|
IN MEDIA CORP - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Edgar Glimpses Via Acquire Media NewsEdge) CAUTIONARY STATEMENTS
Included in this Report are "forward-looking" statements, within the meaning of
the Private Securities Litigation Reform Act of 1995 ("PSLRA") as well as
historical information. Although we believe that the expectations reflected in
these forward-looking statements are reasonable, we cannot assure you that the
expectations reflected in these forward-looking statements will prove to be
correct. Our actual results could differ materially from those anticipated in
forward-looking statements as a result of certain factors, including matters
described in the section titled "Risk Factors." Forward-looking statements
include those that use forward-looking terminology, such as the words
"anticipate," "believe," "estimate," "expect," "intend," "may," "project,"
"plan," "will," "shall," "should," and similar expressions, including when used
in the negative. Although we believe that the expectations reflected in these
forward-looking statements are reasonable and achievable, these statements
involve risks and uncertainties and we cannot assure you that actual results
will be consistent with these forward-looking statements. We claim the
protection afforded by the safe harbor for forward-looking statements provided
by the PSLRA.
Such risks include, among others, the following: our ability to continue
financing our operations either through debt or equity offerings, international,
national and local general economic and market conditions: our ability to
sustain, manage or forecast our growth; material costs and availability; new
product development and introduction; existing government regulations and
changes in, or the failure to comply with, government regulations; adverse
publicity; competition; the loss of significant customers or suppliers;
fluctuations and difficulty in forecasting operating results; changes in
business strategy or development plans; business disruptions; the ability to
attract and retain qualified personnel; the ability to protect technology; and
other factors referenced in this filing.
Consequently, all of the forward-looking statements made in this Form 10-Q are
qualified by these cautionary statements and there can be no assurance that the
actual results anticipated by management will be realized or, even if
substantially realized, that they will have the expected consequences to or
effects on our business operations. We undertake no obligation to update or
revise these forward-looking statements, whether to reflect events or
circumstances after the date initially filed or published, to reflect the
occurrence of unanticipated events or except as required by the federal
securities laws. . All material risks are described in the risk section of this
Form 10-Q and in the Company's Annual Report on Form 10-K for the year ended
December 31, 2011.
In this Quarterly Report on Form 10-Q, "Company," "our company," "us," and "our"
refer to In Media Corporation, unless the context requires otherwise.
BACKGROUND
IN Media Corporation (the "Company") is a Nevada corporation incorporated on
March 5, 2007 as Tres Estrellas Enterprises, Inc. ("Tres Estrellas"). Effective
February 3, 2010, we changed our name to IN Media Corporation. We are a
development stage company. On October 30, 2009 (the "Acquisition Date"), we
executed an agreement between IN Media Corporation ("IN Media") and Tres
Estrellas whereby IN Media shareholders acquired thirty-three million, five
hundred thousand (33,500,000) shares of the our company's common stock, we
received all the issued and outstanding stock of In Media, and IN Media was
merged into Tres Estrellas. We reported this event on Form 8-K, filed with the
Securities and Exchange Agreement on November 2, 2009. For financial accounting
purposes, the acquisition was a reverse merger of our company by IN Media, under
the purchase method of accounting, and was treated as a recapitalization with IN
Media as the acquirer. Upon consummation of the merger, we adopted the business
plan of IN Media. Accordingly, the consolidated statements of operations include
the results of operations of IN Media from its inception on October 27, 2008 and
the results of operations of Tres Estrellas from the Acquisition Date through
September 30, 2012. Our fiscal year end is December 31.
13BUSINESS
With our registered office in Reno, Nevada, and principal executive office in
Los Altos, CA, we are a development stage company positioned to exploit the
emerging market for Internet Protocol Television ("IPTV") services for cable,
satellite, internet, telephony and mobile markets. IPTV delivers video content
from public domain and premium content sources over the internet to consumer
display devices ranging from large screen TVs in the home, to mobile display
devices such as the I-Phone or I-Pad. Our goal is to become a global leader of
IPTV implementation systems through the design and delivery of a combination of
hardware, software, manufacturing and content services at competitive prices.
