[August 21, 2017] |
|
Premier Inc. Reports Fiscal 2017 Fourth-Quarter and Full-Year Results
Premier Inc. (NASDAQ: PINC) today reported financial results for the
fiscal 2017 fourth quarter and full fiscal year ended June 30, 2017.
Full-Year Highlights:
-
Net revenue increased 25% to $1.45 billion from the prior year; Supply
Chain Services segment revenue rose 33% and Performance Services
segment revenue increased 6%.
-
Net income rose 91% to $449.5 million from the prior year. After
GAAP-required non-cash adjustments to reflect the change in the
redemption value of limited partners' Class B common unit ownership at
the end of each period, diluted earnings per share was $1.51 compared
with diluted earnings per share of $1.33 the prior year.
-
Non-GAAP adjusted fully distributed net income* increased 15% to
$267.3 million. Non-GAAP adjusted fully distributed earnings per
share* was $1.89 per diluted share, an increase of 17% over $1.61 per
diluted share from the prior year.
-
Non-GAAP adjusted EBITDA* increased 14% to $501.6 million from the
prior year.
-
For the fiscal year ended June 30, 2017, the company generated cash
flow from operations of $392.2 million. At June 30, 2017, the
company's cash and cash equivalents totaled $156.7 million, and the
company had an outstanding balance of $220.0 million on its five-year
revolving credit facility.
-
Non-GAAP free cash flow* for the fiscal year increased 13% to $216.5
million from $191.0 million the prior year and represented 43% of
full-year non-GAAP adjusted EBITDA.
-
Premier completed two acquisitions in fiscal 2017: Acro Pharmaceutical
Services, LLC, acquired on August 23, 2016 for an adjusted purchase
price of $62.7 million, contributed $191.1 million to revenue within
the Supply Chain Services Segment during the fiscal year; Innovatix,
LLC and Essensa Ventures, LLC, acquired on December 2, 2016 for an
aggregate adjusted purchase price of $336.0 million; contributed $36.0
million in net administrative fees revenue during the fiscal year, and
generated another $17.4 million in cash from member purchases that
cannot be recognized as GAAP revenue under purchase accounting rules,
but was reflected in non-GAAP adjusted EBITDA. Both acquisitions were
accretive to earnings in the first year following their acquisition.
Fourth-Quarter Highlights:
-
Net revenue increased 34% to $403.1 million from the same period last
year; Supply Chain Services segment revenue rose 42% and Performance
Services segment revenue increased 11%.
-
Net income rose 47% to $73.9 million from the same period a year ago.
After GAAP-required non-cash adjustments to reflect the change in the
redemption value of limited partners' Class B common unit ownership at
the end of each period, diluted earnings per share reflected a loss of
$6.10 compared with diluted earnings per share of $0.30 for the same
period last year.
-
Non-GAAP adjusted fully distributed net income* increased 36% to $70.2
million. Non-GAAP adjusted fully distributed earnings per share* was
$0.50 per diluted share, an increase of 39% over $0.36 per diluted
share from the same period last year.
-
Non-GAAP adjusted EBITDA* of $132.1 million increased 32% from the
same period last year.
* Descriptions of adjusted EBITDA, adjusted fully distributed net
income, adjusted fully distributed earnings per share, free cash flow
and other non-GAAP financial measures are provided in "Use and
Definition of Non-GAAP Measures," and reconciliations are provided in
the tables at the end of this release.
"We are pleased with Premier's accomplishments in fiscal 2017," said
Susan DeVore, president and chief executive officer. "We have continued
to execute and deliver consistent growth and strong profitability in a
rapidly evolving healthcare landscape.
"Operationally, in Supply Chain Services, we attained a 99% retention
rate in our group purchasing (GPO) business and generated more than $56
billion in GPO volume," DeVore said. "We achieved a 95% SaaS
institutional renewal rate in Performance Services and also delivered a
strong fourth-quarter performance in our advisory services business. We
also continued to grow and expand business relationships across our
supply chain and performance services platforms, ending fiscal 2017 with
approximately 3,900 member hospitals and health systems and
approximately 150,000 other provider organizations.
"Looking ahead, our GPO contract renewal process is well underway and we
are receiving positive feedback from our member-owners, which reinforces
our confidence that the vast majority of our member owners will renew
their GPO relationship with similar economics," DeVore said. "Longer
term, we continue to believe that Premier is uniquely positioned to
succeed in this evolving healthcare environment, as our member
healthcare systems redouble their efforts to manage costs and improve
quality and patient outcomes amid continued regulatory uncertainty. The
breadth and depth of our comprehensive capabilities that span the entire
continuum of care enable us to offer our members a total value
proposition that we believe is unmatched in the industry. This positions
Premier to continue to drive meaningful results for our members while
building long-term value for our stockholders."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations for the Fourth Quarter of Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Fourth-Quarter Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Twelve Months Ended June 30,
|
(in thousands, except per share data)
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
% Change
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
% Change
|
|
Net Revenue (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply Chain Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net administrative fees
|
|
|
$
|
158,506
|
|
|
|
|
$
|
128,442
|
|
|
|
|
23
|
%
|
|
|
|
$
|
557,468
|
|
|
|
|
$
|
498,394
|
|
|
|
|
12
|
%
|
Other services and support
|
|
|
|
3,742
|
|
|
|
|
|
1,423
|
|
|
|
|
163
|
%
|
|
|
|
|
9,704
|
|
|
|
|
|
4,385
|
|
|
|
|
121
|
%
|
Services
|
|
|
|
162,248
|
|
|
|
|
|
129,865
|
|
|
|
|
25
|
%
|
|
|
|
|
567,172
|
|
|
|
|
|
502,779
|
|
|
|
|
13
|
%
|
Products
|
|
|
|
147,479
|
|
|
|
|
|
87,539
|
|
|
|
|
68
|
%
|
|
|
|
|
534,118
|
|
|
|
|
|
326,646
|
|
|
|
|
64
|
%
|
Total Supply Chain Services (a)
|
|
|
|
309,727
|
|
|
|
|
|
217,404
|
|
|
|
|
42
|
%
|
|
|
|
|
1,101,290
|
|
|
|
|
|
829,425
|
|
|
|
|
33
|
%
|
Performance Services (a)
|
|
|
|
93,371
|
|
|
|
|
|
84,017
|
|
|
|
|
11
|
%
|
|
|
|
|
353,383
|
|
|
|
|
|
333,169
|
|
|
|
|
6
|
%
|
Total (a)
|
|
|
$
|
403,098
|
|
|
|
|
$
|
301,421
|
|
|
|
|
34
|
%
|
|
|
|
$
|
1,454,673
|
|
|
|
|
$
|
1,162,594
|
|
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
73,860
|
|
|
|
|
$
|
50,356
|
|
|
|
|
47
|
%
|
|
|
|
$
|
449,477
|
|
|
|
|
$
|
235,161
|
|
|
|
|
91
|
%
|
Net income (loss) attributable to stockholders
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
(409
|
)%
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
(91
|
)%
|
Adjusted net income (loss) (b)
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
43,498
|
|
|
|
|
(821
|
)%
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
193,664
|
|
|
|
|
(61
|
)%
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
51,470
|
|
|
|
|
|
45,506
|
|
|
|
|
13
|
%
|
|
|
|
|
49,654
|
|
|
|
|
|
42,368
|
|
|
|
|
17
|
%
|
Diluted
|
|
|
|
51,470
|
|
|
|
|
|
144,621
|
|
|
|
|
(64
|
)%
|
|
|
|
|
50,374
|
|
|
|
|
|
145,308
|
|
|
|
|
(65
|
)%
|
Earnings (loss) per share attributable to stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(6.10
|
)
|
|
|
|
$
|
2.23
|
|
|
|
|
(373
|
)%
|
|
|
|
$
|
1.54
|
|
|
|
|
$
|
19.32
|
|
|
|
|
(92
|
)%
|
Diluted (b) (c)
|
|
|
$
|
(6.10
|
)
|
|
|
|
$
|
0.30
|
|
|
|
|
nm
|
|
|
|
$
|
1.51
|
|
|
|
|
$
|
1.33
|
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a) (d):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply Chain Services
|
|
|
$
|
129,539
|
|
|
|
|
$
|
109,371
|
|
|
|
|
18
|
%
|
|
|
|
$
|
493,763
|
|
|
|
|
$
|
439,013
|
|
|
|
|
12
|
%
|
Performance Services
|
|
|
|
33,641
|
|
|
|
|
|
20,629
|
|
|
|
|
63
|
%
|
|
|
|
|
121,090
|
|
|
|
|
|
110,787
|
|
|
|
|
9
|
%
|
Total segment adjusted EBITDA
|
|
|
|
163,180
|
|
|
|
|
|
130,000
|
|
|
|
|
26
|
%
|
|
|
|
|
614,853
|
|
|
|
|
|
549,800
|
|
|
|
|
12
|
%
|
Corporate
|
|
|
|
(31,095
|
)
|
|
|
|
|
(30,006
|
)
|
|
|
|
(4
|
)%
|
|
|
|
|
(113,262
|
)
|
|
|
|
|
(108,825
|
)
|
|
|
|
(4
|
)%
|
Total (a)
|
|
|
$
|
132,085
|
|
|
|
|
$
|
99,994
|
|
|
|
|
32
|
%
|
|
|
|
$
|
501,591
|
|
|
|
|
$
|
440,975
|
|
|
|
|
14
|
%
|
Adjusted fully distributed net income (d)
|
|
|
$
|
70,170
|
|
|
|
|
$
|
51,568
|
|
|
|
|
36
|
%
|
|
|
|
$
|
267,299
|
|
|
|
|
$
|
233,259
|
|
|
|
|
15
|
%
|
Earnings per share on adjusted fully distributed net income -
diluted (a) (d)
|
|
|
$
|
0.50
|
|
|
|
|
$
|
0.36
|
|
|
|
|
39
|
%
|
|
|
|
$
|
1.89
|
|
|
|
|
$
|
1.61
|
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Bolded measures correspond to company guidance.
