[January 17, 2017] |
|
ADTRAN, Inc. Reports Results for the Fourth Quarter 2016 and Declares Quarterly Cash Dividend
ADTRAN, Inc. (NASDAQ:ADTN) reported results for the fourth quarter 2016.
For the quarter, sales were $162,986,000 compared to $139,013,000 for
the fourth quarter of 2015. Net income was $7,572,000 compared to
$5,718,000 for the fourth quarter of 2015. Earnings per share, assuming
dilution, were $0.16 compared to $0.12 for the fourth quarter of 2015.
Non-GAAP earnings per share were $0.21 compared to $0.16 for the fourth
quarter of 2015. The reconciliation between GAAP earnings per share,
diluted, and non-GAAP earnings per share, diluted, is in the table
provided.
ADTRAN Chief Executive Officer Tom Stanton stated, "Our revenue and EPS
performance for the quarter exceeded expectations with total revenue
increasing 17% over the same period last year. The solid fourth quarter
and full year performance was a result of strong growth in our domestic
business, driven by our leading market positions in CAF II and
ultra-broadband solutions, continued growth in our services business,
and the rebound of our international business. Our services and
international businesses grew 55% and 46% respectively over the same
period last year. Global demand for broadband continued to grow as we
bolstered our market positions in the U.S and Europe. We continue to be
encouraged by the positive momentum we are experiencing as service
providers seek transformation to grow revenue, reduce costs, and
accelerate service delivery and deployment."
The Company also announced that its Board of Directors declared a cash
dividend for the fourth quarter of 2016. The quarterly cash dividend is
$0.09 per common share to be paid to holders of record at the close of
business on February 2, 2017. The ex-dividend date is January 31, 2017,
and the payment date is February 16, 2017.
The Company confirmed that its fourth quarter conference call will be
held Wednesday, January 18, 2017, at 9:30 a.m. Central Time. This
conference call will be web cast live through StreetEvents.com. To
listen, simply visit the Investor Relations site at www.adtran.com
or www.streetevents.com
approximately 10 minutes prior to the start of the call and click on the
conference call link provided.
An online replay of the conference call will be available for seven days
at www.streetevents.com.
In addition, an online replay of the conference call, as well as the
text of the Company's earnings release, will be available on the
Investor Relations site at www.adtran.com
for at least 12 months following the call.
ADTRAN, Inc. is a leading global provider of networking and
communications equipment. ADTRAN's products enable voice, data, video
and Internet communications across a variety of network infrastructures.
ADTRAN solutions are currently in use by service providers, private
enterprises, government organizations, and millions of individual users
worldwide. For more information, please visit www.adtran.com.
For more information, contact the company at 800 9ADTRAN (800 923-8726)
or via email at [email protected]. On
the Web, visit www.adtran.com.
This press release contains forward-looking statements which reflect
management's best judgment based on factors currently known. However,
these statements involve risks and uncertainties, including the
successful development and market acceptance of new products, the degree
of competition in the market for such products, the product and channel
mix, component costs, manufacturing efficiencies, and other risks
detailed in our annual report on Form 10-K for the year ended December
31, 2015. These risks and uncertainties could cause actual results to
differ materially from those in the forward-looking statements included
in this press release.