Our systems may be offered to communications providers such as cable or
satellite channels, governmental organizations, content owners such as
publishers, movie and video game owners, and other premium content providers, or
distributors and re-sellers who support such channels to either complete their
proprietary offerings or provide an all-in-one solution.
TRENDS AND MARKET OPPORTUNITIES
* In recent years the opportunity for IPTV has been fuelled by various
factors including, but not limited to improvements in broadband
technology and infrastructure, and consequent reduced cost
* Growth of mass market adoption of broadband access including mobile
applications
* Consumer expectations and pressure for video on demand rather than
general broadcast distribution which has become increasingly expensive
and generally poor quality content
* Fragmentation and specialization of content ownership encouraging
content owners to make their content available by subscription,
advertising sponsorship, or as a message delivery medium
These trends have taken place in the North American market, but even more so in
developing countries around the world. Although we have focussed our efforts on
developing business opportunities in China, the demand is universal, and we have
received expressions of interest in our hardware products from India and Sri
Lankar.
PRODUCTS
We offer our customers fully integrated plug-and-play solutions comprising
hardware devices, operating software, and access to a library of video content.
We are currently offering a choice of three hardware devices:
IPTV SET TOP BOX(IPSTB): The IPSTB enables a user to access video content such
as movies, videos, games, and educational or other promotional content simply
connecting the IPSTB to ethernet cable from a home Internet source such as a
Modem on one side to a Hi Definition TV set, or other convenient display on the
other. Once connected, the user gains access to internet content like YouTube,
Yahoo, Google or premium distribution sites like NetFlix, which stream video
over the internet.
TABLET PC : Our Tablet PC, offered in both 7 inch or 10 inch screen models works
in exactly the same way as our IPSTB enabling the user to access video over the
internet, however, because the display and the STB functionality are both
integrated into the device, the Tablet PC can also be used as a regular browser
for web surfing and other internet enabled functions like checking emails, or
making phone calls, in the same way as a consumer might use an Apple iPad.
PREMIUM VIDEO CONTENT: We currently have the rights to make available our
library of over 4,000 entertainment titles from Hollywood to "Bollywood" (the
informal term popularly used for the Mumbai-based Hindi-language film industry
in India) movies. This library can be made available and accessed by users
through their IPTV platform by direct subscription, or indirectly via third
party channels.
DEVELOPMENT STAGE OPERATIONS
To date, we have built our business by focusing on outsourcing to an experienced
and well established third party provider to reduce the risk of product
development problems and delays, market and employee acquisition, and up-front
cash flow. This provider has been responsible for designing our products and
14operating software, QA testing, customer demonstration and evaluation support,
as well as market analysis, channel development and sales promotion. They also
provide general and operational support, such that we have no full time
employees, or full time employee equivalents on our own books. By adopting this
approach, we have managed to develop, test, and bring to market three distinct
product offerings in the highly competitive global market for IP TV at a
significantly lower cost than if we had carried out these activities in-house.
This provider, Numerity Corporation, is owned and controlled by Mr. Karnick, one
of our shareholders, directors and officers, and provides contract executive,
administration and business development services (the "Service Agreement") to
us. Initially, the Service Agreement provided for contract service fees of
$40,000 per month, but subsequently, on as of January 1, 2011 our company and
Numerity agreed to discontinue contract service charges, and instead have
Numerity bill the Company for the actual cost of any goods or services provided
wholly, exclusively and necessarily for our benefit. Effective September 1,
2012, in an effort to promote new business development efforts, the Company
agreed to further amend the Service Agreement such that they again pay $40,000
per calendar month in service fees to Numerity. The amendments were approved by
the Board of Directors, including Mr. Danny Mabey, a member of the Board of
Directors with no interest in Numerity.
Additionally, in November 2008, we licensed our engineering technology, IP and
set top box designs (the "Licensing and Maintenance Agreement") from Numerity
and committed to pay maintenance and royalties of $415,000 per annum. On July 1,
2010, we agreed to amend that licensing agreement to provide a deferral of any
further maintenance dues, and an extension of credit until three months after
first commercial shipment. The amendment to the Licensing and Maintenance
Agreement was additionally approved by the Board of Directors, including Mr.