|
(b) Earnings (loss) per share attributable to stockholders
excludes the adjustment of redeemable limited partners' capital to
redemption amount and the net income attributable to
non-controlling interest in Premier LP if Class B common stock is
determined to be dilutive. Likewise, earnings (loss) per share
attributable to stockholders includes the adjustment of redeemable
limited partners' capital to redemption amount and the net income
attributable to non-controlling interest in Premier LP if Class B
common stock is determined to be antidilutive.
|
(c) Due to the net loss attributable to stockholders during the
three months ended June 30, 2017, diluted earnings (loss) per share
is equal to basic earnings (loss) per share.
|
(d) See attached supplemental financial information for
reconciliation of reported GAAP results to Non-GAAP results.
|
nm = not meaningful
|
|
For the fiscal fourth-quarter ended June 30, 2017, Premier generated net
revenue of $403.1 million, an increase of 34%, from net revenue of
$301.4 million for the same period a year ago.
Net income for the fiscal fourth-quarter increased 47% to $73.9 million
from $50.4 million for the same period a year ago. In accordance with
GAAP, fiscal 2017 and 2016 fourth-quarter net income attributable to
stockholders included non-cash adjustments of $(333.7) million and $91.1
million, respectively, to reflect the change in the redemption value of
limited partners' Class B common unit ownership at the end of each
period. These non-cash adjustments result primarily from changes in the
number of Class B common shares outstanding and the company's stock
price between periods and do not reflect results of the company's
business operations. After these GAAP non-cash adjustments, which
resulted from a 13% increase in the price of Premier's Class A stock to
$36.00 on June 30, 2017, from $31.83 on March 31, 2017, the company
reported a net loss attributable to stockholders of $313.7 million,
compared with net income of $101.6 million for the same period a year
ago. Fourth-quarter diluted earnings per-share results, which are based
on net income adjusted for the tax expense related to Premier Inc.
retaining the portion of net income attributable to income from
non-controlling interest in Premier LP, reflected a loss of $6.10,
compared with diluted earnings per share of $0.30 for the same period a
year ago. See "Calculation of GAAP Earnings per Share" in the income
statement section of this press release.
Fiscal fourth-quarter non-GAAP adjusted EBITDA of $132.1 million
increased 32% from the same period the prior year. The growth was
primarily driven by the increase in net administrative fees revenue and
growth in Performance Services.
Non-GAAP adjusted fully distributed net income for the fiscal fourth
quarter increased 36% to $70.2 million from $51.6 million for the same
period a year ago. Non-GAAP adjusted fully distributed earnings per
share increased 39% to $0.50 from $0.36 for the same period a year ago.
Adjusted fully distributed earnings per share represents net income,
adjusted for non-recurring and non-cash items, attributable to all
stockholders as if all Class B stockholders exchanged their Class B
common units and associated Class B common shares for Class A common
shares.
Segment Results
Supply Chain Services For the fiscal fourth-quarter
ended June 30, 2017, the Supply Chain Services segment generated net
revenue of $309.7 million, an increase of 42% from $217.4 million a year
ago. Revenue growth was driven by strong performance of both the
company's GPO and products businesses. GPO net administrative fees
revenue of $158.5 million increased $30.1 million, or 23% from a year
ago. Contributions from the Innovatix and Essensa acquisitions accounted
for $23.7 million of the increase, while the company's legacy GPO
business increased 5%, or $6.4 million. Product revenues of $147.5
million increased 68%, from $87.5 million a year ago, primarily driven
by $57.4 million in revenues from the Acro acquisition and increased
sales of direct sourcing products. While Premier's legacy specialty
pharmacy business declined year-over-year in certain drug categories,
including Hepatitis C, fourth-quarter Hepatitis C revenues increased
sequentially from the third quarter. Acro's fourth-quarter revenue
exceeded management's revised expectations, reflecting improved results
from the company's internally generated sales efforts to mitigate a
post-acquisition drop-off in prescription volume associated with the
treatment of Idiopathic Pulmonary Fibrosis. Direct sourcing revenue
increased from a year ago, driven primarily by growth of the company's
PremierPro™ product line and aggregated purchasing of certain products.
Supply Chain Services segment non-GAAP adjusted EBITDA of $129.5 million
for the fiscal 2017 fourth quarter increased 18% from $109.4 million for
the same period a year ago. The increase was largely the result of
growth in net administrative fees, and to a lesser extent growth in
products revenue, primarily driven by contributions from Acro.
Performance Services For the fiscal fourth-quarter
ended June 30, 2017, the Performance Services segment generated net
revenue of $93.4 million, an increase of 11% from $84.0 million for the
same quarter last year. The growth reflects a 26% year-over-year
increase in advisory services revenue and a 5% revenue increase from the
informatics and technology services business. Advisory services
benefited from revenue associated with the implementation of certain
large cost and clinical transformation engagements. Growth in
informatics and technology services was primarily due to cost management
solutions and data analytics and outcomes-based research projects.
Performance Services segment non-GAAP adjusted EBITDA of $33.6 million
for the fiscal 2017 fourth quarter reflected an increase of 63% from
$20.6 million for the same quarter last year, primarily due to the
increase in revenue during the quarter and lower selling, general and
administrative expenses as a result of comparisons against the prior
year which included one-time severance costs, and more efficient
management of non-billable expenses and subcontractors.
Results of Operations for the Fiscal Year Ended June 30, 2017
The company generated net revenue of $1.45 billion for the fiscal year
ended June 30, 2017, a 25% increase from net revenue of $1.16 billion
last year.
Net income of $449.5 million compared with $235.2 million for the prior
year, and included a one-time gain of $205.1 million related to the
re-measurement of the company's historical 50% equity method of
investment in Innovatix to fair value upon the acquisition on December
2, 2016. In accordance with GAAP, fiscal 2017 and 2016 full-year net
income attributable to stockholders required non-cash adjustments of
$(37.2) million and $776.8 million, respectively, to reflect changes in
redemption value of the limited partners' Class B common unit ownership
at the end of each period. These non-cash adjustments result from
changes in the number of Class B common shares outstanding and the
company's stock price between periods and do not reflect results of the
company's business operations. After these non-cash adjustments, which
resulted from a 10% increase in the price of Premier's Class A stock to
$36.00 on June 30, 2017, from $32.70 on June 30, 2016, the company
reported net income attributable to stockholders of $1.51 per diluted
share, compared with a net income attributable to stockholders of $1.33
per diluted share a year ago. (See income statement in the tables
section of this press release.)
Non-GAAP adjusted EBITDA for the fiscal year totaled $501.6 million, an
increase of 14% from adjusted EBITDA of $441.0 million in the prior
year. Non-GAAP adjusted fully distributed net income increased 15% to
$267.3 million, resulting in non-GAAP adjusted fully distributed
earnings per share of $1.89 per diluted share, compared to $233.3
million and $1.61 per diluted share, last year, respectively.