|
Condensed Consolidated Balance Sheet
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
79,895
|
|
|
$
|
84,550
|
Short-term investments
|
|
|
|
|
43,188
|
|
|
|
34,396
|
Accounts receivable, net
|
|
|
|
|
92,346
|
|
|
|
71,917
|
Other receivables
|
|
|
|
|
15,137
|
|
|
|
19,321
|
Income tax receivable, net
|
|
|
|
|
760
|
|
|
|
-
|
Inventory
|
|
|
|
|
105,117
|
|
|
|
91,533
|
Prepaid expenses and other current assets
|
|
|
|
|
16,459
|
|
|
|
10,145
|
Total Current Assets
|
|
|
|
|
352,902
|
|
|
|
311,862
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
84,469
|
|
|
|
73,233
|
Deferred tax assets, net
|
|
|
|
|
38,036
|
|
|
|
37,015
|
Goodwill
|
|
|
|
|
3,492
|
|
|
|
3,492
|
Other assets
|
|
|
|
|
12,234
|
|
|
|
9,276
|
Long-term investments
|
|
|
|
|
176,102
|
|
|
|
198,026
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
$
|
667,235
|
|
|
$
|
632,904
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
77,342
|
|
|
$
|
48,668
|
Unearned revenue
|
|
|
|
|
16,326
|
|
|
|
16,615
|
Accrued expenses
|
|
|
|
|
12,434
|
|
|
|
12,108
|
Accrued wages and benefits
|
|
|
|
|
20,433
|
|
|
|
12,857
|
Income tax payable, net
|
|
|
|
|
-
|
|
|
|
2,395
|
Total Current Liabilities
|
|
|
|
|
126,535
|
|
|
|
92,643
|
|
|
|
|
|
|
|
|
Non-current unearned revenue
|
|
|
|
|
6,333
|
|
|
|
7,965
|
Other non-current liabilities
|
|
|
|
|
28,050
|
|
|
|
24,236
|
Bonds payable
|
|
|
|
|
26,800
|
|
|
|
27,900
|
Total Liabilities
|
|
|
|
|
187,718
|
|
|
|
152,744
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
479,517
|
|
|
|
480,160
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
|
|
$
|
667,235
|
|
|
$
|
632,904
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
(Unaudited)
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
$
|
126,793
|
|
|
|
$
|
115,699
|
|
|
|
$
|
525,502
|
|
|
|
$
|
527,422
|
|
Services
|
|
|
|
|
36,193
|
|
|
|
|
23,314
|
|
|
|
|
111,279
|
|
|
|
|
72,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
|
|
|
162,986
|
|
|
|
|
139,013
|
|
|
|
|
636,781
|
|
|
|
|
600,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
|
67,790
|
|
|
|
|
62,104
|
|
|
|
|
270,695
|
|
|
|
|
293,843
|
|
Services
|
|
|
|
|
24,409
|
|
|
|
|
14,470
|
|
|
|
|
74,742
|
|
|
|
|
39,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Sales
|
|
|
|
|
92,199
|
|
|
|
|
76,574
|
|
|
|
|
345,437
|
|
|
|
|
333,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
70,787
|
|
|
|
|
62,439
|
|
|
|
|
291,344
|
|
|
|
|
266,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
34,438
|
|
|
|
|
30,339
|
|
|
|
|
131,805
|
|
|
|
|
123,542
|
|
Research and development expenses
|
|
|
|
|
32,077
|
|
|
|
|
29,300
|
|
|
|
|
124,804
|
|
|
|
|
129,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
4,272
|
|
|
|
|
2,800
|
|
|
|
|
34,735
|
|
|
|
|
13,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
|
|
1,226
|
|
|
|
|
1,273
|
|
|
|
|
3,918
|
|
|
|
|
3,953
|
|
Interest expense
|
|
|
|
|
(142
|
)
|
|
|
|
(148
|
)
|
|
|
|
(572
|
)
|
|
|
|
(596
|
)
|
Net realized investment gain
|
|
|
|
|
1,769
|
|
|
|
|
1,907
|
|
|
|
|
5,923
|
|
|
|
|
10,337
|
|
Other expense, net
|
|
|
|
|
(273
|
)
|
|
|
|
(617
|
)
|
|
|
|
(651
|
)
|
|
|
|
(1,465
|
)
|
Gain on bargain purchase of a business
|
|
|
|
|
(8
|
)
|
|
|
|
-
|
|
|
|
|
3,542
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
|
6,844
|
|
|
|
|
5,215
|
|
|
|
|
46,895
|
|
|
|
|
25,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
728
|
|
|
|
|
503
|
|
|
|
|
(11,666
|
)
|
|
|
|
(7,062
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
$
|
7,572
|
|
|
|
$
|
5,718
|
|
|
|
$
|
35,229
|
|
|
|
$
|
18,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
|
|
48,383
|
|
|
|
|
49,552
|
|
|
|
|
48,724
|
|
|
|
|
51,145
|
|
Weighted average shares outstanding - diluted (1)
|
|
|
|
|
48,757
|
|
|
|
|
49,643
|
|
|
|
|
48,949
|
|
|
|
|
51,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.12
|
|
|
|
$
|
0.72
|
|
|
|
$
|
0.36
|
|
Earnings per common share - diluted (1)
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.12
|
|
|
|
$
|
0.72
|
|
|
|
$
|
0.36
|
|
|
(1) Assumes exercise of dilutive stock options calculated
under the treasury stock method.
