
|
$
|
(2,800
|
)
|
|
|
$
|
(1,900
|
)
|
|
|
|
$
|
(2,200
|
)
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.41
|
)
|
|
|
$
|
(0.34
|
)
|
|
|
|
$
|
(0.71
|
)
|
|
|
$
|
(0.53
|
)
|
Diluted
|
|
|
$
|
(0.41
|
)
|
|
|
$
|
(0.34
|
)
|
|
|
|
$
|
(0.71
|
)
|
|
|
$
|
(0.53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.16
|
)
|
|
|
$
|
(0.11
|
)
|
|
|
|
$
|
(0.13
|
)
|
|
|
$
|
0.01
|
|
Diluted
|
|
|
$
|
(0.16
|
)
|
|
|
$
|
(0.11
|
)
|
|
|
|
$
|
(0.13
|
)
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP/Non-Gaap net income (loss) per share:
|
|
|
|
Basic
|
|
|
|
17,268
|
|
|
|
|
17,268
|
|
|
|
|
|
17,418
|
|
|
|
|
17,418
|
|
Diluted
|
|
|
|
17,268
|
|
|
|
|
17,268
|
|
|
|
|
|
17,418
|
|
|
|
|
17,598
|
|
|
(1) Includes amortization of intangible assets, stock based compensation
and acquisition related costs.
[ Back To TMCnet.com's Homepage ]
|