Supply Chain Services segment net revenue for fiscal 2017 increased 33%
to $1,101.3 million from $829.4 million a year earlier. Net
administrative fees revenue increased $59.1 million, or 12%, of which
$36.0 million was attributable to our acquisition of Innovatix and
Essensa during the fiscal second quarter. The remaining increase was
primarily due to contract penetration and, to a lesser degree, the
impact of conversion of new members. During the year, an additional
$17.4 million of cash collections attributable to Innovatix and Essensa
net administrative fees was not reported as GAAP revenue due to purchase
accounting, but was reflected in non-GAAP adjusted EBITDA. Products
revenue of $534.1 million increased $207.5 million, or 64% from $326.6
million the prior year. The increase was primarily driven by revenues
from Acro, acquired in the fiscal first quarter, and increased sales of
direct sourcing products, partially offset by a decrease in dispensing
revenue associated with other specialty pharmaceuticals, primarily
associated with Hepatitis C.
Supply Chain Services non-GAAP segment adjusted EBITDA increased 12%, to
$493.8 million from $439.0 million the prior year. Net administrative
fees drove the majority of the increase, although growth also was
delivered by products revenue, including both Acro and direct sourcing,
as well as from the company's 49% equity investment in FFF Enterprises
Inc., a specialty products distributor.
Performance Services segment net revenue for fiscal 2017 increased 6% to
$353.4 million from $333.2 million a year ago. Informatics and
technology services revenue increased 6%, primarily as a result of
contributions from ambulatory regulatory reporting and cost management
solutions, while advisory services increased 7%, with much of the growth
occurring in the fourth quarter, consistent with management projections,
as some large engagements were completed.
Performance Services non-GAAP segment adjusted EBITDA increased 9% to
$121.1 million from $110.8 million the prior year, due primarily to the
revenue increase.
Cash Flows and Liquidity
Net cash provided by operating activities was $392.2 million for the
fiscal year ended June 30, 2017, an increase of $20.7 million from
$371.5 million for fiscal 2016. The increase in cash flow from
operations primarily resulted from an increase in net administrative
fees revenue and an increase in cash generated from gross margin on
other services and support revenue. At June 30, 2017, the company's cash
and cash equivalents totaled $156.7 million, compared with $248.8
million at June 30, 2016. The company had no marketable securities as of
June 30, 2017, compared with $47.9 million a year earlier. The reduction
in cash and cash equivalents was primarily the result of the use of cash
to fund acquisitions and investments during the fiscal year.
At June 30, 2017, the company had an outstanding balance of $220.0 on
its five-year $750.0 million revolving credit facility. During the
fiscal fourth quarter, the company repaid $147.5 million on the credit
facility.
Non-GAAP free cash flow for the fiscal fourth quarter ended June 30,
2017 totaled $61.5 million, compared with $42.7 million for the same
period a year ago. The increase in free cash flow primarily resulted
from an increase in net administrative fees revenue and an increase in
cash generated from gross margin on other services and support revenue
associated with growth in ambulatory regulatory reporting, cost
management solutions and government services. Non-GAAP free cash flow
for the fiscal year increased to $216.5 million from 191.0 million the
prior year and represented 43% of non-GAAP adjusted EBITDA. (See free
cash flow definition in "Use and Definitions of Non-GAAP Financial
Measures," and reconciliation to net cash provided by operating
activities is provided in the tables section of this press release).
Fiscal 2018 Outlook and Guidance
The statements in this "Fiscal 2018 Outlook and Guidance" discussion
are "forward-looking statements." For additional information regarding
the use and limitations of such statements, see "Forward-Looking
Statements" below and the "Risk Factors" section of the company's most
recent Form 10-K filed with the Securities and Exchange Commission
(SEC), as updated from time to time in the company's other filings with
SEC filings.
Premier believes it remains well positioned financially and
operationally for fiscal 2018, and is introducing financial guidance for
the fiscal year based on the following key assumptions:
-
Net administrative fees growth in the range of 13% to 17% comprised of
mid-single digit growth in the company's legacy GPO business augmented
by contributions from Innovatix and Essensa. Mid-range revenue growth
assumes a stable patient utilization environment and is expected to be
achieved through increased penetration of existing members' supply
spend and the addition and contract conversion ramp-up of new GPO
members consistent with historical trends. Note: the full-year net
administrative fee revenue growth estimate reflects the impact of
incremental revenue produced by Innovatix and Essensa, for which there
was no comparable revenue in the year-ago first and second quarters,
due to the acquisition timing and associated revenue recognition
restrictions, and only partially comparable revenue recognized in the
third quarter. The revenue contribution from this acquisition is
expected to reflect a normalized run rate beginning with the fourth
quarter.
-
Revenue growth of the company's products business approximating a
year-over-year growth rate of 9 to 13 percent, including contributions
from Acro.
-
Performance consistent with the company's current visibility into its
annual revenue stream. Assuming the continuation of historical GPO
retention and SaaS institutional renewal rates that are consistent
with fiscal 2017 results, approximately 89% to 94% of Premier's fiscal
2018 consolidated revenue guidance range is available under contract.
-
A consolidated adjusted EBITDA margin in the range of 33% to 34%,
consistent with the ongoing business mix shift associated primarily
associated with the faster-growing and lower-margin products business.
-
Capital expenditures of approximately $85 million to $90 million.
-
An effective tax rate of approximately 39%.
-
Stock-based compensation approximating $34 million to $37 million, the
increase from fiscal 2017 primarily due to an increase in the number
of employees eligible for equity compensation as a result of company
expansion, growth in average grant size year over year and, to a
lesser extent, an increase in anticipated performance achievement
attributable to performance shares that vest at the end of fiscal year
2018.
-
Amortization of purchased intangible assets of approximately $56
million.
-
Adjusted fully distributed shares outstanding approximating 141
million.
Based on the company's current outlook, and the realization of the
assumptions discussed above in all material respects, Premier has
established the following financial guidance for the fiscal year ending
June 30, 2018:
|
|
|
|
|
|
|
Fiscal 2018 Financial Guidance (1)
|
|
|
|
|
|
|
|
Premier, Inc. introduces full-year fiscal 2018 financial guidance,
as follows:
|
|
|
|
|
|
|
|
(in millions, except per share data)
|
|
|
FY 2018
|
|
|
% YoY Increase
|
Net Revenue:
|
|
|
|
|
|
|
Supply Chain Services segment
|
|
|
$1,200.0 - $1,266.0
|
|
|
9% - 15%
|
Performance Services segment
|
|
|
$364.0 - $382.0
|
|
|
3% - 8%
|
Total Net Revenue
|
|
|
$1,564.0 - $1,648.0
|
|
|
8% - 13%
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA
|
|
|
$532.0 - $557.0
|
|
|
6% - 11%
|
|
|
|
|
|
|
|
Non-GAAP adjusted fully distributed EPS
|
|
|
$1.98 - $2.09
|
|
|
5% - 10%
|
|
|
|
|
|
|
|
(1) The company does not meaningfully reconcile guidance
for non-GAAP adjusted EBITDA and non-GAAP adjusted fully distributed
earnings per share to net income attributable to stockholders or
earnings per share attributable to stockholders because the company
cannot provide guidance for more significant reconciling items
between net income attributable to stockholders and adjusted EBITDA
and between earnings per share attributable to stockholders and
non-GAAP adjusted fully distributed earnings per share without
unreasonable effort. This is due to two primary reasons:
• Reasonable guidance cannot be provided for reconciling the
adjustment of redeemable limited partners' capital to redemption
amount - historically the largest adjustment in the reconciliation
from non-GAAP to GAAP amounts - due to the fact that the increase
or decrease in this item is based on the change in the number of
shares of Class B stock outstanding and change in stock price
between quarters, which the company cannot predict, control or
reasonably estimate.
• Reasonable guidance cannot be provided for earnings per share
attributable to stockholders because the ongoing quarterly
member-owner exchange of Class B common stock and corresponding
Class B units into shares of Class A common stock impacts the
number of shares of Class A common stock outstanding each quarter,
which the company cannot predict, control or reasonably estimate.
Member owners have the right, but not the obligation, to exchange
shares on a quarterly basis, and the company has the discretion to
settle any exchanged shares for Class A common stock, cash, or a
combination thereof, neither of which can be predicted, controlled
or reasonably estimated at this time.
|
Conference Call
Premier management will host a conference call and live audio webcast on
Monday, August 21, 2017, at 5:00 p.m. ET, to discuss the company's
financial results. The conference call can be accessed through a link
provided on the investor relations page on Premier's website at investors.premierinc.com.
Those wanting to participate by phone may do so by dialing 844.296.7719
and providing the operator with conference ID number: 54458135.
International callers should dial 574.990.1041 and provide the same
passcode. The company encourages callers to dial in at least five
minutes before the start of the call to register. The archived webcast
will be accessible on Premier's investor relations page.
About Premier Inc.