|
|
|
Consolidated Statements of Comprehensive Income
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
$
|
7,572
|
|
|
|
$
|
5,718
|
|
|
|
$
|
35,229
|
|
|
|
$
|
18,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities
|
|
|
|
|
(1,366
|
)
|
|
|
|
(455
|
)
|
|
|
|
(1,528
|
)
|
|
|
|
(7,032
|
)
|
Defined benefit plan adjustments
|
|
|
|
|
(1,225
|
)
|
|
|
|
1,651
|
|
|
|
|
(1,122
|
)
|
|
|
|
1,862
|
|
Foreign currency translation
|
|
|
|
|
(1,771
|
)
|
|
|
|
73
|
|
|
|
|
(569
|
)
|
|
|
|
(3,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
(4,362
|
)
|
|
|
|
1,269
|
|
|
|
|
(3,219
|
)
|
|
|
|
(8,894
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income, net of tax
|
|
|
|
$
|
3,210
|
|
|
|
$
|
6,987
|
|
|
|
$
|
32,010
|
|
|
|
$
|
9,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
35,229
|
|
|
|
$
|
18,646
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
14,407
|
|
|
|
|
14,245
|
|
Amortization of net premium on available-for-sale investments
|
|
|
|
|
643
|
|
|
|
|
2,402
|
|
Net realized gain on long-term investments
|
|
|
|
|
(5,923
|
)
|
|
|
|
(10,337
|
)
|
Net loss on disposal of property, plant and equipment
|
|
|
|
|
22
|
|
|
|
|
644
|
|
Gain on bargain purchase of a business
|
|
|
|
|
(3,542
|
)
|
|
|
|
-
|
|
Stock-based compensation expense
|
|
|
|
|
6,695
|
|
|
|
|
6,712
|
|
Deferred income taxes
|
|
|
|
|
(2,685
|
)
|
|
|
|
(692
|
)
|
Tax impact from stock option exercises
|
|
|
|
|
-
|
|
|
|
|
(40
|
)
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
(2
|
)
|
|
|
|
(3
|
)
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
(21,302
|
)
|
|
|
|
14,918
|
|
Other receivables
|
|
|
|
|
4,101
|
|
|
|
|
11,704
|
|
Inventory
|
|
|
|
|
(10,887
|
)
|
|
|
|
(6,877
|
)
|
Prepaid expenses and other assets
|
|
|
|
|
(7,108
|
)
|
|
|
|
(5,070
|
)
|
Accounts payable
|
|
|
|
|
26,722
|
|
|
|
|
(5,826
|
)
|
Accrued expenses and other liabilities
|
|
|
|
|
8,792
|
|
|
|
|
(10,289
|
)
|
Income tax payable/receivable, net
|
|
|
|
|
(3,162
|
)
|
|
|
|
(11,590
|
)
|
Net cash provided by operating activities
|
|
|
|
|
42,000
|
|
|
|
|
18,547
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
|
|
(21,441
|
)
|
|
|
|
(11,753
|
)
|
Proceeds from disposals of property, plant and equipment
|
|
|
|
|
-
|
|
|
|
|
183
|
|
Proceeds from sales and maturities of available-for-sale investments
|
|
|
|
|
225,075
|
|
|
|
|
280,435
|
|
Purchases of available-for-sale investments
|
|
|
|
|
(209,172
|
)
|
|
|
|
(188,921
|
)
|
Acquisition of business
|
|
|
|
|
(943
|
)
|
|
|
|
-
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
(6,481
|
)
|
|
|
|
79,944
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from stock option exercises
|
|
|
|
|
4,717
|
|
|
|
|
961
|
|
Purchases of treasury stock
|
|
|
|
|
(25,817
|
)
|
|
|
|
(66,160
|
)
|
Dividend payments
|
|
|
|
|
(17,583
|
)
|
|
|
|
(18,449
|
)
|
Payments on long-term debt
|
|
|
|
|
(1,100
|
)
|
|
|
|
(1,100
|
)
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
2
|
|
|
|
|
3
|
|
Net cash used in financing activities
|
|
|
|
|
(39,781
|
)
|
|
|
|
(84,745
|
)
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(4,262
|
)
|
|
|
|
13,746
|
|
Effect of exchange rate changes
|
|
|
|
|
(393
|
)
|
|
|
|
(2,635
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
84,550
|
|
|
|
|
73,439
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