Danny Mabey, a member of the Board of Directors with no interest in Numerity.
One of our shareholders, Guifeng Qui, who owns approximately 13 million shares
of restricted common stock, has a controlling interest in the Chinese
distributor who we have appointed to represent us in developing our business in
China. The Agreement with this distributor provides that we will receive a
margin of $20 on each unit of set-top box sold through that distribution
channel, and an additional $5 per month per subscriber for content distribution
contracts using our content library. At the same time, we have been working with
other distribution channels in China and other international markets to
demonstrate and prove our products and our integrated platform which includes
hardware, software, and content.
We have focused our efforts on developing business opportunities in China and
India and although we have received several verbal or written expressions of
interest in purchasing our products we have not actually fulfilled any orders or
shipped any of our products as of September 30, 2012. Our ability to fulfil
sales orders is strongly linked to our lack of financial resources and inability
to secure credit terms from our sub-contract manufacturers and component
suppliers, and despite our best efforts to raise working capital through debt
and equity transactions, extended supplier credit, and customer advances, we
have not yet managed to solve these problems, and initial orders have
subsequently lapsed. We currently have an advance from one customer and are
continuing to explore credit arrangements with our sub-contract manufacturer to
finance production of this order and believe, although we cannot guarantee, to
move beyond our development stage into an operational stage by the end of 2012.
The ability of the Company to emerge from the development stage is dependent
upon, among other things, obtaining additional financing to purchase the
inventory required to fulfill purchase order interests and make on-account
payments to vendors, while continuing to service our current debt obligations
and cover our overhead expenses. These factors, among others, raise substantial
doubt about the Company's ability to continue as a going concern. The
accompanying financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
THE COMPETITION AND COMPETITIVE ADVANTAGE
The competitive landscape for IPTV services is very crowded as the market
potential is very large. The key players will be the platform providers who
control access to telephony, television, internet and content for consumers.
However, new players like Microsoft, Apple, Amazon, and the major Hollywood
studios are moving forward on their own solutions to monetize content and
services over the internet. Key hardware vendors like Motorola, Cisco, Intel,
etc. are also potential competitors for set-top box solutions as they have
previously established relationships with the platform providers.
15Although our competitors have strong brands and significant engineering and
marketing budgets we believe that we will have an opportunity to compete because
we have outsourced our manufacturing and distribution function in China to local
partners who know and operate in the Chinese market where our cost is low and
the power of established US brands may not be so powerful. Since we already have
a fully functional product offering and have established local distribution we
believe our market offering in China is fully competitive with solutions from
our competitors.
RESULTS OF OPERATIONS
We are a development stage company and have been focused to date on developing
and refining our product hardware and operating platform to reflect market
feedback, and build our distribution channels and relationships, however we have
not yet generated any revenues while we have incurred $2,944,844 in expenses
since inception through September 30, 2012. Although we have received purchase
orders for our hardware products from time to time, as a result of our lack of
financial resources and inability to secure credit terms from our sub-contract
manufacturer we have not yet managed to solve the problems of financing
production of the inventory that we need to fulfill these orders, and such
orders subsequently lapsed. We will not be able to fulfill or accept other
orders until we can establish additional funding to open letters of credit, or
place security deposits with our contract manufacturer, and we are currently
exploring all financing options. We estimate that we may need to procure
approximately up to $500,000 in financing to secure the first delivery on any
orders booked. While we have only limited tangible assets as collateral to
support debt financing, we believe we have significant intangible value,
including the licensed IP rights to our fully operational IPTV products and
systems, an established international distribution channel for our products, and
interest from a potential customer. This customer has agreed to work with us
while we seek and negotiate financing arrangements to fund these orders,
however, as a result of the delay, they are asking us to upgrade or customize
certain features to remain at the forefront of the competitive market by the
time we actually ship the products ordered. If we are unable to secure financing
for production and delivery of these purchase orders within a reasonable period
of time we face the risk that the opportunity may be cancelled or diverted to
other providers of IP TV equipment.
OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2012
We incurred $109,256 and $108,352 in general administrative expenses for the
three months ended September 30, 2012 and 2011, respectively. These costs
consisted of general and administration, business development expenses, and
professional fees associated with our financial reports and SEC filings.
We did not incur any development expenses in the three months ended September
30, 2012 and 2011, since our products are now developed and we are directing our
limited cash resources to business development and reporting compliance. We
entered into a Licensing and Maintenance Agreement with Numerity Corporation in
which we committed to pay $415,000 per year in maintenance fees, and intended to
amortize the cost over a twelve month period. At various times, as expectations
of first commercial shipments were delayed, the maintenance period was extended
and terms amended. The amended License and Maintenance Agreement now provides
that maintenance charges will be waived until three months after first
commercial shipment of licensed IPTV product.
Interest and debt discount expense amounted to $0 and $35,713 for the three
months ended September 30, 2012 and 2011, respectively. The related note was
converted into common stock in April 2012, thereby eliminating further interest
expense from that date.
OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012
We incurred $236,448 and $430,824 in general administrative expenses for the
nine months ended September 30, 2012 and 2011, respectively. These costs
consisted of general and administration, business development expenses, and
professional fees associated with our financial reports and SEC filings. The
decrease of 45% over the same period in 2011 was principally due to a reduction
in consulting fees to Numerity.
Additionally, we incurred $0 and $207,500 of development expenses in the nine
months ended September 30, 2012 and 2011, respectively. We entered into a
Licensing and Maintenance Agreement with Numerity Corporation in which it
committed to pay $415,000 per year in maintenance fees, and intended to amortize
16the cost over a twelve month period. At various times, as expectations of first
commercial shipments were delayed, the maintenance period was extended and terms
amended. The amended License and Maintenance Agreement now provides that
maintenance charges will be waived until three months after first commercial
shipment of licensed IPTV product. As a result, nothing was amortized in the
nine months ended September 30, 2012, while $207,500 was amortized in the nine
months ended September 30, 2011.
Interest and debt discount expense amounted to $11,487 and $115,449 for the nine
months ended September 30, 2012 and 2011, respectively. All notes were converted
into common stock as of April 2012, thereby eliminating further interest expense
from that date. Interest expense for the nine months ended September 30, 2012
included $10,389 amortization of debt discount, and $1,098 of note interest.
The following table provides selected financial data about our company as at
September 30, 2012.
Balance Sheet Data:
-------------------
Cash $ 1,528
Total assets $ 41,528
Total liabilities $ 608,467
Shareholders' equity (deficit) $(566,939)
LIQUIDITY AND CAPITAL RESOURCES
Our cash balance at September 30, 2012 was $1,528. During the nine months ended
September 30, 2012, we generated $1,476 in cash, all of which was generated by
operating activities. We also received advances of $33,360 from Numerity which
was used to pay outstanding liabilities.
We are a development stage company and have generated no revenue to date.
Although we have managed to raise $290,000 through the issuance of common stock,
secured advances from directors and officers of our company, obtained extended
credit from related parties in connection with services provided, and raised
funding from the issuance of convertible notes, aggregating $348,000 as of
September 30, 2012, there is no assurance that we can secure additional funding
to cover our expenses or working capital requirements in the future.. As a
result of the loss of our original market maker, and delays in finding a
replacement and completing the required approval with FINRA, our stock was
listed on the OTCQB exchange rather than on the OTC Bulletin Board, and this may
have hampered our ability to raise additional note financing from our current
note finance partner or other potential investors. Subsequently, in June 2011,
our application for relisting on OTC Bulletin Board was approved by FINRA.
We are currently seeking other available sources of funding to provide secured,
back-to-back financing of purchase order commitments with production inventory.
If we are unable to secure adequate capital to continue, our business will
likely fail, and our shareholders could lose some or all of their investment. We
cannot continually incur operating losses in the future and may decide that we
can no longer continue with our business operations as detailed in our business
plan because of a lack of financial results and a lack of available financial
resources.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that is material to investors.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements that the Company has adopted or that will be
required to adopt in the future are summarized below.