Premier Inc. (NASDAQ: PINC) is a leading healthcare improvement company,
uniting an alliance of approximately 3,900 U.S. hospitals and health
systems and approximately 150,000 other providers and organizations to
transform healthcare. With integrated data and analytics,
collaboratives, supply chain solutions, and advisory and other services,
Premier enables better care and outcomes at a lower cost. Premier plays
a critical role in the rapidly evolving healthcare industry,
collaborating with members to co-develop long-term innovations that
reinvent and improve the way care is delivered to patients nationwide.
Headquartered in Charlotte, N.C., Premier is passionate about
transforming American healthcare. Please visit Premier's news and
investor sites on www.premierinc.com;
as well as Twitter,
Facebook,
LinkedIn,
YouTube,
Instagram,
Foursquare
and Premier's
blog for more information about the company.
Use and Definitions of Non-GAAP Financial Measures
Premier uses EBITDA, adjusted EBITDA, segment adjusted EBITDA, adjusted
fully distributed net income, adjusted fully distributed earnings per
share, and free cash flow to facilitate a comparison of the company's
operating performance on a consistent basis from period to period and to
provide measures that, when viewed in combination with its results
prepared in accordance with GAAP, allow for a more complete
understanding of factors and trends affecting the company's business
than GAAP measures alone. The company believes adjusted EBITDA and
segment adjusted EBITDA assist its board of directors, management and
investors in comparing the company's operating performance on a
consistent basis from period to period by removing the impact of the
company's asset base (primarily depreciation and amortization) and items
outside the control of management (taxes), as well as other non-cash
(impairment of intangible assets and purchase accounting adjustments)
and non-recurring items, from operating results. Non-recurring items are
income or expenses or other items that have not been earned or incurred
within the prior two years and are not expected to recur within the next
two years. Such items include certain strategic and financial
restructuring expenses.
In addition, adjusted fully distributed net income and adjusted fully
distributed earnings per share eliminate the variability of
non-controlling interest as a result of member owner exchanges of Class
B common stock and corresponding Class B units into shares of Class A
common stock (which exchanges are a member owner's cumulative right, but
not obligation, which began on October 31, 2014, and occur each quarter
thereafter, and are limited to one-seventh of the member owner's initial
allocation of Class B common units per year) and other potentially
dilutive equity transactions which are outside of management's control.
Adjusted fully distributed net income is defined as net income
attributable to Premier (i) excluding income tax expense, (ii) excluding
the impact of adjustment of redeemable limited partners' capital to
redemption amount, (iii) excluding the effect of non-recurring and
non-cash items, (iv) assuming the exchange of all the Class B common
units for shares of Class A common stock, which results in the
elimination of non-controlling interest in Premier LP, and (v)
reflecting an adjustment for income tax expense on non-GAAP fully
distributed net income before income taxes at the company's estimated
effective income tax rate. We define adjusted fully distributed earnings
per share as adjusted fully distributed net income divided by diluted
weighted average shares. These measures assist our board of directors,
management and investors in comparing our net income and earnings per
share on a consistent basis from period to period because these measures
remove non-cash and non-recurring items, and eliminate the variability
of non-controlling interest that results from member owner exchanges of
Class B common units into shares of Class A common stock.
EBITDA is defined as net income before interest and investment income,
net, income tax expense, depreciation and amortization and amortization
of purchased intangible assets. Adjusted EBITDA is defined as EBITDA
before merger and acquisition related expenses and non-recurring,
non-cash or non-operating items, and including equity in net income of
unconsolidated affiliates. Non-recurring items include certain strategic
and financial restructuring expenses. Non-operating items include gain
or loss on the disposal of assets. Segment adjusted EBITDA is defined as
the segment's net revenue less cost of revenue and operating expenses
directly attributable to the segment, excluding depreciation and
amortization, amortization of purchased intangible assets, merger and
acquisition related expenses and non-recurring or non-cash items, and
including equity in net income of unconsolidated affiliates. Operating
expenses directly attributable to the segment include expenses
associated with sales and marketing, general and administrative and
product development activities specific to the operation of each
segment. General and administrative corporate expenses that are not
specific to a particular segment are not included in the calculation of
segment adjusted EBITDA. Adjusted EBITDA is a supplemental financial
measure used by the company and by external users of the company's
financial statements.
Management considers adjusted EBITDA an indicator of the operational
strength and performance of the company's business. Adjusted EBITDA
allows management to assess performance without regard to financing
methods and capital structure and without the impact of other matters
that management does not consider indicative of the operating
performance of the business. Segment adjusted EBITDA is the primary
earnings measure used by management to evaluate the performance of the
company's business segments.
Free cash flow is defined as net cash provided by operating activities
less distributions and tax receivable agreement payments to limited
partners and purchases of property and equipment. Free cash flow does
not represent discretionary cash available for spending as it excludes
certain contractual obligations such as debt repayments. Management
believes free cash flow is an important measure because it represents
the cash that the company generates after payment of tax distributions
to limited partners and capital investment to maintain existing products
and services and ongoing business operations, as well as development of
new and upgraded products and services to support future growth. Free
cash flow is important because it allows the company to enhance
stockholder value through acquisitions, partnerships, joint ventures,
investments in related or complimentary businesses and/or debt reduction.
Readers are urged to review the reconciliation of these non-GAAP
financial measures included at the end of this release. To properly and
prudently evaluate our business, readers are encouraged to review the
financial tables included at the end of this release. Readers should not
rely on any single financial measure to evaluate the company's business.
In addition, the non-GAAP financial measures used in this release are
susceptible to varying calculations and may differ from, and may
therefore not be comparable to, similarly titled measures used by other
companies.
Forward-Looking Statements
Statements made in this release that are not statements of historical or
current facts, such as those related to expected financial performance
and growth trends in our Supply Chain and Performance Services business
segments and their respective business units, anticipated GPO
participation agreement renewals, expected financial contributions from
our acquired businesses, and the statements related to fiscal 2018
outlook and guidance and the assumptions underlying such guidance are
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performance or achievements of Premier to
be materially different from historical results or from any future
results or projections expressed or implied by such forward-looking
statements. Accordingly, readers should not place undue reliance on any
forward looking statements. In addition to statements that explicitly
describe such risks and uncertainties, readers are urged to consider
statements in the conditional or future tenses or that include terms
such as "believes," "belief," "expects," "estimates," "intends,"
"anticipates" or "plans" to be uncertain and forward-looking.
Forward-looking statements may include comments as to Premier's beliefs
and expectations as to future events and trends affecting its business
and are necessarily subject to uncertainties, many of which are outside
Premier's control. More information on potential factors that could
affect Premier's financial results is included from time to time in the
"Cautionary Note Regarding Forward-Looking Statements," "Risk Factors"
and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" sections of Premier's periodic and current
filings with the SEC, including those discussed under the "Risk Factors"
and "Cautionary Note Regarding Forward-Looking Statements" section of
Premier's Form 10-K for the year ended June 30, 2016, Form 10-Q for the
quarters ended September 30, 2016, December 31, 2016, and March 31,
2017, as well as the Form 10-K for the fiscal year ended June 30, 2017,
expected to be filed with the SEC shortly after the date of this
release, and also made available on Premier's website at investors.premierinc.com.
Forward-looking statements speak only as of the date they are made, and
Premier undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information or
future events that occur after that date, or otherwise.