79,895
|
|
|
|
$
|
84,550
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing activities
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment included in accounts
payable
|
|
|
|
$
|
2,103
|
|
|
|
$
|
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information Restructuring Expenses (Unaudited) (In
thousands)
Restructuring expenses were recorded in the following Consolidated
Statements of Income categories for the three and twelve months ended
December 31, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring expense included in cost of sales
|
|
|
|
$
|
14
|
|
|
|
$
|
5
|
|
|
|
$
|
1,321
|
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
|
-
|
|
|
|
|
8
|
|
|
|
|
637
|
|
|
|
|
846
|
|
Research and development expense
|
|
|
|
|
-
|
|
|
|
|
13
|
|
|
|
|
-
|
|
|
|
|
2,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring expense included in operating expenses
|
|
|
|
|
-
|
|
|
|
|
21
|
|
|
|
|
637
|
|
|
|
|
2,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring expense
|
|
|
|
|
14
|
|
|
|
|
26
|
|
|
|
|
1,958
|
|
|
|
|
3,066
|
|
Provision for income taxes
|
|
|
|
|
(4
|
)
|
|
|
|
(10
|
)
|
|
|
|
(607
|
)
|
|
|
|
(1,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring expense, net of tax
|
|
|
|
$
|
10
|
|
|
|
$
|
16
|
|
|
|
$
|
1,351
|
|
|
|
$
|
1,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information Acquisition Related Expenses,
Amortizations and Adjustments (Unaudited) (In
thousands)
On August 4, 2011, we closed on the acquisition of Bluesocket, Inc., on
May 4, 2012, we closed on the acquisition of the Nokia Siemens Networks
Broadband Access business (NSN BBA), and on September 13, 2016, we
closed on the acquisition of CommScope's active fiber business
(CommScope). Acquisition related expenses, amortizations and adjustments
for the three and twelve months ended December 31, 2016 and 2015 for all
three transactions are as follows:
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Bluesocket, Inc. acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
|
$
|
158
|
|
|
|
$
|
174
|
|
|
|
$
|
662
|
|
|
|
$
|
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NSN BBA acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
|
|
221
|
|
|
|
|
227
|
|
|
|
|
901
|
|
|
|
|
928
|
|
Amortization of other purchase accounting adjustments
|
|
|
|
|
30
|
|
|
|
|
48
|
|
|
|
|
224
|
|
|
|
|
443
|
|
Acquisition related professional fees, travel and other expenses
|
|
|
|
|
-
|
|
|
|
|
14
|
|
|
|
|
-
|
|
|
|
|
75
|
|
Subtotal NSN BBA acquisition
|
|
|
|
|
251
|
|
|
|
|
289
|
|
|
|
|
1,125
|
|
|
|
|
1,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CommScope acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
|
|
673
|
|
|
|
|
-
|
|
|
|
|
785
|
|
|
|
|
-
|
|
Amortization of other purchase accounting adjustments
|
|
|
|
|
42
|
|
|
|
|
-
|
|
|
|
|
126
|
|
|
|
|
-
|
|
Acquisition related professional fees, travel and other expenses
|
|
|
|
|
29
|
|
|
|
|
-
|
|
|
|
|
74
|
|
|
|
|
-
|
|
Subtotal CommScope acquisition
|
|
|
|
|
744
|
|
|
|
|
-
|
|
|
|
|
985
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition related expenses, amortizations and adjustments
|
|
|
|
|
1,153
|
|
|
|
|
463
|
|
|
|
|
2,772
|
|
|
|
|
2,263
|
|
Provision for income taxes
|
|
|
|
|
(429
|
)
|
|
|
|
(158
|
)
|
|
|
|
(991
|
)
|
|
|
|