17On September 30, 2009, we adopted updates issued by the Financial Accounting
Standards Board (FASB) to the authoritative hierarchy of GAAP. These changes
establish the FASB Accounting Standards CodificationTM (ASC) as the source of
authoritative accounting principles recognized by the FASB to be applied by
nongovernmental entities in the preparation of financial statements in
conformity with GAAP. Rules and interpretive releases of the Securities and
Exchange Commission ("SEC") under authority of federal securities laws are also
sources of authoritative GAAP for SEC registrants. The FASB will no longer issue
new standards in the form of Statements, FASB Staff Positions, or Emerging
Issues Task Force Abstracts; instead the FASB will issue Accounting Standards
Updates. Accounting Standards Updates will not be authoritative in their own
right as they will only serve to update the Codification. These changes and the
Codification itself do not change GAAP. Other than the manner in which new
accounting guidance is referenced, the adoption of these changes had no impact
on the Condensed Consolidated Financial Statements.
In June 2009, the FASB issued guidance now codified as ASC Topic 105, "GENERALLY
ACCEPTED ACCOUNTING PRINCIPLES" ("ASC 105"), which establishes the FASB
Accounting Standards Codification as the source of GAAP to be applied to
nongovernmental agencies. ASC 105 explicitly recognizes rules and interpretive
releases of the SEC under authority of federal securities laws as authoritative
GAAP for SEC registrants. ASC 105 became effective for interim or annual periods
ending after September 15, 2009. ASC 105 does not have a material impact on the
Company's consolidated financial statements presented hereby.
In May 2009, the FASB issued guidance now codified as ASC Topic 855, "SUBSEQUENT
EVENTS" ("ASC 855"). The pronouncement modifies the definition of what qualifies
as a subsequent event--those events or transactions that occur following the
balance sheet date, but before the financial statements are issued, or are
available to be issued--and requires companies to disclose the date through
which it has evaluated subsequent events and the basis for determining that
date. The Company adopted the provisions of ASC 855 in the second quarter of
2009, in accordance with the effective date.
On July 1, 2009, we adopted guidance issued by the FASB on business
combinations. The guidance retains the fundamental requirements that the
acquisition method of accounting (previously referred to as the purchase method
of accounting) be used for all business combinations, but requires a number of
changes, including changes in the way assets and liabilities are recognized and
measured as a result of business combinations. It also requires the
capitalization of in-process research and development at fair value and requires
the expensing of acquisition-related costs as incurred. We have applied this
guidance to business combinations completed since July 1, 2009.
On July 1, 2009, we adopted guidance issued by the FASB that changes the
accounting and reporting for non-controlling interests. Non-controlling
interests are to be reported as a component of equity separate from the parent's
equity, and purchases or sales of equity interests that do not result in a
change in control are to be accounted for as equity transactions. In addition,
net income attributable to a non-controlling interest is to be included in net
income and, upon a loss of control, the interest sold, as well as any interest
retained, is to be recorded at fair value with any gain or loss recognized in
net income. Adoption of the new guidance did not have a material impact on our
financial statements. On July 1, 2009, we adopted guidance on fair value
measurement for non-financial assets and liabilities, except for items that are
recognized or disclosed at fair value in the financial statements on a recurring
basis (at least annually). Adoption of the new guidance did not have a material
impact on our financial statements.
In January 2010, the Financial Accounting Standards Board ("FASB") issued
guidance to amend the disclosure requirements related to recurring and
nonrecurring fair value measurements. The guidance requires new disclosures on
the transfers of assets and liabilities between Level 1 (quoted prices in active
market for identical assets or liabilities) and Level 2 (significant other
observable inputs) of the fair value measurement hierarchy, including the
reasons and the timing of the transfers. Additionally, the guidance requires a
roll forward of activities on purchases, sales, issuance, and settlements of the
assets and liabilities measured using significant unobservable inputs (Level 3
fair value measurements). The guidance became effective for us with the
18reporting period beginning January 1, 2010, except for the disclosure on the
roll forward activities for Level 3 fair value measurements, which will become
effective for us with the reporting period beginning July 1, 2011. Other than
requiring additional disclosures, adoption of this new guidance did not have a
material impact on our financial statements.