(Tables Follow)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
(Unaudited)
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Twelve Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net administrative fees
|
|
|
|
$
|
158,506
|
|
|
|
|
$
|
128,442
|
|
|
|
|
$
|
557,468
|
|
|
|
|
$
|
498,394
|
|
|
|
|
Other services and support
|
|
|
|
|
97,113
|
|
|
|
|
|
85,440
|
|
|
|
|
|
363,087
|
|
|
|
|
|
337,554
|
|
|
|
|
Services
|
|
|
|
|
255,619
|
|
|
|
|
|
213,882
|
|
|
|
|
|
920,555
|
|
|
|
|
|
835,948
|
|
|
|
|
Products
|
|
|
|
|
147,479
|
|
|
|
|
|
87,539
|
|
|
|
|
|
534,118
|
|
|
|
|
|
326,646
|
|
|
|
|
Net revenue
|
|
|
|
|
403,098
|
|
|
|
|
|
301,421
|
|
|
|
|
|
1,454,673
|
|
|
|
|
|
1,162,594
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
47,910
|
|
|
|
|
|
43,939
|
|
|
|
|
|
182,775
|
|
|
|
|
|
163,240
|
|
|
|
|
Products
|
|
|
|
|
140,373
|
|
|
|
|
|
79,304
|
|
|
|
|
|
497,273
|
|
|
|
|
|
293,816
|
|
|
|
|
Cost of revenue
|
|
|
|
|
188,283
|
|
|
|
|
|
123,243
|
|
|
|
|
|
680,048
|
|
|
|
|
|
457,056
|
|
|
|
|
Gross profit
|
|
|
|
|
214,815
|
|
|
|
|
|
178,178
|
|
|
|
|
|
774,625
|
|
|
|
|
|
705,538
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
108,638
|
|
|
|
|
|
115,491
|
|
|
|
|
|
405,471
|
|
|
|
|
|
403,611
|
|
|
|
|
Research and development
|
|
|
|
|
779
|
|
|
|
|
|
865
|
|
|
|
|
|
3,107
|
|
|
|
|
|
2,925
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
|
13,887
|
|
|
|
|
|
8,996
|
|
|
|
|
|
48,327
|
|
|
|
|
|
33,054
|
|
|
|
|
Operating expenses
|
|
|
|
|
123,304
|
|
|
|
|
|
125,352
|
|
|
|
|
|
456,905
|
|
|
|
|
|
439,590
|
|
|
|
|
Operating income
|
|
|
|
|
91,511
|
|
|
|
|
|
52,826
|
|
|
|
|
|
317,720
|
|
|
|
|
|
265,948
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
|
313
|
|
|
|
|
|
-
|
|
|
|
|
|
205,146
|
|
|
|
|
|
-
|
|
|
|
|
Equity in net income of unconsolidated affiliates
|
|
|
|
|
(44
|
)
|
|
|
|
|
5,645
|
|
|
|
|
|
14,745
|
|
|
|
|
|
21,647
|
|
|
|
|
Interest and investment loss, net
|
|
|
|
|
(1,486
|
)
|
|
|
|
|
(40
|
)
|
|
|
|
|
(4,512
|
)
|
|
|
|
|
(1,021
|
)
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
|
(179
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(2,422
|
)
|
|
|
|
|
-
|
|
|
|
|
Other income (expense), net
|
|
|
|
|
(2,521
|
)
|
|
|
|
|
389
|
|
|
|
|
|
614
|
|
|
|
|
|
(1,692
|
)
|
|
|
|
Other income (expense), net
|
|
|
|
|
(3,917
|
)
|
|
|
|
|
5,994
|
|
|
|
|
|
213,571
|
|
|
|
|
|
18,934
|
|
|
|
|
Income before income taxes
|
|
|
|
|
87,594
|
|
|
|
|
|
58,820
|
|
|
|
|
|
531,291
|
|
|
|
|
|
284,882
|
|
|
|
|
Income tax expense
|
|
|
|
|
13,734
|
|
|
|
|
|
8,464
|
|
|
|
|
|
81,814
|
|
|
|
|
|
49,721
|
|
|
|
|
Net income
|
|
|
|
|
73,860
|
|
|
|
|
|
50,356
|
|
|
|
|
|
449,477
|
|
|
|
|
|
235,161
|
|
|
|
|
Net income attributable to non-controlling interest in Premier LP
|
|
|
|
|
(53,845
|
)
|
|
|
|
|
(39,812
|
)
|
|
|
|
|
(336,052
|
)
|
|
|
|
|
(193,547
|
)
|
|
|
|
Adjustment of redeemable limited partners' capital to redemption
amount
|
|
|
|
|
(333,742
|
)
|
|
|
|
|
91,101
|
|
|
|
|
|
(37,176
|
)
|
|
|
|
|
776,750
|
|
|
|
|
Net income (loss) attributable to stockholders
|
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of GAAP Earnings (Loss) per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to stockholders
|
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to stockholders
|
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
Adjustment of redeemable limited partners' capital to redemption
amount
|
|
|
|
|
-
|
|
|
|
|
|
(91,101
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(776,750
|
)
|
|
|
|
Net income attributable to non-controlling interest in Premier LP
|
|
|
|
|
-
|
|
|
|
|
|
39,812
|
|
|
|
|
|
-
|
|
|
|
|
|
193,547
|
|
|
|
|
Net income (loss)
|
|
|
|
|
(313,727
|
)
|
|
|
|
|
50,356
|
|
|
|
|
|
76,249
|
|
|
|
|
|
235,161
|
|
|
|
|
Tax effect on Premier, Inc. net income (loss)
|
|
|
|
|
-
|
|
|
|
|
|
(6,858
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(41,497
|
)
|
|
|
|
Adjusted net income (loss)
|
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
43,498
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
193,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
|
|
51,470
|
|
|
|
|
|
45,506
|
|
|
|
|
|
49,654
|
|
|
|
|
|
42,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
|
|
51,470
|
|
|
|
|
|
45,506
|
|
|
|
|
|
49,654
|
|
|
|
|
|
42,368
|
|
|
|
|
Effect of dilutive stock based awards
|
|
|
|
|
-
|
|
|
|
|
|
2,911
|
|
|
|
|
|
720
|
|
|
|
|
|
2,366
|
|
|
|
|
Class B shares outstanding
|
|
|
|
|
-
|
|
|
|
|
|
96,204
|
|
|
|
|
|
-
|
|
|
|
|
|
100,574
|
|
|
|
|
Weighted average shares and assumed conversions
|
|
|
|
|
51,470
|
|
|
|
|
|
144,621
|
|
|
|
|
|
50,374
|
|
|
|
|
|
145,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
|
|
$
|
(6.10
|
)
|
|
|
|
$
|
2.23
|
|
|
|
|
$
|
1.54
|
|
|
|
|
$
|
19.32
|
|
|
|
|
Diluted earnings (loss) per share
|
|
|
|
$
|
(6.10
|
)
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
1.51
|
|
|
|
|
$
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
(Unaudited)
|
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
|
|
June 30, 2016
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
156,735
|
|
|
|
|
$
|
248,817
|
|
|
|
|
Marketable securities
|
|
|
|
-
|
|
|
|
|
|
17,759
|
|
|
|
|
Accounts receivable (net of $1,812 and $1,981 allowance for doubtful
accounts, respectively)
|
|
|
|
159,745
|
|
|
|
|
|
144,424
|
|
|
|
|
Inventory
|
|
|
|
50,426
|
|
|
|
|
|
29,121
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
35,164
|
|
|
|
|
|
19,646
|
|
|
|
|
Due from related parties
|
|
|
|
6,742
|
|
|
|
|
|
3,123
|
|
|
|
|
Total current assets
|
|
|
|
408,812
|
|
|
|
|
|
462,890
|
|
|
|
|
Marketable securities
|
|
|
|
-
|
|
|
|
|
|
30,130
|
|
|
|
|
Property and equipment (net of $236,460 and $265,751 accumulated
depreciation, respectively)
|
|
|
|
187,365
|
|
|
|
|
|
174,080
|
|
|
|
|
Intangible assets (net of $99,198 and $50,870 accumulated
amortization, respectively)
|
|
|
|
377,962
|
|
|
|
|
|
158,217
|
|
|
|
|
Goodwill
|
|
|
|
906,545
|
|
|
|
|
|
537,962
|
|
|
|
|
Deferred income tax assets
|
|
|
|
482,484
|
|
|
|
|
|
422,849
|
|
|
|
|
Deferred compensation plan assets
|
|
|
|
41,518
|
|
|
|
|
|
39,965
|
|
|
|
|
Investments in unconsolidated affiliates
|
|
|
|
92,879
|
|
|
|
|
|
16,800
|
|
|
|
|
Other assets
|
|
|
|
10,271
|
|
|
|
|
|
12,490
|
|
|
|
|
Total assets
|
|
|
$
|
2,507,836
|
|
|
|
|
$
|
1,855,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, redeemable limited partners' capital and
stockholders' deficit