(767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition related expenses, amortizations and
adjustments, net of tax
|
|
|
|
$
|
724
|
|
|
|
$
|
305
|
|
|
|
$
|
1,781
|
|
|
|
$
|
1,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquisition related expenses, amortizations and adjustments above
were recorded in the following Consolidated Statements of Income
categories for the three and twelve months ended December 31, 2016 and
2015:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (adjustments to deferred revenue recognized in the period)
|
|
|
|
$
|
-
|
|
|
|
$
|
16
|
|
|
|
$
|
-
|
|
|
|
$
|
212
|
|
Cost of goods sold
|
|
|
|
|
43
|
|
|
|
|
3
|
|
|
|
|
232
|
|
|
|
|
55
|
|
Subtotal
|
|
|
|
|
43
|
|
|
|
|
19
|
|
|
|
|
232
|
|
|
|
|
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
70
|
|
|
|
|
18
|
|
|
|
|
131
|
|
|
|
|
92
|
|
Research and development expenses
|
|
|
|
|
1,040
|
|
|
|
|
426
|
|
|
|
|
2,409
|
|
|
|
|
1,904
|
|
Subtotal
|
|
|
|
|
1,110
|
|
|
|
|
444
|
|
|
|
|
2,540
|
|
|
|
|
1,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition related expenses, amortizations and adjustments
|
|
|
|
|
1,153
|
|
|
|
|
463
|
|
|
|
|
2,772
|
|
|
|
|
2,263
|
|
Provision for income taxes
|
|
|
|
|
(429
|
)
|
|
|
|
(158
|
)
|
|
|
|
(991
|
)
|
|
|
|
(767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition related expenses, amortizations and
adjustments, net of tax
|
|
|
|
$
|
724
|
|
|
|
$
|
305
|
|
|
|
$
|
1,781
|
|
|
|
$
|
1,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information
|
Stock-based Compensation Expense
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense included in cost of sales
|
|
|
|
$
|
107
|
|
|
|
$
|
78
|
|
|
|
$
|
389
|
|
|
|
$
|
280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
|
1,019
|
|
|
|
|
1,035
|
|
|
|
|
3,341
|
|
|
|
|
3,261
|
|
Research and development expense
|
|
|
|
|
968
|
|
|
|
|
811
|
|
|
|
|
2,965
|
|
|
|
|
3,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense included in operating expenses
|
|
|
|
|
1,987
|
|
|
|
|
1,846
|
|
|
|
|
6,306
|
|
|
|
|
6,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
|
|
|
2,094
|
|
|
|
|
1,924
|
|
|
|
|
6,695
|
|
|
|
|
6,712
|
|
Tax benefit for expense associated with non-qualified options
|
|
|
|
|
(320
|
)
|
|
|
|
(242
|
)
|
|
|
|
(963
|
)
|
|
|
|
(862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense, net of tax
|
|
|
|
$
|
1,774
|
|
|
|
$
|
1,682
|
|
|
|
$
|
5,732
|
|
|
|
$
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income per share, diluted, to
|
Non-GAAP net income per share, diluted
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per common share - diluted
|
|
|
|
$
|
0.16
|
|
|
$
|
0.12
|
|
|
$
|
0.72
|
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring expense
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
|
0.04
|
Acquisition related expenses, amortizations and adjustments
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
|
0.03
|
Stock-based compensation expense
|
|
|
|
|
0.04
|
|
|
|
0.03
|
|
|
|
0.12
|
|
|
|
|
0.11
|
Gain on bargain purchase of a business
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.07
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per common share - diluted
|
|
|
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
$
|
0.84
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170117006643/en/
[ Back To TMCnet.com's Homepage ]
|