On February 24, 2010, the FASB issued guidance in the "Subsequent Events" topic
of the FASC to provide updates including: (1) requiring the company to evaluate
subsequent events through the date in which the financial statements are issued;
(2) amending the glossary of the "Subsequent Events" topic to include the
definition of "SEC filer" and exclude the definition of "Public entity"; and (3)
eliminating the requirement to disclose the date through which subsequent events
have been evaluated. This guidance was prospectively effective upon issuance.
The adoption of this guidance did not impact the Company's results of operations
of financial condition.
In October 2009, the FASB issued guidance on revenue recognition that became
effective for us beginning July 1, 2010. Under the new guidance on arrangements
that include software elements, tangible products that have software components
that are essential to the functionality of the tangible product will no longer
be within the scope of the software revenue recognition guidance, and
software-enabled products will now be subject to other relevant revenue
recognition guidance. Additionally, the FASB issued guidance on revenue
arrangements with multiple deliverables that are outside the scope of the
software revenue recognition guidance. Under the new guidance, when vendor
specific objective evidence or third party evidence for deliverables in an
arrangement cannot be determined, a best estimate of the selling price is
required to separate deliverables and allocate arrangement consideration using
the relative selling price method. The new guidance includes new disclosure
requirements on how the application of the relative selling price method affects
the timing and amount of revenue recognition. We believe adoption of this new
guidance will not have a material impact on our financial statements. In June
2009, the FASB issued guidance on the consolidation of variable interest
entities, which became effective for us beginning July 1, 2010. The new guidance
requires revised evaluations of whether entities represent variable interest
entities, ongoing assessments of control over such entities, and additional
disclosures for variable interest entities.
In January 2010, the FASB issued an amendment to ASC 505, Equity, where entities
that declare dividends to shareholders that may be paid in cash or shares at the
election of the shareholders are considered to be a share issuance that is
reflected prospectively in EPS, and is not accounted for as a stock dividend.
This standard is effective for interim and annual periods ending on or after
December 15, 2009 and is to be applied on a retrospective basis. The adoption of
this standard did not have a significant impact on the Company's consolidated
financial statements.
In June 2011, the FASB issued a new accounting standard requiring most entities
to present items of net income and other comprehensive income either in one
continuous statement -- referred to as the statement of comprehensive income --
or in two separate, but consecutive, statements of net income and comprehensive
income. The update does not change the items that must be reported in other
comprehensive income or when an item of other comprehensive income must be
reclassified to net income. The new standard included a requirement to present
reclassification adjustments out of accumulated other comprehensive income by
component on the face of the financial statements. In December 2011, the
reclassification requirement within the new standard was deferred until further
guidance is issued on this topic. The new standard is effective for fiscal
years, and interim periods within those years, beginning after December 15,
2011.
In September 2011, the FASB issued an updated accounting standard to allow
entities the option to first assess qualitative factors to determine whether it
is necessary to perform the two-step quantitative goodwill impairment test.
Under the updated standard an entity would not be required to calculate the fair
value of a reporting unit unless the entity determines, based on a qualitative
assessment, that it is more likely than not that its fair value is less than its
carrying amount. The updated standard is effective for annual and interim
goodwill impairment tests performed for fiscal years beginning after December
15, 2011.
The Company has implemented all new accounting pronouncements that are in effect
and that may impact its financial statements and does not believe that there are
any other new accounting pronouncements that have been issued that might have a
material impact on its financial position or results of operations.
19WHERE YOU CAN FIND MORE INFORMATION
You are advised to read this Form 10-Q in conjunction with other reports and
documents that we file from time to time with the SEC. In particular, please
read our Quarterly Reports on Form 10-Q, Annual Report on Form 10-K, as amended,
and Current Reports on Form 8-K that we file from time to time. You may obtain
copies of these reports directly from us or from the SEC at the SEC's Public
Reference Room at 100 F. Street, N.E. Washington, D.C. 20549, and you may obtain
information about obtaining access to the Reference Room by calling the SEC at
1-800-SEC-0330. In addition, the SEC maintains information for electronic filers
at its website http://www.sec.gov.
[ Back To Technology News's Homepage ]
|