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
42,815
|
|
|
|
|
$
|
46,003
|
|
|
|
|
Accrued expenses
|
|
|
|
55,857
|
|
|
|
|
|
56,774
|
|
|
|
|
Revenue share obligations
|
|
|
|
72,078
|
|
|
|
|
|
63,603
|
|
|
|
|
Limited partners' distribution payable
|
|
|
|
24,951
|
|
|
|
|
|
22,493
|
|
|
|
|
Accrued compensation and benefits
|
|
|
|
53,506
|
|
|
|
|
|
60,425
|
|
|
|
|
Deferred revenue
|
|
|
|
44,443
|
|
|
|
|
|
54,498
|
|
|
|
|
Current portion of tax receivable agreements
|
|
|
|
17,925
|
|
|
|
|
|
13,912
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
227,993
|
|
|
|
|
|
5,484
|
|
|
|
|
Other liabilities
|
|
|
|
32,019
|
|
|
|
|
|
2,871
|
|
|
|
|
Total current liabilities
|
|
|
|
571,587
|
|
|
|
|
|
326,063
|
|
|
|
|
Long-term debt, less current portion
|
|
|
|
6,279
|
|
|
|
|
|
13,858
|
|
|
|
|
Tax receivable agreements, less current portion
|
|
|
|
321,796
|
|
|
|
|
|
265,750
|
|
|
|
|
Deferred compensation plan obligations
|
|
|
|
41,518
|
|
|
|
|
|
39,965
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
48,227
|
|
|
|
|
|
-
|
|
|
|
|
Other liabilities
|
|
|
|
42,099
|
|
|
|
|
|
23,978
|
|
|
|
|
Total liabilities
|
|
|
|
1,031,506
|
|
|
|
|
|
669,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable limited partners' capital
|
|
|
|
3,138,583
|
|
|
|
|
|
3,137,230
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
|
|
|
Class A common stock, $0.01 par value, 500,000,000 shares
authorized; 51,943,281 and 45,995,528 shares issued and outstanding
at June 30, 2017 and June 30, 2016, respectively
|
|
|
|
519
|
|
|
|
|
|
460
|
|
|
|
|
Class B common stock, $0.000001 par value, 600,000,000 shares
authorized; 87,298,888 and 96,132,723 shares issued and outstanding
at June 30, 2017 and June 30, 2016, respectively
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Additional paid-in-capital
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Accumulated deficit
|
|
|
|
(1,662,772
|
)
|
|
|
|
|
(1,951,878
|
)
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
-
|
|
|
|
|
|
(43
|
)
|
|
|
|
Total stockholders' deficit
|
|
|
|
(1,662,253
|
)
|
|
|
|
|
(1,951,461
|
)
|
|
|
|
Total liabilities, redeemable limited partners' capital and
stockholders' deficit
|
|
|
$
|
2,507,836
|
|
|
|
|
$
|
1,855,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June 30,
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
449,477
|
|
|
|
|
$
|
235,161
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
107,211
|
|
|
|
|
|
84,156
|
|
|
|
|
Equity in net income of unconsolidated affiliates
|
|
|
|
|
(14,745
|
)
|
|
|
|
|
(21,647
|
)
|
|
|
|
Deferred income taxes
|
|
|
|
|
60,562
|
|
|
|
|
|
25,714
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
26,470
|
|
|
|
|
|
48,670
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
|
(5,447
|
)
|
|
|
|
|
(4,818
|
)
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
|
(205,146
|
)
|
|
|
|
|
-
|
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
|
2,422
|
|
|
|
|
|
-
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, prepaid expenses and other current assets
|
|
|
|
|
3,365
|
|
|
|
|
|
(37,250
|
)
|
|
|
|
Other assets
|
|
|
|
|
6,821
|
|
|
|
|
|
(9,638
|
)
|
|
|
|
Inventories
|
|
|
|
|
(16,349
|
)
|
|
|
|
|
3,937
|
|
|
|
|
Accounts payable, accrued expenses, and other current liabilities
|
|
|
|
|
(24,482
|
)
|
|
|
|
|
50,313
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
(901
|
)
|
|
|
|
|
(4,195
|
)
|
|
|
|
Other operating activities
|
|
|
|
|
2,989
|
|
|
|
|
|
1,067
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
392,247
|
|
|
|
|
|
371,470
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of marketable securities
|
|
|
|
|
48,013
|
|
|
|
|
|
386,372
|
|
|
|
|
Purchase of marketable securities
|
|
|
|
|
-
|
|
|
|
|
|
(19,211
|
)
|
|
|
|
Acquisition of Innovatix and Essensa, net of cash acquired
|
|
|
|
|
(319,717
|
)
|
|
|
|
|
-
|
|
|
|
|
Acquisition of Acro Pharmaceuticals, net of cash acquired
|
|
|
|
|
(62,892
|
)
|
|
|
|
|
-
|
|
|
|
|
Acquisition of CECity, net of cash acquired
|
|
|
|
|
-
|
|
|
|
|
|
(398,261
|
)
|
|
|
|
Acquisition of HCI, net of cash acquired
|
|
|
|
|
-
|
|
|
|
|
|
(64,274
|
)
|
|
|
|
Acquisition of InFlow, LLC
|
|
|
|
|
-
|
|
|
|
|
|
(6,088
|
)
|
|
|
|
Investment in unconsolidated affiliates
|
|
|
|
|
(65,660
|
)
|
|
|
|
|
(3,250
|
)
|
|
|
|
Distributions received on equity investments in unconsolidated
affiliates
|
|
|
|
|
6,550
|
|
|
|
|
|
22,093
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(71,372
|
)
|
|
|
|
|
(76,990
|
)
|
|
|
|
Other investing activities
|
|
|
|
|
25
|
|
|
|
|
|
(27
|
)
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
(465,053
|
)
|
|
|
|
|
(159,636
|
)
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
Payments made on notes payable
|
|
|
|
|
(5,486
|
)
|
|
|
|
|
(2,143
|
)
|
|
|
|
Proceeds from credit facility
|
|
|
|
|
425,000
|
|
|
|
|
|
150,000
|
|
|
|
|
Payments on credit facility
|
|
|
|
|
(205,000
|
)
|
|
|
|
|
(150,000
|
)
|
|
|
|
Proceeds from exercise of stock options under equity incentive plan
|
|
|
|
|
9,168
|
|
|
|
|
|
3,552
|
|
|
|
|
Proceeds from issuance of Class A common stock under stock purchase
plan
|
|
|
|
|
2,483
|
|
|
|
|
|
2,317
|
|
|
|
|
Repurchase of vested restricted units for employee tax-withholding
|
|
|
|
|
(17,717
|
)
|
|
|
|
|
(7,863
|
)
|
|
|
|
Settlement of exchange of Class B shares by member owners
|
|
|
|
|
(123,331
|
)
|
|
|
|
|
-
|
|
|
|
|
Distributions to limited partners of Premier LP
|
|
|
|
|
(90,434
|
)
|
|
|
|
|
(92,707
|
)
|
|
|
|
Payments to limited partners of Premier LP related to tax receivable
agreements
|
|
|
|
|
(13,959
|
)
|
|
|
|
|
(10,805
|
)
|
|
|
|
Final remittance of net income attributable to former S2S Global
minority shareholder
|
|
|
|
|
-
|
|
|
|
|
|
(1,890
|
)
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
(19,276
|
)
|
|
|
|
|
(109,539
|
)
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(92,082
|
)
|
|
|
|
|
102,295
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
248,817
|
|
|
|
|
|
146,522
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
|
|
$
|
156,735
|
|
|
|
|
$
|
248,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Information
|
|
|
|
Reconciliation of Net Cash Provided by Operating Activities to
Non-GAAP Free Cash Flow
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
|
Twelve Months Ended
June 30,
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
118,036
|
|
|
|
|
$
|
100,533
|
|
|
|
|
|
|
|
|
$
|
392,247
|
|
|
|
|
$
|
371,470
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(19,480
|
)
|
|
|
|
|
(22,306
|
)
|
|
|
|
|
|
|
|
|
(71,372
|
)
|
|
|
|
|
(76,990
|
)
|
|
|
|
Distributions to limited partners of Premier LP
|
|
|
|
(23,071
|
)
|
|
|
|
|
(24,742
|
)
|
|
|
|
|
|
|
|
|
(90,434
|
)
|
|
|
|
|
(92,707
|
)
|
|
|
|
Payments to limited partners under tax receivable agreements
|
|
|
|
(13,959
|
)
|
|
|
|
|
(10,805
|
)
|
|
|
|
|
|
|
|
|
(13,959
|
)
|
|
|
|
|
(10,805
|
)
|
|
|
|
Non-GAAP Free Cash Flow
|
|
|
$
|
61,526
|
|
|
|
|
$
|
42,680
|
|
|
|
|
|
|
|
|
$
|
216,482
|
|
|
|
|
$
|
190,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Information
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA
|
|
|
|
Reconciliation of Operating Income to Segment Adjusted EBITDA
|
|
|
|
Reconciliation of Net Income (Loss) Attributable to Stockholders
to Non-GAAP Adjusted Fully Distributed Net Income
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Twelve Months Ended
June 30,
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
73,860
|
|
|
|
|
$
|
50,356
|
|
|
|
|
$
|
449,477
|
|
|
|
|
$
|
235,161
|
|
|
|
|
Interest and investment loss, net
|
|
|
|
1,486
|
|
|
|
|
|
40
|
|
|
|
|
|
4,512
|
|
|
|
|
|
1,021
|
|
|
|
|
Income tax expense
|
|
|
|
13,734
|
|
|
|
|
|
8,464
|
|
|
|
|
|
81,814
|
|
|
|
|
|
49,721
|
|
|
|
|
Depreciation and amortization
|
|
|
|
15,566
|
|
|
|
|
|
13,928
|
|
|
|
|
|
58,884
|
|
|
|
|
|
51,102
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
13,887
|
|
|
|
|
|
8,996
|
|
|
|
|
|
48,327
|
|
|
|
|
|
33,054
|
|
|
|
|
EBITDA
|
|
|
|
118,533
|
|
|
|
|
|
81,784
|
|
|
|
|
|
643,014
|
|
|
|
|
|
370,059
|
|
|
|
|
Stock-based compensation
|
|
|
|
7,384
|
|
|
|
|
|
11,988
|
|
|
|
|
|
26,860
|
|
|
|
|
|
49,081
|
|
|
|
|
Acquisition related expenses
|
|
|
|
4,307
|
|
|
|
|
|
4,105
|
|
|
|
|
|
15,790
|
|
|
|
|
|
15,804
|
|
|
|
|
Strategic and financial restructuring expenses
|
|
|
|
31
|
|
|
|
|
|
-
|
|
|
|
|
|
31
|
|
|
|
|
|
268
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
(2,493
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,447
|
)
|
|
|
|
|
(4,818
|
)
|
|
|
|
ERP implementation expenses
|
|
|
|
287
|
|
|
|
|
|
1,630
|
|
|
|
|
|
2,028
|
|
|
|
|
|
4,870
|
|
|
|
|
Acquisition related adjustment - revenue
|
|
|
|
320
|
|
|
|
|
|
408
|
|
|
|
|
|
18,049
|
|
|
|
|
|
5,624
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
(313
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(205,146
|
)
|
|
|
|
|
-
|
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
179
|
|
|
|
|
|
-
|
|
|
|
|
|
2,422
|
|
|
|
|
|
-
|
|
|
|
|
Loss on FFF put and call rights
|
|
|
|
3,849
|
|
|
|
|
|
-
|
|
|
|
|
|
3,935
|
|
|
|
|
|
-
|
|
|
|
|
Other expense (income), net
|
|
|
|
1
|
|
|
|
|
|
79
|
|
|
|
|
|
55
|
|
|
|
|
|
87
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
132,085
|
|
|
|
|
$
|
99,994
|
|
|
|
|
$
|
501,591
|
|
|
|
|
$
|
440,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
$
|
87,594
|
|
|
|
|
$
|
58,820
|
|
|
|
|
$
|
531,291
|
|
|
|
|
$
|
284,882
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
(313
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(205,146
|
)
|
|
|
|
|
-
|
|
|
|
|
Equity in net income of unconsolidated affiliates
|
|
|
|
44
|
|
|
|
|
|
(5,645
|
)
|
|
|
|
|
(14,745
|
)
|
|
|
|
|
(21,647
|
)
|
|
|
|
Interest and investment loss, net
|
|
|
|
1,486
|
|
|
|
|
|
40
|
|
|
|
|
|
4,512
|
|
|
|
|
|
1,021
|
|
|
|
|
Loss (gain) on disposal of assets
|
|
|
|
179
|
|
|
|
|
|
-
|
|
|
|
|
|
2,422
|
|
|
|
|
|
-
|
|
|
|
|
Other expense (income), net
|
|
|
|
2,521
|
|
|
|
|
|
(389
|
)
|
|
|
|
|
(614
|
)
|
|
|
|
|
1,692
|
|
|
|
|
Operating income
|
|
|
|
91,511
|
|
|
|
|
|
52,826
|
|
|
|
|
|
317,720
|
|
|
|
|
|
265,948
|
|
|
|
|
Depreciation and amortization
|
|
|
|
15,566
|
|
|
|
|
|
13,928
|
|
|
|
|
|
58,884
|
|
|
|
|
|
51,102
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
13,887
|
|
|
|
|
|
8,996
|
|
|
|
|
|
48,327
|
|
|
|
|
|
33,054
|
|
|
|
|
Stock-based compensation
|
|
|
|
7,384
|
|
|
|
|
|
11,988
|
|
|
|
|
|
26,860
|
|
|
|
|
|
49,081
|
|
|
|
|
Acquisition related expenses
|
|
|
|
4,307
|
|
|
|
|
|
4,105
|
|
|
|
|
|
15,790
|
|
|
|
|
|
15,804
|
|
|
|
|
Strategic and financial restructuring expenses
|
|
|
|
31
|
|
|
|
|
|
-
|
|
|
|
|
|
31
|
|
|
|
|
|
268
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
(2,493
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,447
|
)
|
|
|
|
|
(4,818
|
)
|
|
|
|
ERP implementation expenses
|
|
|
|
287
|
|
|
|
|
|
1,630
|
|
|
|
|
|
2,028
|
|
|
|
|
|
4,870
|
|
|
|
|
Acquisition related adjustment - revenue
|
|
|
|
320
|
|
|
|
|
|
408
|
|
|
|
|
|
18,049
|
|
|
|
|
|
5,624
|
|
|
|
|
Equity in net income of unconsolidated affiliates
|
|
|
|
(44
|
)
|
|
|
|
|
5,645
|
|
|
|
|
|
14,745
|
|
|
|
|
|
21,647
|
|
|
|
|
Deferred compensation plan income (expense)
|
|
|
|
1,242
|
|
|
|
|
|
468
|
|
|
|
|
|
4,020
|
|
|
|
|
|
(1,605
|
)
|
|
|
|
Other income
|
|
|
|
87
|
|
|
|
|
|
-
|
|
|
|
|
|
584
|
|
|
|
|
|
-
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
132,085
|
|
|
|
|
$
|
99,994
|
|
|
|
|
$
|
501,591
|
|
|
|
|
$
|
440,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply Chain Services
|
|
|
$
|
129,539
|
|
|
|
|
$
|
109,371
|
|
|
|
|
$
|
493,763
|
|
|
|
|
$
|
439,013
|
|
|
|
|
Performance Services
|
|
|
|
33,641
|
|
|
|
|
|
20,629
|
|
|
|
|
|
121,090
|
|
|
|
|
|
110,787
|
|
|
|
|
Corporate
|
|
|
|
(31,095
|
)
|
|
|
|
|
(30,006
|
)
|
|
|
|
|
(113,262
|
)
|
|
|
|
|
(108,825
|
)
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
132,085
|
|
|
|
|
$
|
99,994
|
|
|
|
|
$
|
501,591
|
|
|
|
|
$
|
440,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to stockholders
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
Adjustment of redeemable partners' capital to redemption amount
|
|
|
|
333,742
|
|
|
|
|
|
(91,101
|
)
|
|
|
|
|
37,176
|
|
|
|
|
|
(776,750
|
)
|
|
|
|
Net income attributable to non-controlling interest in Premier LP
|
|
|
|
53,845
|
|
|
|
|
|
39,812
|
|
|
|
|
|
336,052
|
|
|
|
|
|
193,547
|
|
|
|
|
Income tax expense
|
|
|
|
13,734
|
|
|
|
|
|
8,464
|
|
|
|
|
|
81,814
|
|
|
|
|
|
49,721
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
13,887
|
|
|
|
|
|
8,996
|
|
|
|
|
|
48,327
|
|
|
|
|
|
33,054
|
|
|
|
|
Stock-based compensation
|
|
|
|
7,384
|
|
|
|
|
|
11,988
|
|
|
|
|
|
26,860
|
|
|
|
|
|
49,081
|
|
|
|
|
Acquisition related expenses
|
|
|
|
4,307
|
|
|
|
|
|
4,105
|
|
|
|
|
|
15,790
|
|
|
|
|
|
15,804
|
|
|
|
|
Strategic and financial restructuring expenses
|
|
|
|
31
|
|
|
|
|
|
-
|
|
|
|
|
|
31
|
|
|
|
|
|
268
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
(2,493
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,447
|
)
|
|
|
|
|
(4,818
|
)
|
|
|
|
ERP implementation expenses
|
|
|
|
287
|
|
|
|
|
|
1,630
|
|
|
|
|
|
2,028
|
|
|
|
|
|
4,870
|
|
|
|
|
Acquisition related adjustment - revenue
|
|
|
|
320
|
|
|
|
|
|
408
|
|
|
|
|
|
18,049
|
|
|
|
|
|
5,624
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
(313
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(205,146
|
)
|
|
|
|
|
-
|
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
179
|
|
|
|
|
|
-
|
|
|
|
|
|
2,422
|
|
|
|
|
|
-
|
|
|
|
|
Loss on FFF put and call rights
|
|
|
|
3,849
|
|
|
|
|
|
-
|
|
|
|
|
|
3,935
|
|
|
|
|
|
-
|
|
|
|
|
Other expense (income), net
|
|
|
|
1
|
|
|
|
|
|
-
|
|
|
|
|
|
55
|
|
|
|
|
|
-
|
|
|
|
|
Non-GAAP adjusted fully distributed income before income taxes
|
|
|
|
115,033
|
|
|
|
|
|
85,947
|
|
|
|
|
|
438,195
|
|
|
|
|
|
388,765
|
|
|
|
|
Income tax expense on fully distributed income before income taxes
|
|
|
|
44,863
|
|
|
|
|
|
34,379
|
|
|
|
|
|
170,896
|
|
|
|
|
|
155,506
|
|
|
|
|
Non-GAAP Adjusted Fully Distributed Net Income
|
|
|
$
|
70,170
|
|
|
|
|
$
|
51,568
|
|
|
|
|
$
|
267,299
|
|
|
|
|
$
|
233,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Information
|
|
|
|
Reconciliation of GAAP EPS to Non-GAAP EPS on Adjusted Fully
Distributed Net Income
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Twelve Months Ended
June 30,
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
|
|
Net income (loss) attributable to stockholders
|
|
|
$
|
(313,727
|
)
|
|
|
|
$
|
101,645
|
|
|
|
|
$
|
76,249
|
|
|
|
|
$
|
818,364
|
|
|
|
|
Adjustment of redeemable partners' capital to redemption amount
|
|
|
|
333,742
|
|
|
|
|
|
(91,101
|
)
|
|
|
|
|
37,176
|
|
|
|
|
|
(776,750
|
)
|
|
|
|
Net income attributable to non-controlling interest in Premier LP
|
|
|
|
53,845
|
|
|
|
|
|
39,812
|
|
|
|
|
|
336,052
|
|
|
|
|
|
193,547
|
|
|
|
|
Income tax expense
|
|
|
|
13,734
|
|
|
|
|
|
8,464
|
|
|
|
|
|
81,814
|
|
|
|
|
|
49,721
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
13,887
|
|
|
|
|
|
8,996
|
|
|
|
|
|
48,327
|
|
|
|
|
|
33,054
|
|
|
|
|
Stock-based compensation
|
|
|
|
7,384
|
|
|
|
|
|
11,988
|
|
|
|
|
|
26,860
|
|
|
|
|
|
49,081
|
|
|
|
|
Acquisition related expenses
|
|
|
|
4,307
|
|
|
|
|
|
4,105
|
|
|
|
|
|
15,790
|
|
|
|
|
|
15,804
|
|
|
|
|
Strategic and financial restructuring expenses
|
|
|
|
31
|
|
|
|
|
|
-
|
|
|
|
|
|
31
|
|
|
|
|
|
268
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
(2,493
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,447
|
)
|
|
|
|
|
(4,818
|
)
|
|
|
|
ERP implementation expenses
|
|
|
|
287
|
|
|
|
|
|
1,630
|
|
|
|
|
|
2,028
|
|
|
|
|
|
4,870
|
|
|
|
|
Acquisition related adjustment - revenue
|
|
|
|
320
|
|
|
|
|
|
408
|
|
|
|
|
|
18,049
|
|
|
|
|
|
5,624
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
(313
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(205,146
|
)
|
|
|
|
|
-
|
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
179
|
|
|
|
|
|
-
|
|
|
|
|
|
2,422
|
|
|
|
|
|
-
|
|
|
|
|
Loss on FFF put and call rights
|
|
|
|
3,849
|
|
|
|
|
|
-
|
|
|
|
|
|
3,935
|
|
|
|
|
|
-
|
|
|
|
|
Other expense (income), net
|
|
|
|
1
|
|
|
|
|
|
-
|
|
|
|
|
|
55
|
|
|
|
|
|
-
|
|
|
|
|
Non-GAAP adjusted fully distributed income before income taxes
|
|
|
|
115,033
|
|
|
|
|
|
85,947
|
|
|
|
|
|
438,195
|
|
|
|
|
|
388,765
|
|
|
|
|
Income tax expense on fully distributed income before income taxes
|
|
|
|
44,863
|
|
|
|
|
|
34,379
|
|
|
|
|
|
170,896
|
|
|
|
|
|
155,506
|
|
|
|
|
Non-GAAP Adjusted Fully Distributed Net Income
|
|
|
$
|
70,170
|
|
|
|
|
$
|
51,568
|
|
|
|
|
$
|
267,299
|
|
|
|
|
$
|
233,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares used for basic and diluted earnings (loss) per share
|
|
|
|
51,470
|
|
|
|
|
|
45,506
|
|
|
|
|
|
49,654
|
|
|
|
|
|
42,368
|
|
|
|
|
Potentially dilutive shares
|
|
|
|
1,545
|
|
|
|
|
|
2,911
|
|
|
|
|
|
720
|
|
|
|
|
|
2,366
|
|
|
|
|
Conversion of Class B common units
|
|
|
|
87,638
|
|
|
|
|
|
96,204
|
|
|
|
|
|
90,816
|
|
|
|
|
|
100,574
|
|
|
|
|
Weighted average fully distributed shares outstanding - diluted
|
|
|
|
140,653
|
|
|
|
|
|
144,621
|
|
|
|
|
|
141,190
|
|
|
|
|
|
145,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (loss) per share
|
|
|
$
|
(6.10
|
)
|
|
|
|
$
|
2.23
|
|
|
|
|
$
|
1.54
|
|
|
|
|
$
|
19.32
|
|
|
|
|
Adjustment of redeemable limited partners' capital to redemption
amount
|
|
|
|
6.48
|
|
|
|
|
|
(2.00
|
)
|
|
|
|
|
0.75
|
|
|
|
|
|
(18.33
|
)
|
|
|
|
Net income attributable to non-controlling interest in Premier LP
|
|
|
|
1.05
|
|
|
|
|
|
0.87
|
|
|
|
|
|
6.77
|
|
|
|
|
|
4.57
|
|
|
|
|
Income tax expense
|
|
|
|
0.27
|
|
|
|
|
|
0.19
|
|
|
|
|
|
1.65
|
|
|
|
|
|
1.17
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
0.27
|
|
|
|
|
|
0.20
|
|
|
|
|
|
0.97
|
|
|
|
|
|
0.78
|
|
|
|
|
Stock-based compensation
|
|
|
|
0.14
|
|
|
|
|
|
0.26
|
|
|
|
|
|
0.54
|
|
|
|
|
|
1.16
|
|
|
|
|
Acquisition related expenses
|
|
|
|
0.08
|
|
|
|
|
|
0.09
|
|
|
|
|
|
0.32
|
|
|
|
|
|
0.37
|
|
|
|
|
Strategic and financial restructuring expenses
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
0.01
|
|
|
|
|
Adjustment to tax receivable agreement liabilities
|
|
|
|
(0.05
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(0.11
|
)
|
|
|
|
|
(0.11
|
)
|
|
|
|
ERP implementation expenses
|
|
|
|
0.01
|
|
|
|
|
|
0.04
|
|
|
|
|
|
0.04
|
|
|
|
|
|
0.11
|
|
|
|
|
Acquisition related adjustment - revenue
|
|
|
|
0.01
|
|
|
|
|
|
0.01
|
|
|
|
|
|
0.36
|
|
|
|
|
|
0.13
|
|
|
|
|
Remeasurement gain attributable to acquisition of Innovatix
|
|
|
|
(0.01
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(4.13
|
)
|
|
|
|
|
-
|
|
|
|
|
Loss on disposal of long-lived assets
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
0.05
|
|
|
|
|
|
-
|
|
|
|
|
Loss on FFF put and call rights
|
|
|
|
0.07
|
|
|
|
|
|
-
|
|
|
|
|
|
0.08
|
|
|
|
|
|
-
|
|
|
|
|
Other expense (income), net
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Impact of corporation taxes
|
|
|
|
(0.86
|
)
|
|
|
|
|
(0.76
|
)
|
|
|
|
|
(3.45
|
)
|
|
|
|
|
(3.67
|
)
|
|
|
|
Impact of dilutive shares
|
|
|
|
(0.86
|
)
|
|
|
|
|
(0.77
|
)
|
|
|
|
|
(3.49
|
)
|
|
|
|
|
(3.90
|
)
|
|
|
|
Non-GAAP EPS on Adjusted Fully Distributed Net Income
|
|
|
$
|
0.50
|
|
|
|
|
$
|
0.36
|
|
|
|
|
$
|
1.89
|
|
|
|
|
$
|
1.61
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170821005777/en/
[ Back To TMCnet.com's Homepage ]
|